0% found this document useful (0 votes)
17 views8 pages

Fob 18 Stations

The document outlines a detailed list of items related to electrical work, including cable laying, wiring, and the supply of various materials with their respective quantities, unit prices, and total costs including GST. It includes references to latest LAR (Latest Approved Rates) for pricing adjustments and provides remarks on the pricing structure. The document serves as a comprehensive inventory and pricing guide for construction projects involving electrical installations.

Uploaded by

prethaghosh.erly
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
17 views8 pages

Fob 18 Stations

The document outlines a detailed list of items related to electrical work, including cable laying, wiring, and the supply of various materials with their respective quantities, unit prices, and total costs including GST. It includes references to latest LAR (Latest Approved Rates) for pricing adjustments and provides remarks on the pricing structure. The document serves as a comprehensive inventory and pricing guide for construction projects involving electrical installations.

Uploaded by

prethaghosh.erly
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 8

No.

Basic Rate Store Total including


including Cash
of Description Qty Unit Unit To be In stock GST@18% Remarks
Item GST@18% Rs.
Purchased Rs. Rs. Rs.
As per Latest LAR,
i)Rs. 275/- ,ELEG-OT-1074-2023-24 , Dt. 01/04/2024
(Rs. 394+17.50% below-18% GST, GST taken separately)

ii) Rs. 272/-, ELEG-OT-1078-2023-24, dt. 15/03/2024


(Rs. 394+18.55% below-18% GST, GST
taken separately)
7 Cable laying through 2" dia. GI Pipe alongwith supply of GI Pipe. 2060 mts. 312 per mt 642720.00 642720.00
iii) Rs. 244/- , ELEG-OT-1072-2023-24, Dt. 24/04/2024
(Rs. 394+26.85% below-18% GST, GST taken separately)

Average Basic LAR,Rs. 264/-


+18%GST=Rs.312/-

As per Latest LAR,


i) Rs. 36/- , ELEG-OT-1092-2024-25 , Dt. 28/05/2024
(Rs.52 +18.51% below-18% GST, GST taken separately)

ii) Rs. 33/-, ELEG-OT-1072-2023-24, Dt. 24/04/2024


Drawing of L.T. cable through PF wall / Structure by cleating / (Rs. 53+26.85% below-18% GST, GST taken separately)
8 6125 mts. 41 per mt 251125.00 251125.00
clamping etc.
iii)Rs. 37/- ,ELEG-OT-1074-2023-24 , Dt. 01/04/2024
(Rs.53 +17.50% below-18% GST, GST taken separately)

Average Basic LAR,Rs.35/-


+18%GST=Rs. 41/-

As per Latest LAR, i) Rs. 57/- , ELEG-OT-1062-2023-24, Dt.


28/05/2024
(Rs.92 +27.10% below-18% GST, GST taken separately)

ii) Rs. 64/- ,ELEG-OT-1074-2023-24 , Dt. 01/04/2024


Drawing of LT cable in Concealed way through PF wall / structure / (Rs. 92+17.50% below-18% GST, GST taken separately)
9 2175 mts. 70 per mt 152250.00 152250.00
building wall etc.
iii)Rs. 57/- , ELEG-OT-1072-2023-24, Dt. 24/04/2024
(Rs. 92+26.85% below-18% GST, GST taken separately)

Average Basic LAR,Rs. 59/-


+18%GST=Rs.70/-
As per Latest LAR,
i)Rs. 382/- , ELEG-OT-1035-2023-24, Dt. 11/01/2024
(Rs. 605+25.52% below-18% GST, GST taken separately)

ii) Rs.388, ELEG-OT-1083-2023-24, dt. 15/03/2024


Drawing of LT cable in Concealed way through PF wall / structure / (Rs.605+24.33% below-18% GST, GST taken separately)
10 2000 mts. 454 per mt 908000.00 908000.00
building wall etc. as per General specification. Through 3" dia GI Pipe
iii) Rs. 385/- , ELEG-GSU-OT-10-2023-24, Dt. 12/03/2024
(Rs. 605+25.00% below-18% GST, GST taken separately)

Average Basic LAR,Rs. 385/-


+18%GST=Rs. 454/-

As per Latest LAR,


i)Rs. 29/- , ELEG-OT-1035-2023-24, Dt. 11/01/2024
(Rs. 46+25.52% below-18% GST, GST taken separately)

ii) Rs.31/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024


Cable laying upon existing/supplied cable tray with necessary
11 500 mts. 35 per mt 17500.00 17500.00 (Rs. 46+19.70% below-18% GST, GST taken separately)
binding/clamps etc.
iii) Rs. 31/- , ELEG-OT-1092-2024-25 , Dt. 28/05/2024
(Rs. 44+18.51% below-18% GST, GST taken separately)

Average Basic LAR,Rs.30/-


+18%GST=Rs. 35/-

Construction of 6 meter wide FOB at 18 nos Phase-I. Page 2


No. Basic Rate Store Total including
including Cash
of Description Qty Unit Unit To be In stock GST@18% Remarks
Item GST@18% Rs.
Purchased Rs. Rs. Rs.
As per LAR,
i)Rs.694/-,GSU-ELEC-HWH-OT-1-23- 24,dt.08.09.2023
(Rs.635+9.3% above, GST taken separately)

12 Supply of FRP cable tray complete with all accessories. 350 mts 715 per mt 250250.00 250250.00 ii) Rs. 517/- , ELEG-OT-1092-2024-25 , Dt. 28/05/2024
(Rs.748 +18.51% below-18% GST, GST taken separately)

Average Basic LAR,Rs.606/-


+18%GST=Rs. 715/-
As per LAR,
i)Rs.79/-,GSU-ELEC-HWH-OT-1-23- 24,dt.08.09.2023
(Rs.72+9.3% above, GST taken separately)

13 Erection of FRP cable tray including support and fixing charges. 350 mts 85 per mt 29750.00 29750.00 ii) Rs. 64/- , ELEG-OT-1092-2024-25 , Dt. 28/05/2024
(Rs.93 +18.51% below-18% GST, GST taken separately)

Average Basic LAR,Rs.72/-


+18%GST=Rs. 85/-
As per latest LAR,

i) Rs. 936/- , ELEG-GSU-OT-05-2022-23, Dt. 08/01/2024


Supply and fixing of 150mm width x 50mm height x 4mm thick FRP (Rs. 1428 +22.60% below-18% GST, GST taken separately)
14 400 mts 337 per mt 134800.00 134800.00
Perforated Cable tray including Coupler plate.
Basic LAR,Rs.936/-
+18%GST=Rs. 1104/-
As per latest LAR,

Supply, fabrication and fixing of L shape GI angle 40*40*5 mm with i) Rs. 332/- , ELEG-GSU-OT-05-2022-23, Dt. 08/01/2024
15 400 Nos 392 Each 156800.00 156800.00 (Rs. 507 +22.60% below-18% GST, GST taken separately)
wall structure etc.
Basic LAR,Rs.332/-
+18%GST=Rs. 392/-
As per LAR,
i)Rs.694/-,GSU-ELEC-HWH-OT-1-23- 24,dt.08.09.2023
(Rs.635+9.3% above, GST taken separately)

16 Cable laying through FRP Tray 2500 mts 715 per mt 1787500.00 1787500.00 ii) Rs. 517/- , ELEG-OT-1092-2024-25 , Dt. 28/05/2024
(Rs.748 +18.51% below-18% GST, GST taken separately)

Average Basic LAR,Rs.606/-


+18%GST=Rs. 715/-
As per Latest LAR, i) Rs. 14/-, ELEG-OT-1083-2023-24, Dated:
15/03/2024
(Rs. 22+24.33% below-18% GST, GST taken separately)

ii) Rs. 15/- , ELEG-OT-1075-2023-24, Dt. 08/03/2024


Drawing of LT cable through inside of GI Octagonal / Tubular pole for (Rs. 22 +16.33% below-18% GST, GST taken separately)
17 635 mts. 18 per mts 11430.00 11430.00
loop in & loop out.
iii) Rs. 15/-, ELEG-OT-1076-2023-24, Dt. 08/03/2024
(Rs. 22+19.70% below-18% GST, GST taken separately)

Average Basic LAR,Rs.15/-


+18%GST=Rs.18/-

Construction of 6 meter wide FOB at 18 nos Phase-I. Page 3


No. Basic Rate Store Total including
including Cash
of Description Qty Unit Unit To be In stock GST@18% Remarks
Item GST@18% Rs.
Purchased Rs. Rs. Rs.
As per latest LAR,
i)Rs. 540/- , ELEG-OT-1054-2023-24, Dt. 30/05/2024
(Rs. 876+27.27% below-18% GST, GST taken separately)

ii)Rs. 542/- , ELEG-OT-1062-2023-24, Dt. 28/05/2024


(Rs. 876+27.10% below-18% GST, GST taken separately)
18 Supply and fixing of GI fabricated cable end box, 4 way. 0 nos. 663 each 0.00 0.00
iii)Rs. 605/- , ELEG-OT-1078-2023-24, Dt. 15/03/2024
(Rs. 876+18.55% below-18% GST, GST taken separately)

Average Basic LAR, Rs. 562/-


+18%GST=Rs. 663/-

"Supply and Fixing of thermoplastic fabricated cable end box, 4 way.


Letter No: SEALDAH DIVISION-ELECTRICAL / ELEG
19 As per Sr. DEE/G/SDAH's Drg no.- SDAH/G/4/2024, Dt.13.09.2024. 132 nos. 2674.28 each 353004.96 353004.96 OT-1203-2024-25 / 00913190128112 dtd. 28.04.2025
Scale: N.T.S"
As per latest LAR No. :
i)Rs. 373/- ,ELEG-OT-1074-2023-24 , Dt. 01/04/2024
(Rs. 533+17.50% below-18% GST, GST taken separately)

Wiring of Light & Fan points with 1.5mm2, PVC FR-LSH single core, ii)Rs. 331/- , ELEG-OT-1072-2023-24, Dt. 24/04/2024
M/Strand copper wire through suitable size (ISI marked) PVC conduit (Rs. 533+26.85% below-18% GST, GST taken separately)
20 860 NOS. 412 Each 354320.00 354320.00
pipe/casing/ concealed way along with copper wire of size 1.5mm2 as
iii)Rs.342/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
per General specification. (Rs.533 +24.33% below-18% GST, GST taken separately)

Average Basic LAR,Rs.349/-


+18%GST=Rs.412/-

As per Latest LAR,


i)Rs. 83/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024
(Rs.122 +19.70% below-18% GST, GST taken separately)

Electrical connection for Light & Fan points with 1.5mm2 Copper ii)Rs. 76/-, ELEG-OT-1049-2023-24, Dt. 18/01/2024
21 flexible, single core, M/Strand wire through flexible PVC conduit from 2341 nos 93 each 217713.00 217713.00 (Rs. 122+26.00% below-18% GST, GST taken separately)
G.I. square Junction Box/sleeve connected with Sub-main.
iii)Rs. 78/- , ELEG-GSU-OT-10-2023-24, Dt. 12/03/2024
(Rs. 122+25.00% below-18% GST, GST taken separately)
Average Basic LAR,Rs.79/-
+18%GST=Rs.93/-
As per Latest LAR,
i)Rs. 343/- , ELEG-OT-1035-2023-24, Dt. 11/01/2024
(Rs.544 +25.52% below-18% GST, GST taken separately)

ii)Rs.342/- , ELEG-OT-1049-2023-24, Dt. 18/01/2024


Wiring of Sub-main with 3 wire of 4 mm2 Copper wire PVC single (Rs. 544+26.00% below-18% GST, GST taken separately)
22 3825 mts 415 per mts 1587375.00 1587375.00
core through GI conduit pipe for PF shed/FOB.
iii)Rs. 370/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024
(Rs. 544+19.70% below-18% GST, GST taken separately)

Average Basic LAR,Rs.352/-


+18%GST=Rs.415/-
As per Latest LAR,
i)Rs. 240/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024
(Rs.352 +19.70% below-18% GST, GST taken separately)

ii)Rs. 222/- , ELEG-OT-1035-2023-24, Dt. 11/01/2024


(Rs. 352+25.52% below-18% GST, GST taken separately)
2
23 Wiring of Sub-main with 4mm copper wire through G.I conduit pipe . 3800 mts. 270 per mt 1026000.00 1026000.00
iii)Rs. 224/- , ELEG-GSU-OT-10-2023-24, Dt. 12/03/2024
(Rs. 352+25.00% below-18% GST, GST taken separately)

Average Basic LAR,Rs.229/-


+18%GST=Rs.270/-

Construction of 6 meter wide FOB at 18 nos Phase-I. Page 4


No. Basic Rate Store Total including
including Cash
of Description Qty Unit Unit To be In stock GST@18% Remarks
Item GST@18% Rs.
Purchased Rs. Rs. Rs.

Supply of Indoor LED Trunking light system consisting with extruded


aluminium housing ( for 1200 mm length ) with associated accessories
and 40
Watt trunk mounted LED luminaire ( Type of LED -
Surface Mounting Device ) with industrial grade constant current
24 driver ( Efficiency - Greater than 85% ) with short circuit protection, 3800 nos. 3216.68 each 12223384.00 12223384.00 As per Pricelist of Panasonic
CRCA housing with white powder coated finish and milky
polycarbonate diffuser complete with all accessories.
(LED Efficacy -greater than 100 Lumens per Watt @ 350mA drive
current, LED Life span - Greater than 50000 burning hours with all
other accessories suitable for surface / suspended mounting)

As per latest LAR,


i) Rs. 47/- , ELEG-GSU-OT-05-2022-23, Dt. 08/01/2024
(Rs. 72 +22.60% below-18% GST, GST taken separately)

ii) GSU-General-ABSS-001-23 Dt. 20/05/2023,


Fixing, connection, testing and commissioning of above luminaire Rs. 64/-(Rs. 61/-+ 4.33% above +0.10% rebate, GST taken separately)
25 fittings with suitable 3800 nos. 70 each 266000.00 266000.00
iii) GSU-General-ABSS-002-23, Dt. 20/05/2023,
arrangement Rs. 65/- (Rs. 61/- + 6.33% above+ 0.10% rebate,GST taken separately)

Average Basic LAR=Rs. 59/-+ 18% GST=Rs. 70/-

As per latest LAR,

i)Rs. 389/- ,ELEG-OT-1074-2023-24 , Dt. 01/04/2024


(Rs. 556+17.50% below-18% GST, GST taken separately)

Supply of integrated LED tube light 4ft. luminaire, 1X20 W approx. ii)Rs. 357/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
26 (Extruded Aluminium LED Batten) (IP:20) (Indoor type) complete with 860 nos. 430 each 369800.00 369800.00 (Rs. 556+24.33% below-18% GST, GST taken separately)
tube and all accessories.
iii)Rs. 345/- , ELEG-OT-1072-2023-24, Dt. 24/04/2024
(Rs.556 +26.85% below-18% GST, GST taken separately)

Basic LAR,Rs.364/-+18%GST=Rs.430/-
As per Latest LAR,

i)Rs. 102/- ,ELEG-OT-1074-2023-24 , Dt. 01/04/2024


(Rs.145 +17.50% below-18% GST, GST taken separately)

Fixing, connection and commissioning of indoor F.L./LED tube light ii)Rs. 93/-,ELEG-OT-1083-2023-24, dt. 15/03/2024
27 with G. I. clamps made of G. I. Flat of suitable size & G. I. Nut, bolts 860 nos. 112 each 96320.00 96320.00 (Rs.145 +24.33% below-18% GST, GST taken separately)
etc.
iii)Rs. 90/- , ELEG-OT-1072-2023-24, Dt. 24/04/2024
(Rs. 145+26.85% below-18% GST, GST taken separately)

Average Basic LAR,Rs.95/-+18%GST=Rs.112/-

Construction of 6 meter wide FOB at 18 nos Phase-I. Page 5


No. Basic Rate Store Total including
including Cash
of Description Qty Unit Unit To be In stock GST@18% Remarks
Item GST@18% Rs.
Purchased Rs. Rs. Rs.
As per Latest LAR,
i.Rs. 2469/- , ELEG-OT-1041-2023-24, Dt. 18/01/2024
(Rs.3580 +18.60% below-18% GST, GST taken separately)

ii.Rs. 2636/- , ELEG-OT-1050-2023-24, Dt. 19/01/2024


Supply of 5 star rated BLDC Ceiling fan, 1200mm sweep, 230V, 50 c/s (Rs. 3580 +13.10% below-18% GST, GST taken separately)
28 61 nos 2980 each 181780.00 181780.00
complete with all accessories.(With Remote)
iii.Rs. 2471/- , ELEG-OT-1078-2023-24, Dt. 15/03/2024
(Rs.3580 +18.55% below-18% GST, GST taken separately)

Average Basic LAR,Rs.2525/-


+18%GST=Rs.2980/-

As per Latest LAR,


i.Rs. 2376/-, ELEG-OT-1063-2023-24, Dt. 30/05/2024
(Rs. 3717+24.55% below-18% GST, GST taken separately)

ii.Rs. 2530/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024


Supply of 5 star rated BLDC Ceiling fan, 1200mm sweep, 230V, 50 c/s (Rs. 3717+19.70% below-18% GST, GST taken separately)
29 400 nos 2867 each 1146800.00 1146800.00
complete with all accessories.(Without Remote) iii)Rs.2384/- , ELEG-OT-1083-2023-24, dt. 15/03/2024
(Rs.3717 +24.33% below-18% GST, GST taken separately)

Average Basic LAR,Rs.2430/-


+18%GST=Rs.2867/-

As per Latest LAR,


i.Rs. 101/- , ELEG-OT-1072-2023-24, Dt. 24/04/2024
(Rs.163 +26.85% below-18% GST, GST taken separately)

ii.Rs. 101/-, ELEG-OT-1054-2023-24, Dt. 30/05/2024


Fixing of BLDC Ceiling Fan with suitable clamping arrangement & 'S' (Rs.163 +27.27% below-18% GST, GST taken separately)
30 461 nos 124 each 57164.00 57164.00
hook etc. iii.Rs. 113/- , ELEG-OT-1078-2023-24, Dt. 15/03/2024
(Rs. 163+18.55% below-18% GST, GST taken separately)

Average Basic LAR,Rs.105/-


+18%GST=Rs.124/-

As per Latest LAR,

i.Rs. 2804/- , ELEG-OT-1054-2023-24, Dt. 30/05/2024


(Rs. 4550+27.27% below-18% GST, GST taken separately)

Supply of LED Street Light Luminaire 60W approx, (luminaire efficacy ii. Rs. 5061/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
31 120lm/W) with pressure die cast aluminium housing complete with all 330 nos 4312 each 1422960.00 1422960.00 (Rs. 7892+24.33% below-18% GST, GST taken separately)
accessories. (LED luminaires should conform to min IP:65)
iii) Rs. 3097/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024
(Rs.4550 +19.70% below-18% GST, GST taken separately)

Basic LAR,Rs.3654/-+18%GST=Rs.4312/-

As per latest LAR No. :


i)Rs.152/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
(Rs. 237+24.33% below-18% GST, GST taken separately)

ii)Rs. 168/- , ELEG-OT-1075-2023-24, Dt. 08/03/2024


32 Fixing of Street light fittings with arm bracket of G.I. pole / Rail pole. 70 nos. 189 each 13230.00 13230.00 (Rs. 237 +16.33% below-18% GST, GST taken separately)

iii)Rs. 161/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024


(Rs. 237+19.70% below-18% GST, GST taken separately)
Average Basic LAR,Rs.160/-+18%GST=Rs.189/-

Construction of 6 meter wide FOB at 18 nos Phase-I. Page 6


No. Basic Rate Store Total including
including Cash
of Description Qty Unit Unit To be In stock GST@18% Remarks
Item GST@18% Rs.
Purchased Rs. Rs. Rs.
As per Latest LAR,

i.Rs.275/-, ELEG-OT-1083-2023-24, dt. 15/03/2024


(Rs. 428+24.33% below-18% GST, GST taken separately)

Fixing connection and commissioning of Street light fittings with ii)Rs. 265/- , ELEG-OT-1072-2023-24, Dt. 24/04/2024
33 suitable dia. G. I. bend pipe with G. I. clamps made of G. I. Flat of 193 nos. 330 each 63690.00 63690.00 (Rs. 428+26.85% below-18% GST, GST taken separately)
suitable size & G. I. Nut, bolts etc.
iii)Rs. 299/- ,ELEG-OT-1074-2023-24 , Dt. 01/04/2024
(Rs. 428+17.50% below-18% GST, GST taken separately)

Average Basic LAR,Rs.280/-+18%GST=Rs.330/-


As per LAR:
i)Rs. 6849/- , ELEG-OT-1035-2023-24, Dt. 11/01/2024
(Rs. 10851+25.52% below-18% GST, GST taken separately)
Supply of GI Octagonal Pole 5.5mtr. Pole section bottom dia 150mm,
top dia 75mm, pole thickness-3mm with base plate 240 x 240x16mm ii)Rs.6958/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
34 with 4nos. foundation bolts having 25mm dia & of length 700mm 36 nos. 8336 each 300096.00 300096.00 (Rs. 10851+24.33% below-18% GST, GST taken separately)

along with single/double arm bracket. Loop in & loop out box to be iii)Rs. 7384/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024
provided inside the pole. (Rs. 10851+19.70% below-18% GST, GST taken separately)

Average Basic LAR,Rs.7064/-+18%GST=Rs. 8336/-

As per LAR:
i)Rs. 3298/- , ELEG-OT-1035-2023-24, Dt. 11/01/2024
(Rs.5225 +25.52% below-18% GST, GST taken separately)

Concrete foundation & erection of G.I Octagonal Pole along with ii) Rs. 3556/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024
35 grouting of supplied 04 Nos. foundation bolts as per Drg. No. Sr. 36 nos. 4014 each 144504.00 144504.00 (Rs. 5225+19.70% below-18% GST, GST taken separately)
DEE(G)’s Drg. No. SDAH/G/SS/115 dt. 23.10.09. iii) Rs.3351/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
(Rs. 5225+24.33% below-18% GST, GST taken separately)

Average Basic LAR,Rs. 3402/-+18%GST=Rs.4014/-


As per LAR:
i)Rs. 197/-, ELEG-OT-1035-2023-24, Dt. 11/01/2024
(Rs. 312+25.52% below-18% GST, GST taken separately)

Wiring of light point with1.5 sq.mm. PVC copper wire FRLS through ii)Rs.200/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
36 PVC conduit pipe from pole inside JB to top of G.I Octagonal pole 5.5 36 nos. 240 each 8640.00 8640.00 (Rs.312+24.33% below-18% GST, GST taken separately)

mt. long. iii) Rs. 213/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024


(Rs. 312+19.70% below-18% GST, GST taken separately)

Average Basic LAR,Rs.203/-+18%GST=Rs. 240/-

Supply of light control panel with contactor and electro mechanical


timer for 70%-30% system comprising of the following - As per Latest LAR,
i)Rs. 8268/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024
1) MCB 32A, Three pole,10KA,415V,50Hz - 1 No.,
(Rs.12149 +19.70% below-18% GST, GST taken separately)
2) Timer switch- 2 Nos.,
3) Power Contactor,3pole,32A - 2 Nos., ii)Rs. 7619/-, ELEG-OT-1049-2023-24, Dt. 18/01/2024
37 4) Toggle switch 6A - 2 Nos., 26 sets 9314 per set 242164.00 242164.00 (Rs. 12149+26.00% below-18% GST, GST taken separately)
5) LED Indicators, Indication R,Y,B - 5 Nos.
iii)Rs.7791/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
6) Enclosure made of 14SWG GI sheet fabrication, Panel paint powder (Rs. 12149+24.33% below-18% GST, GST taken separately)
coated colour siemens gray and internal wiring with suitable size Average Basic LAR,Rs.7893/-
copper wire etc. (As per Sr.DEE/G/SDAH's drawing number, +18%GST=Rs.9314/-
SDAH/G/1/2024 Dt. 26.02.2024)

Construction of 6 meter wide FOB at 18 nos Phase-I. Page 7


No. Basic Rate Store Total including
including Cash
of Description Qty Unit Unit To be In stock GST@18% Remarks
Item GST@18% Rs.
Purchased Rs. Rs. Rs.
As per Latest LAR,
i)Rs. 253/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024
(Rs.371 +19.70% below-18% GST, GST taken separately)

ii)Rs.233/- , ELEG-OT-1049-2023-24, Dt. 18/01/2024


Fixing of above time switch controlled unit by necessary fixture and (Rs. 371+26.00% below-18% GST, GST taken separately)
38 26 sets 284 per set 7384.00 7384.00
connection with 70%,30% lighting circuit/Fan cicuit.
iii)Rs.238/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
(Rs.371+24.33% below-18% GST, GST taken separately)
Average Basic LAR,Rs.241/-
+18%GST=Rs.284/-

As per Latest LAR No. :


i)Rs.2537/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024
(Rs. 3729+19.70% below-18% GST, GST taken separately)

Supply of 1 Phase, [2+4] way Distribution Board (Single door, ii)Rs. 2370/- , ELEG-GSU-OT-10-2023-24, Dt. 12/03/2024
39 Prewired type) comprising of the following : a) MCB SPN 32A, B/Cap 34 sets 2871 per set 97614.00 97614.00 (Rs. 3729+25.00% below-18% GST, GST taken separately)
- 10 kA - 1 No.,b) MCB SP 10/20A, B/Cap - 10 kA - 4 Nos. iii)Rs.2392/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
(Rs. 3729+24.33% below-18% GST, GST taken separately)
Average Basic LAR,Rs.2433/-
+18%GST=Rs.2871/-
As per Latest LAR,
i)Rs. 157/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024
(Rs.231 +19.70% below-18% GST, GST taken separately)

ii)Rs. 147/- , ELEG-GSU-OT-10-2023-24, Dt. 12/03/2024


40 Fixing of the above 1 Ph. Distribution Board by necessary fixtures. 34 sets 178 per set 6052.00 6052.00 (Rs. 231+25.00% below-18% GST, GST taken separately)

iii)Rs.148/-, ELEG-OT-1083-2023-24, dt. 15/03/2024


(Rs. 231+24.33% below-18% GST, GST taken separately)
Average Basic LAR,Rs.151/-
+18%GST=Rs.178/-
As per Latest LAR,
i)Rs. 11883/- , ELEG-GSU-OT-10-2023-24, Dt. 12/03/2024
(Rs. 18696+25.00% below-18% GST, GST taken separately)

Supply of 3 Phase,4 way distribution board (double door,IP:43, TP&N ii)Rs. 12905/- , ELEG-OT-1078-2023-24, Dt. 15/03/2024
vertical type) comprising of the following : (Rs.18696 +18.55% below-18% GST, GST taken separately)
41 18 sets 14466 per set 260388.00 260388.00
a) MCCB 50-63A,4 pole, B/cap:25KA - 1 no.,
iii)Rs. 11989/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
b) MCB SP 6-32A B/cap - 10 KA -12 nos. (Rs. 18696+24.33% below-18% GST, GST taken separately)

Average Basic LAR,Rs.12259/-


+18%GST=Rs.14466/-
As per Latest LAR,
i)Rs.185/- , ELEG-OT-1092-2024-25 , Dt. 28/05/2024
(Rs. 267+18.51% below-18% GST, GST taken separately)

ii)Rs. 207/- , ELEG-OT-1078-2023-24, Dt. 15/03/2024


Fixing of the above 3 Ph. Distribution Board by necessary G. I. (Rs. 299+18.55% below-18% GST, GST taken separately)
42 18 sets 230 per set 4140.00 4140.00
fixtures.
iii)Rs. 192/-, ELEG-OT-1083-2023-24, dt. 15/03/2024
(Rs. 299+24.33% below-18% GST, GST taken separately)

Average Basic LAR,Rs.195/-


+18%GST=Rs.230/-

Construction of 6 meter wide FOB at 18 nos Phase-I. Page 8


No. Basic Rate Store Total including
including Cash
of Description Qty Unit Unit To be In stock GST@18% Remarks
Item GST@18% Rs.
Purchased Rs. Rs. Rs.
As per latest LAR No.

i)Rs. 536/- , ELEG-OT-1035-2023-24, Dt. 11/01/2024


(Rs. 848+25.52% below-18% GST, GST taken separately)
ii)Rs. 625/- ,
ELEG-OT-1050-2023-24, Dt. 19/01/2024
43 Dismantling of existing damaged Tubular / Rail Pole. 10 nos. 717 each 7170.00 7170.00 (Rs. 848 +13.10% below-18% GST, GST taken separately)

iii)Rs. 664/- , ELEG-GSU-OT-12-2023-24, Dt. 27/05/2024


(Rs. 848 +7.50% below-18% GST, GST taken separately)

Avg. basic LAR: Rs.608/-+18%GST=Rs. 717/-

As per Latest LAR,

i.Rs. 713/- , ELEG-OT-1076-2023-24, Dt. 08/03/2024


Supply and installation of GI Standard Earth pipe, 40 mm dia, 2000 (Rs. 1047+19.70% below-18% GST, GST taken separately)
mm long (Make – Jindal / Bansal/Nezone),medium gauge complete
ii.Rs.671/- , ELEG-OT-1083-2023-24, dt. 15/03/2024
44 with provision of Earth pit and there connection with 4 SWG GI wire 20 nos. 837 each 16740.00 16740.00 (Rs. 1047+24.33% below-18% GST, GST taken separately)
as per Sr. DEE(G)/SDAH's Drg. No. SDAH/G/MISC/47
dt.21.11.2008(Alt-1). iii)Rs. 742/- , ELEG-OT-1075-2023-24, Dt. 08/03/2024
(Rs. 1047 +16.33% below-18% GST, GST taken separately)
Average Basic LAR,Rs.709/-+18%GST=Rs.837/-

As per Latest LAR,

i)Rs.101/- , ELEG-OT-1092-2024-25 , Dt. 28/05/2024


Supply of G.I strip of size 25 mm x 3 mm (thick) and fixing the same (Rs.146 +18.51% below-18% GST, GST taken separately)
with the walls of building by grouting of suitable size bolts with nuts at
ii)Rs. 99/- , ELEG-OT-1064-2023-24, Dt. 15/03/2024
45 450 mm interval for earthing with necessary connection G.I. strip to be 660 mtr 120 Per mtrs 79200.00 79200.00 (Rs. 150+22.00% below-18% GST, GST taken separately)
separated from the wall with provision of suitable size insulator with
the bolts. iii)Rs.105/- ,ELEG-OT-1074-2023-24 , Dt. 01/04/2024
(Rs. 150+17.50% below-18% GST, GST taken separately)

Average Basic LAR, Rs.102/-+18%GST=Rs.120/-


As per Latest LAR,

i)Rs. 913/- ,ELEG-OT-1074-2023-24 , Dt. 01/04/2024


(Rs. 1306+17.50% below-18% GST, GST taken separately)

Supply, installation of medium duty GI Earth pipe 50mm dia,3 mtr ii.Rs. 809/- , ELEG-OT-1072-2023-24, Dt. 24/04/2024
46 74 No. 1007 each 74518.00 74518.00
long including connection with 8 SWG GI wire. (Rs.1306 +26.85% below-18% GST, GST taken separately)

iii.Rs.837/-, ELEG-OT-1083-2023-24, dt. 15/03/2024


(Rs. 1306+24.33% below-18% GST, GST taken separately)
Average Basic LAR,Rs.853/-+18%GST=Rs.1007/-

Total including GST@18% 6893122.00 25950755.96 32843877.96

Contingency @ 1% 1% 68931.22 259507.56 328438.78

Total 6962053.22 26210263.52 33172316.74


Departmental Charges excluding RPF fund @ 0.02% vide RB's
L.No. 2022/E&R/3 (2)/1, dt. 12.01.2023+Sports Development Fund 7.24% 2401675.73 2401675.73
0.1% dt.28.12.2022
Grand Total 6962053.22 28611939.25 3,55,73,992.47

Construction of 6 meter wide FOB at 18 nos Phase-I. Page 9

You might also like