1.jafar Business Center
1.jafar Business Center
CENTER
DEVELOPMENT
PROJECT PROPOSAL
May, 2024
Dire dawa, Ethiopi
TABLE OF CONTENTS
CONTENTS PAGE
1. EXECUTIVE SUMMARY------------------------------------2
2. INTRODUCTION ------------------------------------------4
11
14
15
Page 2
13. PROFIT LOSS STATEMENT ----------------------------
15
16
1. EXECUTIVE SUMMARY
Page 3
covered by the promoter and the remaining Br. 35,000,000 i.e. (70%) is
covered from bank loan.
The specific area proposed for the establishment of this project in Dire
Dawa locally named as Gende Rige. The promoter of this investment
project to be forwarded to the dire dawa administration to acquire the
required 1000m2 of land for this project.
2. INTRODUCTION
Page 4
key to sustainable progress in attacking poverty and improving living
standards (World Bank, 2005).
Despite the fact that, the significant role the private sector would play in
promoting national and regional development in the past few decades in
Ethiopia, the prevailed policy environment that has highly discouraged
the participation of private investors both foreign and domestic was made
the potential to be far from relaxation. This has resulted in hindering
national and regional socio-economic progress in almost all sectors of the
economy revealing the existing low productive capacity of the economy
and significant socio economic losses in various dimensions.
Recognizing the extent to which the past policy environment has highly
impeded the development of the national economy and the necessity to
promote private sector participation in various of investment ventures
that are believed to be ,more rewarding and compatible with me current
national and regional development objects and priorities the new
investment policy in the country has open the wider opportunity for
private sector participation.
Based on this, at present the private sector has started to mobilize and
invest their knowledge and financial resources in various investment
activities, which they assumed to be beneficial for them and to the
country.
Page 5
Geographically, Dire Dawa administration lies within 9 0 27' and 49 0N
latitude and and 41 0 38' and 21 0 19'E longitude. The city of Dire Dawa is
found at a distance of 501 kms far from Addis Ababa to the East and 306
kms far from Djibouti to south directions by road. The proximity to
Djibouti made Dire Dawa an outlet for export and inlet to import for the
eastern part of the country. Neighboring regions of Dire Dawa are the
Somali region in the North and West, and Oromyia region in the East and
South directions.
The general demographic situation of Dire Dawa City shows that there is a
fast population increase both from natural and migration causes. The
prospect for the speeding-up of the momentum of the population growth
of the city in the future is also higher as the size of the young age
population at present dominates its population structure. The total
Page 6
population of Dire Dawa Administration, as of July 2011, was projected to
be 377.000. From this, the population of the urban was projected to be
256,774, in the same year.
The availability of well developed infrastructure and fair priced land are
among the conductive climate of investment opportunities in the city.
Telephone, road, power and waste disposal systems are major
infrastructural provision of the city. The city also has land resource which
can be accessed for investment activities in the inner parts and expansion
zones of the city.
Road: Dire Dawa Administration has about a total road length of 346.24
km with different hierarchy and types and extended to different parts of
the city. From this 249.9 km is gravel, 56.94 km coble stone and 39.40 km
asphalt road of different standards. Other than this, the city is connected
to surrounding regions, other parts of the country and neighboring
Page 7
countries with gravel and asphalt roads. Therefore, the area is internally
and externally accessible and has proper links.
Electricity: The major source of Dire Dawa city electricity supply is the
connected lines of the national grid system. According to According to
Dire Dawa Administration Statistical Abstract (2011), there are 25066
private, 259 industrial, 338 government and 3613 commercial customers
of electric from Dire Dawa substation. Based on the 200m2 transformer
coverage assumption, the total coverage of electricity in the built up area
of the city is estimated 53.3 %. The inner part of the city has more access
than the expansion areas. As this project will be established in the vicinity
of city, power access will be better, from connected line.
Page 8
There is TVT School administered by the government. Besides, there is
one big public university. Different private colleges and training center
are found in the area. Therefore, necessary man power capacity building
supports can be availed at the spot. Regarding the financial institutions
there are 20 banks and insurances found in the city. Therefore, loan and
risk transfer supports can be found within the project area.
Page 9
5. PROJECT RATIONALE AND OBJECTIVES
Page 10
To alleviate the existing service shortage of supermarket, bar
restaurant, modern shopping center, cafeteria, internet café,
guest house, men and women beauty salon and other related
services in Dire Dawa City;
To exist profit to the owner
Creating jobs and thereby reducing the rate of unemployment
Contributing to the growth of the regional economy in general
and to growth of government revenue in terms of taxes and the
like,
Demonstrating the importance of investing in developmental
sector.
6. MARKETING ENVIRONMENTS
Dire Dawa is the second largest city of the country where there is
sufficient infrastructural facilities such as an organized transportation (rail
way, air and bus transport) and communication ranging from automatic
telephone to internet service, modern postal service and the like. The
conducive urbanized atmosphere, disregarding the natural increasing rate
of population could attract the immigration of population to the town,
there by demanding additional social and economic service provision
among which the most important is Business center which is required to
get most of the important needs at one shop stop.
Page 11
7. PROJECT TECHNICAL STUDY
the hand and important instrument for attaining long term sustained
economy.
The specific area proposed for the establishment of this project in Dire
Dawa locally named as Gende Rige. The promoter of this investment
project to be forwarded to the dire dawa administration to acquire the
required 1000m2 of land for this project.
The principal raw materials required for the construction of proposed Real
play wood, corrugated sheet metal, EGA sheets, Nail, window glass, sheet
metal, door and window frames (profiles), paints, Galvanized pipe, angle
Page 12
iron, pipes and fitting for kitchen batch room and toilet, kitchen wares,
UTILITIES
Among the major utilities required by the project electricity, water and
telephone are the important one. Through undertaking necessary dealing
with authorized suppliers, it is aimed at installing the utility lines at the
earlier period of the project.
Electric as a major source of energy for the project will be obtained from
EPCO connected electric source. However, the project will have its own
power generator as standby power source. The average annual electric
consumption of the project is expected to be up to 200KWH.
Diesel fuel also will be used as a complimentary energy supply for stand
by generator and its transport logistics. It will be deposited in normal time
for supplementary energy generation activities. The major water supply of
the project will own source from DDWFA. The expected annual water
consumption of the project is estimated at 400m3. The project will use
telephone service for managerial, technical and administrative purposes.
MANPOWER REQUIREMENTS
Page 13
4 Typist No 1
5 Janitor No 4
6 Guards No 2
7 Others No 15
Total 28
- Foundation construction
- Framing
- Roofing
- Siding
- Rough electrical
- Rough plumbing
- Insulation
- Trim
- Painting
- Finish electrical
Page 14
- Finish plumbing
- Flooring
Page 15
The project is nearly followed more or less flat type of organizational
structure to effectively coordinate its performance accordingly. However,
necessary tasks categorized with respect to its nature and technical
relationships.
Page 16
9. PROJECT COST ESTIMATES
Fixed investment cost of the project under consideration includes building and
civil works, furniture, and others fixed investment costs. These are:-
A. Land lease.
Based on the currently operational lease regulation of the region, the payment of
land lease cost is birr 200,000 of which 10% (Birr 2,000,000) will be paid at the
beginning while the remaining Birr will be distributed over 30 years.
D. Installation expense
Page 17
To make the project runs at its optimum the basic infrastructure as electric power
supply, telephone services, potable water pipe line, etc have to be installed.
Hence, the estimated cost of installation is Birr 300,000.
9.2 Operational Expense
B. Utilities Expenses
1 Electricity 200,000
2 Telephone 200,000
4 Total 600,000
Total 8,000,000
Page 18
PROJECT COST SUMMARY
Total 49,000,000
2 OPERATIONAL COST
Total 9,000,000
Page 19
10. BEGINNING BALANCE SHEET
1. Asset
2. Liability
Current Liability---------------------------------------
3. Capital
Page 20
11. PROJECT REVENUE ESTIMATES
12. DEPRECIATION
line
equipment
Page 21
Total 632,753
Fixed 19,350,
cost 041
Total
revenue
----- ---- 2,160,000 2,160,00 2,160,0 2,160, 2,160, 2,520, 2,520,0 2,520,000
operatin
4 4 1,686,354 4 54 354 354 354 54 1,686,354
g cost
Gross 1,686,35 1,686,35 473,646 473,646 473,646 473,64 473,64 833,64 833,64 833,646
Profit
4 4 6 6 6 6
(loss)
Income -- -- 165,776.1 165,776. 165,776 165,77 165,77 291,77 291,77 291,776.1
tax 35%
0 10 .10 6.1 6.1 6.1 6.1
Page 22
14. ENVIRONMENTAL AND SOCIAL ASPECT OF THE
PROJECT
The proposed project has no environmental impact rather this type of investment
project could help to mitigate the environment in general and climate of the
project area in particular. Thus, this is an environmental friendly project that will
contribute much for the improvement of the environmental through using modern
technology. The project location is also ideal for the disposal and treatment of
wastes and the promoter is prepared to be a minimum polluter and environmental
friend through providing incentive to local people to grow seedling and manage
accordingly. On the other hand the positive social impact of the project on the
society is significant. The project creates employment opportunities for 26
peoples.
Page 24
There is no doubt that the internal and external activities, resources, process and
output of any organization should be managed effectively and efficiently. To attain
short and long term objectives of the project the management must chart the entire
tasks in advance in a comprehensive and coordinated manner. A budget is a
comprehensive and coordinated plan expressed in financial term for the operation
and resources of a project for some specific period in the futures. A budget is the
plan of project’s expectation in clear & formal terms to avoid confusion and to
facilitate their attainability. Thus the roles and significances of budgeting are;
To state the project’s expectation in clear and formal terms, to avoid confusion and to
facilitate their attainability
To communicate expectation to all concerned
To provide a detailed plan of action for reducing uncertain and proper direction of
institutional group and individual efforts
To provide a means of measuring and controlling performance
To coordinate all institutional, group and individual efforts towards the success of
project objectives.
Page 25
opportunities and internal capabilities, it is pertinent to define project objectives and
goals in clear and formal terms at the outset.
The objectives and goals of any project emanate the operations, financial and capital
budget needs. The project corporate level objectives and goals, operations and
capital budgets are required to be further apportioned for all core process which
together form corporate budget.
The process of setting sound budget is a complex and complicated process, because
of the involvement of various factors in it. However, budget setting process starts
with the determination of limiting factors at the outset. The most important project
limiting factors are,
The demand for the project services
The economic life of the project
Existence of factor and non factor inputs
External opportunities supporting the project ideas and internal capabilities to
establish, operate, manage and control etc are some among others. Based on the
above limiting factors, the first step of budget setting process starts with definitions
and establishment of project basic objectives and goals
Second step: at this stage, it is necessary to identify and describe all on and off site
activities necessary to successful achievement of stated objectives and goals,
determination of logical sequence of activity execution process, time phase out to
complete each task in clear and unambiguous terms. Third step: at this stage, it is
very important to assess identify and define the resource needs of all activities,
measure, quantify and state in clear and formal terms.
Fourth step
Group all activities according to their similarities
Establish major budget centers
Allocate the resources required to major and sub budget centers
Prepare objectives/goals, operations, financial and capital budgets at corporate, core
process and sub process and assign centre of responsibilities
B. ESSENTIALS OF BUDGET MGT
Page 26
To make the objectives and purposes of budgets productive and positive impact
generating we propose the following budget administration. It should be well
recognized that corporate and functional levels budgets are prepared by line
executives while the organization and implementation of budgeting is a staff
function. Joint efforts of all line execution and a staff function in the preparation,
administration organization and implementation of budgeting should be done in a
coordinated manner. To this effect there should exist the following systems of budget
administration.
The budget committee consists of all members of the management committee which
bring together all activities of different project functional unites.
The primary function, of the budget committee is to decide on the general policies of
the project and directs all project functional unites to prepare their respective
budgets.
Budget director/officer
Page 27
The budget manual is a written set of instruction which serves as a rule book and
reference for the implementation of a budget.
Page 28
Monitoring is a continuous and process oriented information gathering, and data
mining on what has happened, who did it, when, how much, for whom etc. aimed at
measuring the magnitude, time quality and impact of the initiative. Monitoring helps
to compare the input human, material financial etc output product/service result and
the outcome (achievement against the planned tasks. Effective monitoring must be
completely integrated into all tasks. Existence of sound monitoring system, enable
organization to make appropriate and timely decision making and ensures
transparency and accountability.
Evaluation
Page 29
proactive check against the validity of planned strategy aimed at changing or
improving the condition of vital assumption.
Performance management and control is a managerial process of designing and
developing sound indicators parameters means and sources of verifications
necessary to measure activities resources, process and output of individuals, groups
and institutions against the targeted standards and come up with logical results
which would help to make sound decisions. Although there are numerous areas
whose performance are needed to be well managed and control, the most important
areas and performance management indicators used in laundry and dry cleaning
business are briefly identified and described as under.
Operational control strategy is designed to guide monitor and evaluate the progress
of all planned activities against their respective planned objectives as in meeting
targets representing the planning horizon. Accordingly, all planned activities shall
have the following basic system to be used as a monitoring evaluation and control
mechanisms.
Components of narrative description
Objectives
Outcome
Output
Input
Indicators that show
Objectives have been achieved
Planned outcome has been attained
Desired output has been obtained
Input are properly allocated and employed in all terms
Relevant means and source of verification shall be clearly identified and employed
accordingly;
Page 30
Strategic planning documents
Audit report
Field visit and on site survey
Past data etc shall be used
Page 31
To design and develop strategic fit and incorporating human resources into system
integration
Acquisition of top management support.
Organizational culture change implementation strategy
Page 32
Staff motivation strategy
Page 33