0% found this document useful (0 votes)
54 views8 pages

Calculation Form (Mean) 1

The document provides a detailed cost breakdown for making Crème Caramel Pudding for 4 servings, including ingredient quantities, costs, and selling price. The total cost for 4 servings is 51,980, with a selling price of 20,727. Additional costs such as tools, energy, and employee costs are also outlined, contributing to the final pricing structure.

Uploaded by

rama rananta
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
54 views8 pages

Calculation Form (Mean) 1

The document provides a detailed cost breakdown for making Crème Caramel Pudding for 4 servings, including ingredient quantities, costs, and selling price. The total cost for 4 servings is 51,980, with a selling price of 20,727. Additional costs such as tools, energy, and employee costs are also outlined, contributing to the final pricing structure.

Uploaded by

rama rananta
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 8

CRÈME CARAMEL PUDDING for 4 Pax

Quantity Unit Ingredients Price Unit Unit Price


80 gr Sugar 14,000 kg 1,120
15 ml Water
3 pcs Egg yolk 1,600 pcs 4,800
3 pcs Whole Egg 1,600 pcs 4,800
500 ml Milk 22,000 ltr 11,000
90 gr Sugar 14,000 kg 1,260
200 ml Heavy Cream 95,000 ltr 19,000
1 tsp Vanilla Extract 30,000 30 ml 5,000
2 Pcs Strawberry 30,000 500 gr 5,000
Cost price for 4 Pax 51,980
Cost price for 1 Pax 12,995
Tools 10% from cost price 1,300
Energy cost 5% from cost price 650
Employee cost 25-30% from cost price 3,899
Netto price 18,843
10% Food 1,884
Tax for gorverment
20% Beverage
Selling price 20,727
STANDARD RECIPES COST CARD
Name CRÈME CARAMEL PUDDING

Recipe Invoice Recipe


Ingredients
Quantity Unit Cost Unit Cost
80 gr Sugar 14,000 kg 14
15 ml Water
3 pcs Egg yolk 48,000 tray 1,600
3 pcs Whole Egg 48,000 tray 1,600
500 ml Milk 22,000 ltr 22
90 gr Sugar 14,000 kg 14
200 ml Heavy Cream 95,000 ltr 95
1 tsp Vanilla Extract
50 gr Strawberry 30,000 500 gr 60
Cost price
Cost per Portion
Q Factor 2% from cost price
Tools 10% from cost price
Energy cost 5% from cost price
Employee cost 25-30% from cost price
Netto price
10% Food
Tax for gorverment
20% Beverage
Selling price
Yield 4 Pax
Selling Price

Recipe
Individual
Ingredients
Unit Cost
gr 1,120
-
pcs 4,800
pcs 4,800
ml 11,000
gr 1,260
ml 19,000
-
gr 3,000
44,980
11,245
t price 225
st price 1,125
t price 562
ost price 3,374
16,530
od 1,653
rage
18,183
STANDARD RECIPES COST CARD
Name CRÈME CARAMEL PUDDING for 4 Pax

Recipe Invoice Recipe


Ingredients
Quantity Unit Cost Unit Cost

Cost price
Cost per Portion
Q Factor 2% from cost price
Tools 10% from cost price
Energy cost 5% from cost price
Employee cost 25-30% from cost price
Netto price
10% Food
Tax for gorverment
20% Beverage
Selling price
Yield
Selling Price

Recipe
Individual
Ingredients
Unit Cost
-
-
-
-
-
-
-
-
-
-
-
t price -
st price -
t price -
ost price -
-
od -
rage
-
STANDARD RECIPES COST CARD
Name CRÈME CARAMEL PUDDING

Recipe Invoice Recipe


Ingredients
Quantity Unit Cost Unit Cost
80 gr Sugar 14,000 kg 14
15 ml Water
3 pcs Egg yolk 48,000 tray 1,600
3 pcs Whole Egg 48,000 tray 1,600
500 ml Milk 22,000 ltr 22
90 gr Sugar 14,000 kg 14
200 ml Heavy Cream 95,000 ltr 95
1 tsp Vanilla Extract 30,000 btl
50 gr Strawberry 30,000 500 gr 60
Total 301,000
Q Factor 10% from cost price
Cost Price
Cost per Portion
Additional Cost 10% from cost price
Netto price
Desired Cost %
Preliminary Selling Price
Actual Selling Price
Ideal Cost %
11% Food
Tax for gorverment
11% Service
Selling price
Yield 4 Pax
Selling Price

Recipe
Individual
Ingredients
Unit Cost
gr 1,120
-
pcs 4,800
pcs 4,800
ml 11,000
gr 1,260
ml 19,000
-
gr 3,000
44,980
st price 4,498
49,478
12,370
st price 1,237
13,606
35%
35,047
35,342 12370x100:35
34.99% 49478:141368x100
od 3,888
ice 3,888
43,117
STANDARD RECIPES COST CARD
Name Yield
Selling Price

Recipe Invoice Recipe


Individual
Ingredients Ingredients
Quantity Unit Cost Unit Cost Unit Cost

Total
Q Factor 2% from cost price
Cost Price
Cost per Portion
Additional Cost 10% from cost price
Netto price
Desired Cost %
Preliminary Selling Price
Actual Selling Price
Ideal Cost %
11% Food
Tax for gorverment
11% Service
Selling price

You might also like