0% found this document useful (0 votes)
15 views14 pages

FnO Projection 5pct - 3pct

f&o Strategy

Uploaded by

asitofficial56
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
15 views14 pages

FnO Projection 5pct - 3pct

f&o Strategy

Uploaded by

asitofficial56
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 14

Month

Trading_Day_of_Month
Global_Day
Start_CapitalResult Pct_Change
End_Capital
1 1 1 100000 Loss -3% 97000
1 2 2 97000 Win 5% 101850
1 3 3 101850 Win 5% 106942.5
1 4 4 106942.5 Loss -3% 103734.2
1 5 5 103734.2 Win 5% 108920.9
1 6 6 108920.9 Win 5% 114367
1 7 7 114367 Loss -3% 110936
1 8 8 110936 Win 5% 116482.8
1 9 9 116482.8 Win 5% 122306.9
1 10 10 122306.9 Loss -3% 118637.7
1 11 11 118637.7 Win 5% 124569.6
1 12 12 124569.6 Win 5% 130798.1
1 13 13 130798.1 Loss -3% 126874.1
1 14 14 126874.1 Win 5% 133217.8
1 15 15 133217.8 Win 5% 139878.7
1 16 16 139878.7 Loss -3% 135682.4
1 17 17 135682.4 Win 5% 142466.5
1 18 18 142466.5 Win 5% 149589.8
1 19 19 149589.8 Loss -3% 145102.1
1 20 20 145102.1 Win 5% 152357.2
1 21 21 152357.2 Win 5% 159975.1
1 22 22 159975.1 Loss -3% 155175.8
2 1 23 155175.8 Loss -3% 150520.6
2 2 24 150520.6 Win 5% 158046.6
2 3 25 158046.6 Win 5% 165948.9
2 4 26 165948.9 Loss -3% 160970.5
2 5 27 160970.5 Win 5% 169019
2 6 28 169019 Win 5% 177469.9
2 7 29 177469.9 Loss -3% 172145.8
2 8 30 172145.8 Win 5% 180753.1
2 9 31 180753.1 Win 5% 189790.8
2 10 32 189790.8 Loss -3% 184097.1
2 11 33 184097.1 Win 5% 193301.9
2 12 34 193301.9 Win 5% 202967
2 13 35 202967 Loss -3% 196878
2 14 36 196878 Win 5% 206721.9
2 15 37 206721.9 Win 5% 217058
2 16 38 217058 Loss -3% 210546.2
2 17 39 210546.2 Win 5% 221073.5
2 18 40 221073.5 Win 5% 232127.2
2 19 41 232127.2 Loss -3% 225163.4
2 20 42 225163.4 Win 5% 236421.6
2 21 43 236421.6 Win 5% 248242.7
2 22 44 248242.7 Loss -3% 240795.4
3 1 45 240795.4 Loss -3% 233571.5
3 2 46 233571.5 Win 5% 245250.1
3 3 47 245250.1 Win 5% 257512.6
3 4 48 257512.6 Loss -3% 249787.2
3 5 49 249787.2 Win 5% 262276.6
3 6 50 262276.6 Win 5% 275390.4
3 7 51 275390.4 Loss -3% 267128.7
3 8 52 267128.7 Win 5% 280485.1
3 9 53 280485.1 Win 5% 294509.4
3 10 54 294509.4 Loss -3% 285674.1
3 11 55 285674.1 Win 5% 299957.8
3 12 56 299957.8 Win 5% 314955.7
3 13 57 314955.7 Loss -3% 305507
3 14 58 305507 Win 5% 320782.4
3 15 59 320782.4 Win 5% 336821.5
3 16 60 336821.5 Loss -3% 326716.9
3 17 61 326716.9 Win 5% 343052.7
3 18 62 343052.7 Win 5% 360205.3
3 19 63 360205.3 Loss -3% 349399.2
3 20 64 349399.2 Win 5% 366869.1
3 21 65 366869.1 Win 5% 385212.6
3 22 66 385212.6 Loss -3% 373656.2
4 1 67 373656.2 Loss -3% 362446.5
4 2 68 362446.5 Win 5% 380568.8
4 3 69 380568.8 Win 5% 399597.3
4 4 70 399597.3 Loss -3% 387609.4
4 5 71 387609.4 Win 5% 406989.8
4 6 72 406989.8 Win 5% 427339.3
4 7 73 427339.3 Loss -3% 414519.1
4 8 74 414519.1 Win 5% 435245.1
4 9 75 435245.1 Win 5% 457007.4
4 10 76 457007.4 Loss -3% 443297.1
4 11 77 443297.1 Win 5% 465462
4 12 78 465462 Win 5% 488735.1
4 13 79 488735.1 Loss -3% 474073
4 14 80 474073 Win 5% 497776.7
4 15 81 497776.7 Win 5% 522665.5
4 16 82 522665.5 Loss -3% 506985.6
4 17 83 506985.6 Win 5% 532334.8
4 18 84 532334.8 Win 5% 558951.6
4 19 85 558951.6 Loss -3% 542183
4 20 86 542183 Win 5% 569292.2
4 21 87 569292.2 Win 5% 597756.8
4 22 88 597756.8 Loss -3% 579824.1
5 1 89 579824.1 Loss -3% 562429.4
5 2 90 562429.4 Win 5% 590550.8
5 3 91 590550.8 Win 5% 620078.4
5 4 92 620078.4 Loss -3% 601476
5 5 93 601476 Win 5% 631549.8
5 6 94 631549.8 Win 5% 663127.3
5 7 95 663127.3 Loss -3% 643233.5
5 8 96 643233.5 Win 5% 675395.2
5 9 97 675395.2 Win 5% 709164.9
5 10 98 709164.9 Loss -3% 687890
5 11 99 687890 Win 5% 722284.5
5 12 100 722284.5 Win 5% 758398.7
5 13 101 758398.7 Loss -3% 735646.7
5 14 102 735646.7 Win 5% 772429.1
5 15 103 772429.1 Win 5% 811050.5
5 16 104 811050.5 Loss -3% 786719
5 17 105 786719 Win 5% 826055
5 18 106 826055 Win 5% 867357.7
5 19 107 867357.7 Loss -3% 841337
5 20 108 841337 Win 5% 883403.8
5 21 109 883403.8 Win 5% 927574
5 22 110 927574 Loss -3% 899746.8
6 1 111 899746.8 Loss -3% 872754.4
6 2 112 872754.4 Win 5% 916392.1
6 3 113 916392.1 Win 5% 962211.7
6 4 114 962211.7 Loss -3% 933345.4
6 5 115 933345.4 Win 5% 980012.6
6 6 116 980012.6 Win 5% 1029013
6 7 117 1029013 Loss -3% 998142.9
6 8 118 998142.9 Win 5% 1048050
6 9 119 1048050 Win 5% 1100453
6 10 120 1100453 Loss -3% 1067439
6 11 121 1067439 Win 5% 1120811
6 12 122 1120811 Win 5% 1176851
6 13 123 1176851 Loss -3% 1141546
6 14 124 1141546 Win 5% 1198623
6 15 125 1198623 Win 5% 1258554
6 16 126 1258554 Loss -3% 1220798
6 17 127 1220798 Win 5% 1281838
6 18 128 1281838 Win 5% 1345929
6 19 129 1345929 Loss -3% 1305552
6 20 130 1305552 Win 5% 1370829
6 21 131 1370829 Win 5% 1439371
6 22 132 1439371 Loss -3% 1396190
7 1 133 1396190 Loss -3% 1354304
7 2 134 1354304 Win 5% 1422019
7 3 135 1422019 Win 5% 1493120
7 4 136 1493120 Loss -3% 1448326
7 5 137 1448326 Win 5% 1520743
7 6 138 1520743 Win 5% 1596780
7 7 139 1596780 Loss -3% 1548876
7 8 140 1548876 Win 5% 1626320
7 9 141 1626320 Win 5% 1707636
7 10 142 1707636 Loss -3% 1656407
7 11 143 1656407 Win 5% 1739228
7 12 144 1739228 Win 5% 1826189
7 13 145 1826189 Loss -3% 1771403
7 14 146 1771403 Win 5% 1859973
7 15 147 1859973 Win 5% 1952972
7 16 148 1952972 Loss -3% 1894383
7 17 149 1894383 Win 5% 1989102
7 18 150 1989102 Win 5% 2088557
7 19 151 2088557 Loss -3% 2025900
7 20 152 2025900 Win 5% 2127195
7 21 153 2127195 Win 5% 2233555
7 22 154 2233555 Loss -3% 2166549
8 1 155 2166549 Loss -3% 2101552
8 2 156 2101552 Win 5% 2206630
8 3 157 2206630 Win 5% 2316961
8 4 158 2316961 Loss -3% 2247452
8 5 159 2247452 Win 5% 2359825
8 6 160 2359825 Win 5% 2477816
8 7 161 2477816 Loss -3% 2403482
8 8 162 2403482 Win 5% 2523656
8 9 163 2523656 Win 5% 2649839
8 10 164 2649839 Loss -3% 2570343
8 11 165 2570343 Win 5% 2698861
8 12 166 2698861 Win 5% 2833804
8 13 167 2833804 Loss -3% 2748790
8 14 168 2748790 Win 5% 2886229
8 15 169 2886229 Win 5% 3030540
8 16 170 3030540 Loss -3% 2939624
8 17 171 2939624 Win 5% 3086605
8 18 172 3086605 Win 5% 3240936
8 19 173 3240936 Loss -3% 3143708
8 20 174 3143708 Win 5% 3300893
8 21 175 3300893 Win 5% 3465938
8 22 176 3465938 Loss -3% 3361960
9 1 177 3361960 Loss -3% 3261101
9 2 178 3261101 Win 5% 3424156
9 3 179 3424156 Win 5% 3595364
9 4 180 3595364 Loss -3% 3487503
9 5 181 3487503 Win 5% 3661878
9 6 182 3661878 Win 5% 3844972
9 7 183 3844972 Loss -3% 3729623
9 8 184 3729623 Win 5% 3916104
9 9 185 3916104 Win 5% 4111909
9 10 186 4111909 Loss -3% 3988552
9 11 187 3988552 Win 5% 4187979
9 12 188 4187979 Win 5% 4397378
9 13 189 4397378 Loss -3% 4265457
9 14 190 4265457 Win 5% 4478730
9 15 191 4478730 Win 5% 4702666
9 16 192 4702666 Loss -3% 4561586
9 17 193 4561586 Win 5% 4789665
9 18 194 4789665 Win 5% 5029149
9 19 195 5029149 Loss -3% 4878274
9 20 196 4878274 Win 5% 5122188
9 21 197 5122188 Win 5% 5378297
9 22 198 5378297 Loss -3% 5216948
10 1 199 5216948 Loss -3% 5060440
10 2 200 5060440 Win 5% 5313462
10 3 201 5313462 Win 5% 5579135
10 4 202 5579135 Loss -3% 5411761
10 5 203 5411761 Win 5% 5682349
10 6 204 5682349 Win 5% 5966467
10 7 205 5966467 Loss -3% 5787473
10 8 206 5787473 Win 5% 6076846
10 9 207 6076846 Win 5% 6380688
10 10 208 6380688 Loss -3% 6189268
10 11 209 6189268 Win 5% 6498731
10 12 210 6498731 Win 5% 6823668
10 13 211 6823668 Loss -3% 6618958
10 14 212 6618958 Win 5% 6949906
10 15 213 6949906 Win 5% 7297401
10 16 214 7297401 Loss -3% 7078479
10 17 215 7078479 Win 5% 7432403
10 18 216 7432403 Win 5% 7804023
10 19 217 7804023 Loss -3% 7569902
10 20 218 7569902 Win 5% 7948397
10 21 219 7948397 Win 5% 8345817
10 22 220 8345817 Loss -3% 8095443
11 1 221 8095443 Loss -3% 7852579
11 2 222 7852579 Win 5% 8245208
11 3 223 8245208 Win 5% 8657469
11 4 224 8657469 Loss -3% 8397745
11 5 225 8397745 Win 5% 8817632
11 6 226 8817632 Win 5% 9258514
11 7 227 9258514 Loss -3% 8980758
11 8 228 8980758 Win 5% 9429796
11 9 229 9429796 Win 5% 9901286
11 10 230 9901286 Loss -3% 9604247
11 11 231 9604247 Win 5% 10084460
11 12 232 10084460 Win 5% 10588683
11 13 233 10588683 Loss -3% 10271022
11 14 234 10271022 Win 5% 10784573
11 15 235 10784573 Win 5% 11323802
11 16 236 11323802 Loss -3% 10984088
11 17 237 10984088 Win 5% 11533292
11 18 238 11533292 Win 5% 12109957
11 19 239 12109957 Loss -3% 11746658
11 20 240 11746658 Win 5% 12333991
11 21 241 12333991 Win 5% 12950691
11 22 242 12950691 Loss -3% 12562170
12 1 243 12562170 Loss -3% 12185305
12 2 244 12185305 Win 5% 12794570
12 3 245 12794570 Win 5% 13434299
12 4 246 13434299 Loss -3% 13031270
12 5 247 13031270 Win 5% 13682833
12 6 248 13682833 Win 5% 14366975
12 7 249 14366975 Loss -3% 13935966
12 8 250 13935966 Win 5% 14632764
12 9 251 14632764 Win 5% 15364402
12 10 252 15364402 Loss -3% 14903470
12 11 253 14903470 Win 5% 15648644
12 12 254 15648644 Win 5% 16431076
12 13 255 16431076 Loss -3% 15938143
12 14 256 15938143 Win 5% 16735051
12 15 257 16735051 Win 5% 17571803
12 16 258 17571803 Loss -3% 17044649
12 17 259 17044649 Win 5% 17896881
12 18 260 17896881 Win 5% 18791726
12 19 261 18791726 Loss -3% 18227974
12 20 262 18227974 Win 5% 19139372
12 21 263 19139372 Win 5% 20096341
12 22 264 20096341 Loss -3% 19493451
13 1 265 19493451 Loss -3% 18908647
13 2 266 18908647 Win 5% 19854080
13 3 267 19854080 Win 5% 20846784
13 4 268 20846784 Loss -3% 20221380
13 5 269 20221380 Win 5% 21232449
13 6 270 21232449 Win 5% 22294072
13 7 271 22294072 Loss -3% 21625250
13 8 272 21625250 Win 5% 22706512
13 9 273 22706512 Win 5% 23841838
13 10 274 23841838 Loss -3% 23126582
13 11 275 23126582 Win 5% 24282912
13 12 276 24282912 Win 5% 25497057
13 13 277 25497057 Loss -3% 24732145
13 14 278 24732145 Win 5% 25968753
13 15 279 25968753 Win 5% 27267190
13 16 280 27267190 Loss -3% 26449175
13 17 281 26449175 Win 5% 27771633
13 18 282 27771633 Win 5% 29160215
13 19 283 29160215 Loss -3% 28285409
13 20 284 28285409 Win 5% 29699679
13 21 285 29699679 Win 5% 31184663
13 22 286 31184663 Loss -3% 30249123
14 1 287 30249123 Loss -3% 29341649
14 2 288 29341649 Win 5% 30808732
14 3 289 30808732 Win 5% 32349168
14 4 290 32349168 Loss -3% 31378693
14 5 291 31378693 Win 5% 32947628
14 6 292 32947628 Win 5% 34595009
14 7 293 34595009 Loss -3% 33557159
14 8 294 33557159 Win 5% 35235017
14 9 295 35235017 Win 5% 36996768
14 10 296 36996768 Loss -3% 35886865
14 11 297 35886865 Win 5% 37681208
14 12 298 37681208 Win 5% 39565269
14 13 299 39565269 Loss -3% 38378311
14 14 300 38378311 Win 5% 40297226
14 15 301 40297226 Win 5% 42312087
14 16 302 42312087 Loss -3% 41042725
14 17 303 41042725 Win 5% 43094861
14 18 304 43094861 Win 5% 45249604
14 19 305 45249604 Loss -3% 43892116
14 20 306 43892116 Win 5% 46086722
14 21 307 46086722 Win 5% 48391058
14 22 308 48391058 Loss -3% 46939326
15 1 309 46939326 Loss -3% 45531146
15 2 310 45531146 Win 5% 47807704
15 3 311 47807704 Win 5% 50198089
15 4 312 50198089 Loss -3% 48692146
15 5 313 48692146 Win 5% 51126753
15 6 314 51126753 Win 5% 53683091
15 7 315 53683091 Loss -3% 52072598
15 8 316 52072598 Win 5% 54676228
15 9 317 54676228 Win 5% 57410040
15 10 318 57410040 Loss -3% 55687739
15 11 319 55687739 Win 5% 58472126
15 12 320 58472126 Win 5% 61395732
15 13 321 61395732 Loss -3% 59553860
15 14 322 59553860 Win 5% 62531553
15 15 323 62531553 Win 5% 65658130
15 16 324 65658130 Loss -3% 63688387
15 17 325 63688387 Win 5% 66872806
15 18 326 66872806 Win 5% 70216446
15 19 327 70216446 Loss -3% 68109953
15 20 328 68109953 Win 5% 71515450
15 21 329 71515450 Win 5% 75091223
15 22 330 75091223 Loss -3% 72838486
16 1 331 72838486 Loss -3% 70653332
16 2 332 70653332 Win 5% 74185998
16 3 333 74185998 Win 5% 77895298
16 4 334 77895298 Loss -3% 75558439
16 5 335 75558439 Win 5% 79336361
16 6 336 79336361 Win 5% 83303179
16 7 337 83303179 Loss -3% 80804084
16 8 338 80804084 Win 5% 84844288
16 9 339 84844288 Win 5% 89086502
16 10 340 89086502 Loss -3% 86413907
16 11 341 86413907 Win 5% 90734603
16 12 342 90734603 Win 5% 95271333
16 13 343 95271333 Loss -3% 92413193
16 14 344 92413193 Win 5% 97033853
16 15 345 97033853 Win 5% 1.02E+08
16 16 346 1.02E+08 Loss -3% 98828979
16 17 347 98828979 Win 5% 1.04E+08
16 18 348 1.04E+08 Win 5% 1.09E+08
16 19 349 1.09E+08 Loss -3% 1.06E+08
16 20 350 1.06E+08 Win 5% 1.11E+08
16 21 351 1.11E+08 Win 5% 1.17E+08
16 22 352 1.17E+08 Loss -3% 1.13E+08
17 1 353 1.13E+08 Loss -3% 1.1E+08
17 2 354 1.1E+08 Win 5% 1.15E+08
17 3 355 1.15E+08 Win 5% 1.21E+08
17 4 356 1.21E+08 Loss -3% 1.17E+08
17 5 357 1.17E+08 Win 5% 1.23E+08
17 6 358 1.23E+08 Win 5% 1.29E+08
17 7 359 1.29E+08 Loss -3% 1.25E+08
17 8 360 1.25E+08 Win 5% 1.32E+08
17 9 361 1.32E+08 Win 5% 1.38E+08
17 10 362 1.38E+08 Loss -3% 1.34E+08
17 11 363 1.34E+08 Win 5% 1.41E+08
17 12 364 1.41E+08 Win 5% 1.48E+08
17 13 365 1.48E+08 Loss -3% 1.43E+08
17 14 366 1.43E+08 Win 5% 1.51E+08
17 15 367 1.51E+08 Win 5% 1.58E+08
17 16 368 1.58E+08 Loss -3% 1.53E+08
17 17 369 1.53E+08 Win 5% 1.61E+08
17 18 370 1.61E+08 Win 5% 1.69E+08
17 19 371 1.69E+08 Loss -3% 1.64E+08
17 20 372 1.64E+08 Win 5% 1.72E+08
17 21 373 1.72E+08 Win 5% 1.81E+08
17 22 374 1.81E+08 Loss -3% 1.75E+08
18 1 375 1.75E+08 Loss -3% 1.7E+08
18 2 376 1.7E+08 Win 5% 1.79E+08
18 3 377 1.79E+08 Win 5% 1.88E+08
18 4 378 1.88E+08 Loss -3% 1.82E+08
18 5 379 1.82E+08 Win 5% 1.91E+08
18 6 380 1.91E+08 Win 5% 2.01E+08
18 7 381 2.01E+08 Loss -3% 1.95E+08
18 8 382 1.95E+08 Win 5% 2.04E+08
18 9 383 2.04E+08 Win 5% 2.15E+08
18 10 384 2.15E+08 Loss -3% 2.08E+08
18 11 385 2.08E+08 Win 5% 2.18E+08
18 12 386 2.18E+08 Win 5% 2.29E+08
18 13 387 2.29E+08 Loss -3% 2.23E+08
18 14 388 2.23E+08 Win 5% 2.34E+08
18 15 389 2.34E+08 Win 5% 2.45E+08
18 16 390 2.45E+08 Loss -3% 2.38E+08
18 17 391 2.38E+08 Win 5% 2.5E+08
18 18 392 2.5E+08 Win 5% 2.62E+08
18 19 393 2.62E+08 Loss -3% 2.54E+08
18 20 394 2.54E+08 Win 5% 2.67E+08
18 21 395 2.67E+08 Win 5% 2.81E+08
18 22 396 2.81E+08 Loss -3% 2.72E+08
19 1 397 2.72E+08 Loss -3% 2.64E+08
19 2 398 2.64E+08 Win 5% 2.77E+08
19 3 399 2.77E+08 Win 5% 2.91E+08
19 4 400 2.91E+08 Loss -3% 2.82E+08
19 5 401 2.82E+08 Win 5% 2.96E+08
19 6 402 2.96E+08 Win 5% 3.11E+08
19 7 403 3.11E+08 Loss -3% 3.02E+08
19 8 404 3.02E+08 Win 5% 3.17E+08
19 9 405 3.17E+08 Win 5% 3.33E+08
19 10 406 3.33E+08 Loss -3% 3.23E+08
19 11 407 3.23E+08 Win 5% 3.39E+08
19 12 408 3.39E+08 Win 5% 3.56E+08
19 13 409 3.56E+08 Loss -3% 3.45E+08
19 14 410 3.45E+08 Win 5% 3.63E+08
19 15 411 3.63E+08 Win 5% 3.81E+08
19 16 412 3.81E+08 Loss -3% 3.69E+08
19 17 413 3.69E+08 Win 5% 3.88E+08
19 18 414 3.88E+08 Win 5% 4.07E+08
19 19 415 4.07E+08 Loss -3% 3.95E+08
19 20 416 3.95E+08 Win 5% 4.15E+08
19 21 417 4.15E+08 Win 5% 4.35E+08
19 22 418 4.35E+08 Loss -3% 4.22E+08
20 1 419 4.22E+08 Loss -3% 4.1E+08
20 2 420 4.1E+08 Win 5% 4.3E+08
20 3 421 4.3E+08 Win 5% 4.52E+08
20 4 422 4.52E+08 Loss -3% 4.38E+08
20 5 423 4.38E+08 Win 5% 4.6E+08
20 6 424 4.6E+08 Win 5% 4.83E+08
20 7 425 4.83E+08 Loss -3% 4.69E+08
20 8 426 4.69E+08 Win 5% 4.92E+08
20 9 427 4.92E+08 Win 5% 5.17E+08
20 10 428 5.17E+08 Loss -3% 5.01E+08
20 11 429 5.01E+08 Win 5% 5.26E+08
20 12 430 5.26E+08 Win 5% 5.52E+08
20 13 431 5.52E+08 Loss -3% 5.36E+08
20 14 432 5.36E+08 Win 5% 5.63E+08
20 15 433 5.63E+08 Win 5% 5.91E+08
20 16 434 5.91E+08 Loss -3% 5.73E+08
20 17 435 5.73E+08 Win 5% 6.02E+08
20 18 436 6.02E+08 Win 5% 6.32E+08
20 19 437 6.32E+08 Loss -3% 6.13E+08
20 20 438 6.13E+08 Win 5% 6.43E+08
20 21 439 6.43E+08 Win 5% 6.76E+08
20 22 440 6.76E+08 Loss -3% 6.55E+08
21 1 441 6.55E+08 Loss -3% 6.36E+08
21 2 442 6.36E+08 Win 5% 6.67E+08
21 3 443 6.67E+08 Win 5% 7.01E+08
21 4 444 7.01E+08 Loss -3% 6.8E+08
21 5 445 6.8E+08 Win 5% 7.14E+08
21 6 446 7.14E+08 Win 5% 7.5E+08
21 7 447 7.5E+08 Loss -3% 7.27E+08
21 8 448 7.27E+08 Win 5% 7.63E+08
21 9 449 7.63E+08 Win 5% 8.02E+08
21 10 450 8.02E+08 Loss -3% 7.78E+08
21 11 451 7.78E+08 Win 5% 8.16E+08
21 12 452 8.16E+08 Win 5% 8.57E+08
21 13 453 8.57E+08 Loss -3% 8.31E+08
21 14 454 8.31E+08 Win 5% 8.73E+08
21 15 455 8.73E+08 Win 5% 9.17E+08
21 16 456 9.17E+08 Loss -3% 8.89E+08
21 17 457 8.89E+08 Win 5% 9.34E+08
21 18 458 9.34E+08 Win 5% 9.8E+08
21 19 459 9.8E+08 Loss -3% 9.51E+08
21 20 460 9.51E+08 Win 5% 9.98E+08
21 21 461 9.98E+08 Win 5% 1.05E+09
21 22 462 1.05E+09 Loss -3% 1.02E+09
22 1 463 1.02E+09 Loss -3% 9.86E+08
22 2 464 9.86E+08 Win 5% 1.04E+09
22 3 465 1.04E+09 Win 5% 1.09E+09
22 4 466 1.09E+09 Loss -3% 1.05E+09
22 5 467 1.05E+09 Win 5% 1.11E+09
22 6 468 1.11E+09 Win 5% 1.16E+09
22 7 469 1.16E+09 Loss -3% 1.13E+09
22 8 470 1.13E+09 Win 5% 1.18E+09
22 9 471 1.18E+09 Win 5% 1.24E+09
22 10 472 1.24E+09 Loss -3% 1.21E+09
22 11 473 1.21E+09 Win 5% 1.27E+09
22 12 474 1.27E+09 Win 5% 1.33E+09
22 13 475 1.33E+09 Loss -3% 1.29E+09
22 14 476 1.29E+09 Win 5% 1.35E+09
22 15 477 1.35E+09 Win 5% 1.42E+09
22 16 478 1.42E+09 Loss -3% 1.38E+09
22 17 479 1.38E+09 Win 5% 1.45E+09
22 18 480 1.45E+09 Win 5% 1.52E+09
22 19 481 1.52E+09 Loss -3% 1.48E+09
22 20 482 1.48E+09 Win 5% 1.55E+09
22 21 483 1.55E+09 Win 5% 1.63E+09
22 22 484 1.63E+09 Loss -3% 1.58E+09
23 1 485 1.58E+09 Loss -3% 1.53E+09
23 2 486 1.53E+09 Win 5% 1.61E+09
23 3 487 1.61E+09 Win 5% 1.69E+09
23 4 488 1.69E+09 Loss -3% 1.64E+09
23 5 489 1.64E+09 Win 5% 1.72E+09
23 6 490 1.72E+09 Win 5% 1.8E+09
23 7 491 1.8E+09 Loss -3% 1.75E+09
23 8 492 1.75E+09 Win 5% 1.84E+09
23 9 493 1.84E+09 Win 5% 1.93E+09
23 10 494 1.93E+09 Loss -3% 1.87E+09
23 11 495 1.87E+09 Win 5% 1.97E+09
23 12 496 1.97E+09 Win 5% 2.06E+09
23 13 497 2.06E+09 Loss -3% 2E+09
23 14 498 2E+09 Win 5% 2.1E+09
23 15 499 2.1E+09 Win 5% 2.21E+09
23 16 500 2.21E+09 Loss -3% 2.14E+09
23 17 501 2.14E+09 Win 5% 2.25E+09
23 18 502 2.25E+09 Win 5% 2.36E+09
23 19 503 2.36E+09 Loss -3% 2.29E+09
23 20 504 2.29E+09 Win 5% 2.4E+09
23 21 505 2.4E+09 Win 5% 2.52E+09
23 22 506 2.52E+09 Loss -3% 2.45E+09
24 1 507 2.45E+09 Loss -3% 2.38E+09
24 2 508 2.38E+09 Win 5% 2.49E+09
24 3 509 2.49E+09 Win 5% 2.62E+09
24 4 510 2.62E+09 Loss -3% 2.54E+09
24 5 511 2.54E+09 Win 5% 2.67E+09
24 6 512 2.67E+09 Win 5% 2.8E+09
24 7 513 2.8E+09 Loss -3% 2.72E+09
24 8 514 2.72E+09 Win 5% 2.85E+09
24 9 515 2.85E+09 Win 5% 3E+09
24 10 516 3E+09 Loss -3% 2.91E+09
24 11 517 2.91E+09 Win 5% 3.05E+09
24 12 518 3.05E+09 Win 5% 3.2E+09
24 13 519 3.2E+09 Loss -3% 3.11E+09
24 14 520 3.11E+09 Win 5% 3.26E+09
24 15 521 3.26E+09 Win 5% 3.43E+09
24 16 522 3.43E+09 Loss -3% 3.32E+09
24 17 523 3.32E+09 Win 5% 3.49E+09
24 18 524 3.49E+09 Win 5% 3.66E+09
24 19 525 3.66E+09 Loss -3% 3.55E+09
24 20 526 3.55E+09 Win 5% 3.73E+09
24 21 527 3.73E+09 Win 5% 3.92E+09
24 22 528 3.92E+09 Loss -3% 3.8E+09
MonthStart_Capital
End_Capital Wins Losses
Month_Return_%
1 100000 155175.8 14 8 55.18
2 155175.8 240795.4 14 8 55.18
3 240795.4 373656.2 14 8 55.18
4 373656.2 579824.1 14 8 55.18
5 579824.1 899746.8 14 8 55.18
6 899746.8 1396190 14 8 55.18
7 1396190 2166549 14 8 55.18
8 2166549 3361960 14 8 55.18
9 3361960 5216948 14 8 55.18
10 5216948 8095443 14 8 55.18
11 8095443 12562170 14 8 55.18
12 12562170 19493451 14 8 55.18
13 19493451 30249123 14 8 55.18
14 30249123 46939326 14 8 55.18
15 46939326 72838486 14 8 55.18
16 72838486 1.13E+08 14 8 55.18
17 1.13E+08 1.75E+08 14 8 55.18
18 1.75E+08 2.72E+08 14 8 55.18
19 2.72E+08 4.22E+08 14 8 55.18
20 4.22E+08 6.55E+08 14 8 55.18
21 6.55E+08 1.02E+09 14 8 55.18
22 1.02E+09 1.58E+09 14 8 55.18
23 1.58E+09 2.45E+09 14 8 55.18
24 2.45E+09 3.8E+09 14 8 55.18

You might also like