RENCANA ANGGARAN BIAYA
NAMA PROYEK : PEMASANGAN INSTALASI LISTRIK MANET HOUSE
LOKASI : COT MESJID
TAHUN : 2025
NO URAIAN PEKERJAAN MEREK / TYPE TOTAL VOLUME SATUAN HARGA SATUAN HARGA
A LANTAI 1 Rp 10,346,700.00
A.1 Lampu Rp 2,480,000.00
A.1.1 Fitting Lampu Simon Fitting E27 37.00 Buah Rp 40,000.00 Rp 1,480,000.00
A.1.2 Ceiling Lamp 18 W Simon LED Ceiling 18W 2.00 Buah Rp 45,000.00 Rp 90,000.00
A.1.3 Ceiling Lamp 9 W Simon LED Ceiling 9W 3.00 Buah Rp 30,000.00 Rp 90,000.00
A.1.4 Ceiling Lamp 5 W Simon LED Ceiling 5W 3.00 Buah Rp 20,000.00 Rp 60,000.00
A.1.5 LED 5w Simon LED 5W 3.00 Buah Rp 20,000.00 Rp 60,000.00
A.1.6 Downlight Lamp 5 W Simon LED Downlight 5W 24.00 Buah Rp 25,000.00 Rp 600,000.00
A.1.7 Lampu Gantung Hias 9 W Simon LED Bulb Deco 9W 2.00 Buah Rp 50,000.00 Rp 100,000.00
A.2 Saklar Rp 301,000.00
A.2.1 Saklar Tunggal Simon E30-101 2.00 Buah Rp 20,000.00 Rp 40,000.00
A.2.2 Saklar Ganda Simon E30-102 3.00 Buah Rp 40,000.00 Rp 120,000.00
A.2.3 Saklar Tiga Gang Simon E30-103 2.00 Buah Rp 60,000.00 Rp 120,000.00
A.2.4 Inbow Doss Simon Inbow Box IS-1 7.00 Buah Rp 3,000.00 Rp 21,000.00
A.3 Stop Kontak Rp 756,000.00
A.3.1 Stop Kontak Simon E30-SK16A 12.00 Buah Rp 60,000.00 Rp 720,000.00
A.3.2 Inbow Doos Simon Inbow Box IS-1 12.00 Buah Rp 3,000.00 Rp 36,000.00
A.4 Kabel Instalasi Rp 3,463,100.00
A.4.1 Kabel NYA 1,5 mm Warna Merah/Coklat Supreme NYA 1,5 mm² 130 Meter Rp 6,200.00 Rp 806,000.00
A.4.2 kabel NYA 1,5 mm Warna Biru Supreme NYA 1,5 mm² 78 Meter Rp 6,200.00 Rp 483,600.00
A.4.3 Kabel NYA 1,5 mm Warna Kuning Supreme NYA 1,5 mm² 52 Meter Rp 6,200.00 Rp 322,400.00
A.4.4 Kabel NYA 2,5 mm Warna Merah/Coklat Supreme NYA 2,5 mm² 86 Meter Rp 10,700.00 Rp 920,200.00
A.4.5 Kabel NYA 2,5 mm Warna Biru Supreme NYA 2,5 mm² 52 Meter Rp 10,700.00 Rp 556,400.00
A.4.6 Kabel NYA 2,5 mm Warna Kuning Supreme NYA 2,5 mm² 35 Meter Rp 10,700.00 Rp 374,500.00
A.5 Material Instalasi Rp 1,036,600.00
A.5.1 Pipa Conduit 3/4 inchi Power PVC Conduit Ø20 mm 43.00 Batang Rp 11,200.00 Rp 481,600.00
A.5.2 Sock Pipa Conduit Power PVC Coupling 1.00 Pack Rp 250.00 Rp 250.00
A.5.3 Klem Power Clamp PVC 1.00 Pack Rp 350.00 Rp 350.00
A.5.4 Elbow Power Elbow PVC 90° 20.00 Pcs Rp 9,000.00 Rp 180,000.00
A.5.5 T-Doss 3 Way Power T-Box 3W 20.00 Pcs Rp 2,418.00 Rp 48,360.00
A.5.6 T-Doss 4 Way Power T-Box 4W 10.00 Pcs Rp 2,604.00 Rp 26,040.00
A.5.7 Lasdop Simon LD-2 15.00 Pcs Rp 20,000.00 Rp 300,000.00
A.6 Box MCB Rp 605,000.00
A.6.1 MCB Simon MCB 2A-1P 1.00 Pcs Rp 35,000.00 Rp 35,000.00
A.6.2 MCB Simon MCB 35A-1P 1.00 Pcs Rp 150,000.00 Rp 150,000.00
A.6.3 ELCB Simon ELCB 40A 1.00 Pcs Rp 300,000.00 Rp 300,000.00
A.6.4 Box MCB Simon MCB Box 4P 1.00 Pcs Rp 120,000.00 Rp 120,000.00
A.7 Grounding Rp 1,705,000.00
A.7.1 Ground Rod tembaga 5/8” x 2,4 m Erico / Kumwell 1.00 btg Rp 350,000.00 Rp 350,000.00
A.7.2 Kabel BC 35 mm² Supreme BC 35 mm² 15.00 m Rp 45,000.00 Rp 675,000.00
A.7.3 Klem BC (ground clamp) Kumwell / Erico 2.00 pcs Rp 35,000.00 Rp 70,000.00
A.7.4 Pipa Conduit 5/8” (PVC pelindung kabel) Power Conduit 4.00 m Rp 15,000.00 Rp 60,000.00
A.7.5 Aksesoris Grounding (isolasi, lug, baut) Generic / Powerfix 1.00 set Rp 50,000.00 Rp 50,000.00
A.7.6 Instalasi Grounding (jasa + material kecil) — 1.00 set Rp 300,000.00 Rp 300,000.00
A.7.7 Bak Kontrol Grounding beton 30x30x30 cm Precast Lokal 1.00 unit Rp 200,000.00 Rp 200,000.00
B LANTAI 2 Rp 7,818,700.00
B.1 Lampu Rp 2,325,000.00
B.1.1 Fitting Lampu Simon Fitting E27 35.00 Buah Rp 40,000.00 Rp 1,400,000.00
B.1.2 Ceiling Lamp 18 W Simon LED Ceiling 18W 1.00 Buah Rp 45,000.00 Rp 45,000.00
B.1.3 Ceiling Lamp 9 W Simon LED Ceiling 9W 4.00 Buah Rp 30,000.00 Rp 120,000.00
B.1.4 Ceiling Lamp 5 W Simon LED Ceiling 5W 2.00 Buah Rp 20,000.00 Rp 40,000.00
B.1.5 LED 7 W Simon LED 7 W 1.00 Buah Rp 20,000.00 Rp 20,000.00
B.1.6 Downlight Lamp 5 W Simon LED Downlight 5W 26.00 Buah Rp 25,000.00 Rp 650,000.00
B.1.7 Lampu Gantung Hias 9 W Simon LED Bulb Deco 9W 1.00 Buah Rp 50,000.00 Rp 50,000.00
B.2 Saklar Rp 301,000.00
B.2.1 Saklar Tunggal Simon E30-101 2.00 Buah Rp 20,000.00 Rp 40,000.00
B.2.2 Saklar Ganda Simon E30-102 3.00 Buah Rp 40,000.00 Rp 120,000.00
B.2.3 Saklar Tiga Gang Simon E30-103 2.00 Buah Rp 60,000.00 Rp 120,000.00
B.2.4 Inbow Doos Simon Inbow Box IS-1 7.00 Buah Rp 3,000.00 Rp 21,000.00
B.3 Stop Kontak Rp 693,000.00
B.3.1 Stop Kontak Simon E30-SK16A 11.00 Buah Rp 60,000.00 Rp 660,000.00
B.3.2 Inbow Doos Simon Inbow Box IS-1 11.00 Buah Rp 3,000.00 Rp 33,000.00
B.4 Kabel Instalasi Rp 3,463,100.00
B.4.1 Kabel NYA 1,5 mm Warna Merah/Coklat Supreme NYA 1,5 mm² 130 Meter Rp 6,200.00 Rp 806,000.00
B.4.2 kabel NYA 1,5 mm Warna Biru Supreme NYA 1,5 mm² 78 Meter Rp 6,200.00 Rp 483,600.00
B.4.3 Kabel NYA 1,5 mm Warna Kuning Supreme NYA 1,5 mm² 52 Meter Rp 6,200.00 Rp 322,400.00
B.4.4 Kabel NYA 2,5 mm Warna Merah/Coklat Supreme NYA 2,5 mm² 86 Meter Rp 10,700.00 Rp 920,200.00
B.4.5 Kabel NYA 2,5 mm Warna Biru Supreme NYA 2,5 mm² 52 Meter Rp 10,700.00 Rp 556,400.00
B.4.6 Kabel NYA 2,5 mm Warna Kuning Supreme NYA 2,5 mm² 35 Meter Rp 10,700.00 Rp 374,500.00
B.5 Material Instalasi Rp 1,036,600.00
B.5.1 Pipa Conduit 3/4 inchi Power PVC Conduit Ø20 mm 43.00 Batang Rp 11,200.00 Rp 481,600.00
B.5.2 Sock Pipa Conduit Power PVC Coupling 1.00 Pack Rp 250.00 Rp 250.00
B.5.3 Klem Power Clamp PVC 1.00 Pack Rp 350.00 Rp 350.00
B.5.4 Elbow Power Elbow PVC 90° 20.00 Pcs Rp 9,000.00 Rp 180,000.00
B.5.5 T-Doss 3 Way Power T-Box 3W 20.00 Pcs Rp 2,418.00 Rp 48,360.00
B.5.6 T-Doss 4 Way Power T-Box 4W 10.00 Pcs Rp 2,604.00 Rp 26,040.00
B.5.7 Lasdop Simon LD-2 15.00 Pcs Rp 20,000.00 Rp 300,000.00
C ONGKOS INSTALASI Rp 6,450,000.00
C.1 Lantai 1 Rp 3,300,000.00
C.1.1 Instalasi Listrik + Bobokan 44.00 Titik Rp 75,000.00 Rp 3,300,000.00
C.2 Lantai 2 Rp 3,150,000.00
C.2.1 Instalasi Listrik + Bobokan 42.00 Titik Rp 75,000.00 Rp 3,150,000.00
JUMLAH HARGA Rp 24,615,400.00
TOTAL HARGA Rp 24,615,400.00
RENCANA ANGGARAN BIAYA
NAMA PROYEK : PEMASANGAN INSTALASI LISTRIK MANET HOUSE
LOKASI : COT MESJID
TAHUN : 2025
NO URAIAN PEKERJAAN MEREK / TYPE TOTAL VOLUME SATUAN HARGA SATUAN HARGA
A LANTAI 1 Rp 22,786,300.00
A.1 Lampu Rp 2,480,000.00
A.1.1 Fitting Lampu Simon Fitting E27 37.00 Buah Rp 40,000.00 Rp 1,480,000.00
A.1.2 Ceiling Lamp 18 W Simon LED Ceiling 18W 2.00 Buah Rp 45,000.00 Rp 90,000.00
A.1.3 Ceiling Lamp 9 W Simon LED Ceiling 9W 3.00 Buah Rp 30,000.00 Rp 90,000.00
A.1.4 Ceiling Lamp 5 W Simon LED Ceiling 5W 3.00 Buah Rp 20,000.00 Rp 60,000.00
A.1.5 LED 5w Simon LED 5W 3.00 Buah Rp 20,000.00 Rp 60,000.00
A.1.6 Downlight Lamp 5 W Simon LED Downlight 5W 24.00 Buah Rp 25,000.00 Rp 600,000.00
A.1.7 Lampu Gantung Hias 9 W Simon LED Bulb Deco 9W 2.00 Buah Rp 50,000.00 Rp 100,000.00
A.2 Saklar Rp 4,510,000.00
A.2.1 Saklar Tunggal Simon E1 1‑Gang Smart Switch Module 2.00 Buah Rp 575,000.00 Rp 1,150,000.00
A.2.2 Saklar Ganda Simon E2 2‑Gang Smart Switch Module 3.00 Buah Rp 600,000.00 Rp 1,800,000.00
A.2.3 Saklar Tiga Gang Simon E3 3‑Gang Smart Switch Module 2.00 Buah Rp 675,000.00 Rp 1,350,000.00
A.2.4 Inbow Doss 7.00 Buah Rp 30,000.00 Rp 210,000.00
A.3 Stop Kontak Rp 8,160,000.00
A.3.1 Stop Kontak Simon I7 Universal Socket with USB A + C 12.00 Buah Rp 650,000.00 Rp 7,800,000.00
A.3.2 Inbow Doos 12.00 Buah Rp 30,000.00 Rp 360,000.00
A.4 Kabel Instalasi Rp 4,224,700.00
A.4.1 Kabel NYA 1,5 mm Warna Merah/Coklat Supreme NYA 1,5 mm² 130 Meter Rp 6,200.00 Rp 806,000.00
A.4.2 kabel NYA 1,5 mm Warna Biru Supreme NYA 1,5 mm² 95 Meter Rp 6,200.00 Rp 589,000.00
A.4.3 Kabel NYA 1,5 mm Warna Kuning Supreme NYA 1,5 mm² 75 Meter Rp 6,200.00 Rp 465,000.00
A.4.4 Kabel NYA 2,5 mm Warna Merah/Coklat Supreme NYA 2,5 mm² 86 Meter Rp 10,700.00 Rp 920,200.00
A.4.5 Kabel NYA 2,5 mm Warna Biru Supreme NYA 2,5 mm² 75 Meter Rp 10,700.00 Rp 802,500.00
A.4.6 Kabel NYA 2,5 mm Warna Kuning Supreme NYA 2,5 mm² 60 Meter Rp 10,700.00 Rp 642,000.00
A.5 Material Instalasi Rp 1,036,600.00
A.5.1 Pipa Conduit 3/4 inchi Power PVC Conduit Ø20 mm 43.00 Batang Rp 11,200.00 Rp 481,600.00
A.5.2 Sock Pipa Conduit Power PVC Coupling 1.00 Pack Rp 250.00 Rp 250.00
A.5.3 Klem Power Clamp PVC 1.00 Pack Rp 350.00 Rp 350.00
A.5.4 Elbow Power Elbow PVC 90° 20.00 Pcs Rp 9,000.00 Rp 180,000.00
A.5.5 T-Doss 3 Way Power T-Box 3W 20.00 Pcs Rp 2,418.00 Rp 48,360.00
A.5.6 T-Doss 4 Way Power T-Box 4W 10.00 Pcs Rp 2,604.00 Rp 26,040.00
A.5.7 Lasdop Simon LD-2 15.00 Pcs Rp 20,000.00 Rp 300,000.00
A.6 Box MCB Rp 670,000.00
A.6.1 MCB BARDI MCB 2A-1P 1.00 Pcs Rp 100,000.00 Rp 100,000.00
A.6.2 MCB Simon MCB 35A-1P 1.00 Pcs Rp 150,000.00 Rp 150,000.00
A.6.3 ELCB Simon ELCB 40A 1.00 Pcs Rp 300,000.00 Rp 300,000.00
A.6.4 Box MCB Simon MCB Box 4P 1.00 Pcs Rp 120,000.00 Rp 120,000.00
A.7 Grounding Rp 1,705,000.00
A.7.1 Ground Rod tembaga 5/8” x 2,4 m Erico / Kumwell 1.00 btg Rp 350,000.00 Rp 350,000.00
A.7.2 Kabel BC 35 mm² Supreme BC 35 mm² 15.00 m Rp 45,000.00 Rp 675,000.00
A.7.3 Klem BC (ground clamp) Kumwell / Erico 2.00 pcs Rp 35,000.00 Rp 70,000.00
A.7.4 Pipa Conduit 5/8” (PVC pelindung kabel) Power Conduit 4.00 m Rp 15,000.00 Rp 60,000.00
A.7.5 Aksesoris Grounding (isolasi, lug, baut) Generic / Powerfix 1.00 set Rp 50,000.00 Rp 50,000.00
A.7.6 Instalasi Grounding (jasa + material kecil) 1.00 set Rp 300,000.00 Rp 300,000.00
A.7.7 Bak Kontrol Grounding beton 30x30x30 cm Precast Lokal 1.00 unit Rp 200,000.00 Rp 200,000.00
B LANTAI 2 Rp 19,576,300.00
B.1 Lampu Rp 2,325,000.00
B.1.1 Fitting Lampu Simon Fitting E27 35.00 Buah Rp 40,000.00 Rp 1,400,000.00
B.1.2 Ceiling Lamp 18 W Simon LED Ceiling 18W 1.00 Buah Rp 45,000.00 Rp 45,000.00
B.1.3 Ceiling Lamp 9 W Simon LED Ceiling 9W 4.00 Buah Rp 30,000.00 Rp 120,000.00
B.1.4 Ceiling Lamp 5 W Simon LED Ceiling 5W 2.00 Buah Rp 20,000.00 Rp 40,000.00
B.1.5 LED 7 W Simon LED 7 W 1.00 Buah Rp 20,000.00 Rp 20,000.00
B.1.6 Downlight Lamp 5 W Simon LED Downlight 5W 26.00 Buah Rp 25,000.00 Rp 650,000.00
B.1.7 Lampu Gantung Hias 9 W Simon LED Bulb Deco 9W 1.00 Buah Rp 50,000.00 Rp 50,000.00
B.2 Saklar Rp 4,510,000.00
B.2.1 Saklar Tunggal Simon E1 1‑Gang Smart Switch Module 2.00 Buah Rp 575,000.00 Rp 1,150,000.00
B.2.2 Saklar Ganda Simon E2 2‑Gang Smart Switch Module 3.00 Buah Rp 600,000.00 Rp 1,800,000.00
B.2.3 Saklar Tiga Gang Simon E3 3‑Gang Smart Switch Module 2.00 Buah Rp 675,000.00 Rp 1,350,000.00
B.2.4 Inbow Doos 7.00 Buah Rp 30,000.00 Rp 210,000.00
B.3 Stop Kontak Rp 7,480,000.00
B.3.1 Stop Kontak Simon I7 Universal Socket with USB A + C 11.00 Buah Rp 650,000.00 Rp 7,150,000.00
B.3.2 Inbow Doos 11.00 Buah Rp 30,000.00 Rp 330,000.00
B.4 Kabel Instalasi Rp 4,224,700.00
B.4.1 Kabel NYA 1,5 mm Warna Merah/Coklat Supreme NYA 1,5 mm² 130 Meter Rp 6,200.00 Rp 806,000.00
B.4.2 kabel NYA 1,5 mm Warna Biru Supreme NYA 1,5 mm² 95 Meter Rp 6,200.00 Rp 589,000.00
B.4.3 Kabel NYA 1,5 mm Warna Kuning Supreme NYA 1,5 mm² 75 Meter Rp 6,200.00 Rp 465,000.00
B.4.4 Kabel NYA 2,5 mm Warna Merah/Coklat Supreme NYA 2,5 mm² 86 Meter Rp 10,700.00 Rp 920,200.00
B.4.5 Kabel NYA 2,5 mm Warna Biru Supreme NYA 2,5 mm² 75 Meter Rp 10,700.00 Rp 802,500.00
B.4.6 Kabel NYA 2,5 mm Warna Kuning Supreme NYA 2,5 mm² 60 Meter Rp 10,700.00 Rp 642,000.00
B.5 Material Instalasi Rp 1,036,600.00
B.5.1 Pipa Conduit 3/4 inchi Power PVC Conduit Ø20 mm 43.00 Batang Rp 11,200.00 Rp 481,600.00
B.5.2 Sock Pipa Conduit Power PVC Coupling 1.00 Pack Rp 250.00 Rp 250.00
B.5.3 Klem Power Clamp PVC 1.00 Pack Rp 350.00 Rp 350.00
B.5.4 Elbow Power Elbow PVC 90° 20.00 Pcs Rp 9,000.00 Rp 180,000.00
B.5.5 T-Doss 3 Way Power T-Box 3W 20.00 Pcs Rp 2,418.00 Rp 48,360.00
B.5.6 T-Doss 4 Way Power T-Box 4W 10.00 Pcs Rp 2,604.00 Rp 26,040.00
B.5.7 Lasdop Simon LD-2 15.00 Pcs Rp 20,000.00 Rp 300,000.00
C ONGKOS INSTALASI Rp 6,450,000.00
C.1 Lantai 1 Rp 3,300,000.00
C.1.1 Instalasi Listrik + Bobokan 44.00 Titik Rp 75,000.00 Rp 3,300,000.00
C.2 Lantai 2 Rp 3,150,000.00
C.2.1 Instalasi Listrik + Bobokan 42.00 Titik Rp 75,000.00 Rp 3,150,000.00
JUMLAH HARGA Rp 48,812,600.00
TOTAL HARGA Rp 48,812,600.00
