Work-wise Details of Material Quantities for entire scope of works of Supply, Errec

33/11KV s/s, New 33KV Lines, 11KV Lines , LT Lines and 11/0.4 KV Distributio

factors
Sl.
No
.
Particulars Unit Rate (Rs.) Qty.

Supply and Erection of 33 and 11 KV Gantry structure on HBeam 152 X 152 mm 37.1 kg/mtr 10 mtr long structure for
1 busbar

UNIT

12
nos

Supply and Erection of 10 Mtr long 152X152 mm 37.1 Kg/Mtr

H beam supports for 5' center Jumper support structure for 33
KV and 11 KV sides
2

33/11 KV
S/S

4
nos

Supply and Erection of H-Beams 152 X 152 mm., 37.1

Kg./mtr 11Mtr. Long

10
nos

Supply and Erection of H-Beams 152 X 152 mm., 37.1

Kg./mtr 13Mtr. Long
Supply and Erection of D.C. CHANNEL 4.8 MTR CENTRE
100X50X6MM FOR 33KV and 11 kv BUS BAR
D.C. CROSS ARM 5' C-C (M S CHANNEL 100X50X6MM)
FOR JUMPER SUPPORT FOR 33KV & 11KV STRUCTURE
SIDE
DC.CROSS ARMS 8` CENTRE TO CENTRE 100X50X6 MM
CHANNEL for
Supply and Erection of RSJ 9. Mtrs. Long 175X85 mm for
5 yard lighting and station transformer
6 Supply and Erection of 33 KV VCB
7 Supply and Erection of 33 KV X-mer control panel
8

Supply and Erection of 33 KV control & relay panel feeder

Supply and Erection of 33 KV CTs.having ratio 200-100/5

9 with 0.5 class accuracy

40

16

10

Supply and Erection of 33 KV Oil Immersed 3 Phase 4 wire

CTPT Units having ratio 400/200/5 with 0.5 class accuracy

Supply and Erection of 33 KV Isolator (600 A.) without earth

11 switch
12

Supply and Erection of 5 MVA 33/11 KV Power Transformers

Supply and Erection of 11 KV VCB for X'mer and feeder

13 protection
Supply and Erection of 11 KV 2 Core oil immersed CTs
14 having ratio 200-100/5 with 0.5 class accuracy
Supply and Erection of 11 KV 2 Core oil immersed CTs
15 having ratio 300-150/5 with 0.5 class accuracy
Supply and Erection of 11 KV C&R panel for X'mer protection
16 (1T)
Supply and Erection of 11 KV C&R panel for feeder
17 protection (2F)
18
19

Supply and Erection of 30V-100AH Lead Acid Battery set

Supply and Erection of 30V-100AH Battery Charger
Supply and Erection of 11 KV Isolator (800 A.) without earth

20 switch

Supply and Erection of 30 KV Gapless type Polymer lightning

21 Arrestors for 33/11 KV S/s
Supply and Erection of 9 KV Gapless type (10 KA) Polymer
lightning Arrestors for 33/11 kv S/s

22
23

Supply and Erection of 11 KV Oil Immersed 3 Phase 4 wire

CTPT Units having ratio 200/100/5 with 0.5 class accuracy
Supply and Erection of 33 KV Single Phase PTs Oil Immersed
Supply and Erection of 11 KV Single Phase PTs Oil Immersed
Supply and Erection of HT meter for substation metering- 3
phase 4 wire 3x63.5 volts lb=5 amps Imax = 10 amp, HT
trivector meter class of accuracy 0.5s, DLMS Compliant
category A Meters along with GSM (GPRS compatible )
modems,
Supply and Erection of Meter box with TTB
Supply and Erection of DC Distribution board

24

Supply and Erection of AC Distribution board with MCB

Supply and Erection of Sodium/Mercury Vapour Lamp with

25 250 Watt lamp(Complete)

26 Supply and Erection of Control cable

2.5 Sq mm 8 Core (Un-armoured)

2.5 Sq mm 4 Core (Un-armoured)
2.5 Sq mm 2 Core (Un-armoured)
Supply and Erection of Tee clamps for Panther
Supply and Erection of Bi-metallic clamps for panther
Supply and Erection of Scrap Iron for i)Support for isolator
operating handle II) for power transformer plinth construction
Supply and Erection of 2.5 sq.mm. 2 core PVC Cable
Supply and Erection of 16 sq.mm. PVC Cable 4 core
unarmoured
Supply and Erection of PCC Pole 280 Kg, 9.1 meter long as
per specifications,
Supply and erection of PCC Pole 140 Kg, 8 meter long as
per specifications
Supply and Back filling of pole with boulder per pole as
specified in technical specifications and as per requirement
Supply and Erection of base padding of pole with 1:3:6
cement concrete @ 0.05 cmt per pole/.5 cmt per pole for
DP,TP,DTR DP /.65 cmt per H-Beam / .3 cmt per stay for 33
KV and .2 cmt per stay for 11 KV/ .1 cmt per Structure and as
per requirement for plinth construction of required size as
specified in technical specifications and as per requirement.
Supply and erection of LT meter for DTR metering -LT 3
phase 4 wire 3x240 volts, lb=5 amps Imax x 10 amp, trivector
meter class of accuracy 0.5s, DLMS Compliant category A
Meters along with GSM (GPRS compatible ) modems with
box
Supply and erection of metering on distribution transformer
with LT whole current, 20-100 Amp 3 Ph, 4 Wire electronic
trivector meter along with meter cum protection box of
suitable size with necessary cable and glands, with GSM /
GPRS enabled Modem complete with Base Computer
Software as per technical specifications suitable for meter
end with software and accessories etc.complete in all respect
(One CMRI for every 500 No. of Meters shall be supplied
without any additional cost) .

Supply, installation testing and commissioning of class 2,

thyrite magnetic valve type 11 KV Polymer lightning arrestor
with earthing neutral system. Arrester shall be rated at 9 KV/
5KA for 11 KV .
Supply and fixing of 33 KV Enameled Caution Board (Danger
Board) as per specifications
Supply and fixing of 11 KV Enameled Caution Board (Danger
Board) as per specifications
Supply, installation, testing and commissioning of 100 KVA,
11/0.4 KV, Three phase, Aluminium Wound, outdoor type
Conventional Distribution Transformer, 3 Star Rating of
accepted standard specification with drain and filter valve,
earthing terminal, lifting arrangement, first filling of oil etc.
complete with necessary Pipe Earthing arrangement as per
drawing no. F-1 & J-2 complete .

Supply and erection of 25 KVA, 11/0.4 KV, Three phase,

Aluminium Wound, Distribution Transformer, 3 Star Rating
with Meter cum Protection Box outdoor type pole mounting
weather, dust, and vermin proof LT distribution box of suitable
size with clamping arrangement, removable bottom plate,
suitable gasket, lockable hinged door duly painted on all sides
with two coats of synthetic enamel paint of approved make
and shade, suitable for 25 KVA, 11/0.4 KV transformar with 63
Amp TP MCCB switch, HRC fuse unit with base on incoming
side and re-wireable 32 Amp porcelain fuse unit of on
outgoing side for two circuits of 100 Amp capacity each,
aluminium bus bar of suitable size with required epoxy
insulators, nuts & bolts, PVC sleeve, bakelite switch, bulb and
holder etc.

Supply and Installation of Meter cum Protection Box outdoor

type pole mounting weather, dust, and vermin proof LT
distribution box of suitable size with clamping arrangement,
removable bottom plate, suitable gasket, lockable hinged
door duly painted on all sides with two coats of synthetic
enamel paint of approved make and shade, suitable for 100
KVA, 11/0.4 KV transformar with HRC fuse unit of suitable
size with required epoxy insulators, nuts & bolts, PVC sleeve,
bakelite switch, bulb and holder etc.

Supply,Errection,Testing & Commissioning of LT Aerial Bunched

Cable (3X25+1x16+1x25 XLPE insulated 1100 Volt grade
unarmouerd cable )with 5% sag on PCC Poles with Average Span
50 Mtr.
Supply,Errection,Testing
&
Commissioning
of
necessory
Suspension clamp,Dead end tension clamp,Eye hook, PG clamp,GI
Nut bolts etc. complete as required for LT Aerial Bunched Cable
(galvanized)

Supply, Erection, Testing and Commissioning of XLPE

insulated (confirming to IS: 7098-Part-II-1985) 1100 volt
grade armoured cable for distribution transformer with cable
end termination alongwith required size of crimping type
alluminium lugs and other necessary material including
clamping arrangement etc. complete as required .
Single core 150 sqmm XLPE armoured alluminium cable
Single core 70 sqmm XLPE armoured alluminium cable
Single core 25 sqmm XLPE armoured alluminium cable
Supply, Erection, Testing and Commissioning of Four core
35 sqmm PVC Insulated armoured alluminium cable 1100
volts grade Aluminium 4 Core armoured cable for distribution
transformer with cable end termination alongwith required
size of crimping type alluminium lugs and other necessary
material including G.I. clamping arrangement etc. complete
as required .
Supply and erection of galvanized Stay Set complete with 20
mm dia. stay rod, A&B type anchor plate, thimble, turn
buckles and stay wire 7/ 4.0 mm (8.5 Kg stay wire per stay
set), Guy Insulator, clamps etc. by digging a suitable size pit
in all types of soil/ rock and cement
Supply and erection of galvanized Stay Set complete with
16mm dia. stay rod, A&B type anchor plate, thimble, turn
buckles and stay wire 7/ 3.15mm (5.5 Kg stay wire per stay
set), Guy Insulator, clamps etc. by digging a suitable size pit
in all types of soil/ rock and cement

Supply and erection of DC Cross Arm made of 100x50 mm

galvanized MS Chanel suitable for 8 feet centre D.P., ( for
33 KV ME & incoming/Outgoing DP) & suitable for 8' centre
DP with 2 pair of clamps suitable for H-Beam and DTR
DPwith all necessary clamps, G.I. nuts & bolts etc.
Supply and erection of DC Cross Arm made of Galvanized
MC 100 x 50 mm suitable for 8 feet center D.P. for mounting
of Distribution Trasformer with all necessary clamps, G.I. nuts
& bolts etc.
Supply and erection of DC Cross Arm MC 100x50 mm
suitable for 5 feet centre D.P. Jumper support structure for
33 KV and 11 KV sides in s/s & 11 KV DP duly galvanized
with all necessary clamps, G.I. nuts & bolts etc.
Supply and erection of Horizontal and Cross Bracing suitable
for 8' centre D.P., made of Angle 50x50x6 mm with set of
four back clamps duly galvanized with all necessary clamps,
G.I. nuts & bolts etc..
Supply and erection of Horizontal and Cross Bracing suitable
for 5' centre D.P., made of Angle 50x50x6 mm with set of
four back clamps duly galvanized with all necessary clamps,
G.I. nuts & bolts etc..
Supply and erection of DC Cross Arm Galvanized MC 100x50
mm suitable for 4 feet centre D.P. duly galvanized with all
necessary clamps, G.I. nuts & bolts etc.
Supply and erection of Horizontal and Cross Bracing suitable
for 4' centre D.P., made of Angle 50x50x6 mm with set of
four back clamps duly galvanized with all necessary clamps,
G.I. nuts & bolts etc.
Supply and erection of 11 KV D.O. Fuse Unit galvanized
mounting Channel MC 75x40X 6 mm suitable for three
phase distribution transformer mounted on double pole
structure complete required hole drilling, welding including GI
nuts & bolts, galvanized clamps, washears and all other
necessary items as required.
Supplyand erection of Clamping Set MS Angle
50x50x6mmsuitable for three phase distribution transformer
installed on double pole structure, duly galvanized.

Supply,Installation of Belting Set made of MS Angle

50x50x6mm and channel MC 100 x 50 mm suitable for three
phase Transformer mounted on D.P. structure duly
galvanized.
Supply and erection of 33 KV V-Cross Arm made of MS
Angle75x75x6 mm with back clamps duly galvanized, with all
necessary clamps, G.I.nuts & bolts etc.
Supply and erection of 11KV V-Cross Arm made of MS
Angle65x65x6 mm with back clamps duly galvanized, with all
necessary clamps, G.I.nuts & bolts etc.
Supply and erection of 33 KV Top Clamp made of MS Angle
75x75x6 mm and l with back clamps duly galvanized, with all
necessary clamps, G.I.nuts & bolts etc.
Supply and erection of 11 KV Top Clamp made of MS Angle
65x65x6 mm and l with back clamps duly galvanized, with all
necessary clamps, G.I.nuts & bolts etc.
Supply and erection of 33 KV 45 KN Polymer Disc Insulator
with strain HW
Supply and erection of 11KV Polymer Disc Insulator with
strain HW
Supply and erection of 33 KV (10 KN) Polymer Pin Insulator
Supply and erection of 11 KV Polymer Pin Insulator
Supply, installation testing and commissioning of 11KV, 200
Amp Three Phase (set of 3 unit) .D.O. Fuse Unit with
fixing arrangement and all accessories as required.
Supply and erection of Earthing of Sub station
Supply and erection of Earthing of transformer neutral with
two numbers 50X5 mm copper strips, 3 nos. 11 KV pin
insulators mounted on 100x50 mm MS channel support and
Al. pad Clamp with two bimetallic strips for twin panther
conductor and AAACconductor
Supply and erection of earthing of structure / DTR by
excavation in all type of soil / rocks upto 3 meter depth by
providing 40 mm B class GI pipe(holes on peripheral) filling
with Black- cotten soil,Charcoal and arrangement of pouring
water from top. all connecting G.I. clamps, nut/bolts
connected with each other by G I Wire 8SWG.As per REC
drawing F-10.

Supply and erection of Earthing Set (earthing coil as per

Drawing no. J-1) coils of 115 turns of 50 mm dia. And 2.5
Mtrs. Lead of 4.0 mm G.I.wire
Supply and erection of Anti Climbing Device (Barbed wire
2.24 mm Dia(14 SWG)(3.5 KG wire per pole)
Supply and fixing of Spring Loaded Constant Pressure
Multiconnection Distribution System for Three Phase
Supply(One incoming + Five outgoing Circuits) on PCC Pole
alongwith Service Ring & necessary clamping arrange-ment
and cable termination work complete in all respect.
Supply and Stringing of ACSR Panther conductor (200
sq.mm)with necessary clamps made of aluminium T-1f as per
IS:8309 and necessay jointings sleeves, binding wires etc.
complete in all respect.
Supply and Stringing of ACSR Dog conductor with
necessary clamps made of aluminium T-1f as per IS:8309
and necessay jointings sleeves, binding wires etc. complete
in all respect.
Supply and Stringing of ACSR Rabbit conductor with
necessary clamps made of aluminium T-1f as per IS:8309
and necessay jointings sleeves, binding wires etc. complete
in all respect.
Supply and erection of 11 KV AB switch Polymer complete
with all necessary clamp & other materials as per
specification
Supply and erection of 8 feet extention bracket of MS channel
size 100x50 mm with necessary clamping arrange-ment,
carpet guarding brackets, fixing arrangement of top clamp, Vcross arm etc. complete in all respect as per drawing
(galvanized)
Supply and erection of 5 feet extention bracket of MS channel
size 100x50 mm with necessary clamping arrange-ment,
carpet guarding brackets, fixing arrangement of top clamp, Vcross arm etc. complete in all respect as per drawing
(galvanized)
Supply and erection of carpet guarding on 33 KV/ 11KV/ LT
lines' road/ river crossing with 8/6 SWG G.I. wire alongwith
necessary clamps, MS channels 100x50 mm nuts & bolts,
earthing etc. complete in all respect as per drawing
(galvanized) .

Supply and erection of 11 KV 1500 KVAR auto switch

Capacitor bank including associated equipments such as 11
KV Vacuum Circuit Breaker, control panel, 11 KV outdoor
current transformer with adequate metering & protection class
of service, Bus & equipment isolators with earth switch,
Matching RVT, suitable gapless lightening Arrestors,
necessary cables for successful commissioning complete

Supply, Errection, Testing & Commissing of Service

Connection and Internal House Wiring of BPL Households
conforming to IS:1554 (Part-I) with following material
(Average Length of service line up to 30 meters)
Meter 1 Phase 5-30 Amp. having wireless communication
facility for remote reading through LPR (low power radio)
communication Port with facility for communicating with a
hand held terminal (HHT) i.e. Common Meter Reading
Instrument (CMRI) to facilitate for auto-reading and
downloading the data for billing and historical data to base
computer (One CMRI for every 500 No. of Meters shall be
supplied without any additional cost) & box (as per TS volume
-II of biddocument)
Wall Clamps / Hooks - 2 nos.
Stay wire complete with GI Pipe 20mm-1set
PVC Bush - 2 nos.
PipeC clamp - 2 nos.
Pole Clamps - 1 no
GI wire 14 SWG for service line and earthing.
L.T. shackle insulator (65x40) mm - 2 nos.
ISI marked PVC sheathed aluminium cable 2 core Armoured
2.5 Sqmm for service line & multi strength 1.5 sqmm copper
PVC insulated cable (ISI Mark) for internal house wiring in
12mm dia PVC rigid pipe (ISI Mark),.
Single pole ISI marked MCB 6 Amp Rating-1 no
250V/16Amp switch catrigde fuse assebly of ISI mark and 10
mm dia earth terminal point
Polycarbonate Meter Board (250x425mm) wilth hylam 2mm
back cover sheet as per TS-1 no
Spike earthing with Earth Bolt-1 no
LED lamp 6 Watt-1 No

Single Point polycarbonate board with one joint on flat side

complete with switch and bulb holder as per TS - 1 no
Sundries like reel insulator, Clips, Insulation Tape, Binding
Wire, mortar for grouting of Pipe, Stay, Board etc.- Lump
Sump (To complete the entire work of BPL Connection)
Supply and erection of Civil work

Yard fencing with chain link mesh over RCC beam

MS main and wicket gate on RCC column
MS Sign Board, bay indication board & RYB phase indication
board
Control room & Internal electrification work with PVC
conducting in Ceiling, walls up to switch board of suitable
size wiring with PVC copper wire 2.5 sq mm multi strend for
light and fans 4 sq.mm multistrend PVC wire for power point
ear thing with 2mm copper wire up to switch board MCB Box
20amp.rating for two circuit ,one circuit for light and fan other
for power point including 4core 10sqmm armoured aluminium
service cable including cost of material T& P etc complete as
per direction of engineer in charge. for control room and Toilet
for staff and consumers including septic tank
Yard leveling, metalling with Copra 100cmt, Mooram 200cmt and metal
60cmt.
(i) Copra 200cmt
(ii) Mooram 100cmt
(iii) 40mm BT Metal 60cmt

Approach road (WBM) with hume pipe culvert (100 RM per

S/S)
60 Mtr. deep 150 mm Dia Tube well
1000 Liter P/F Sintex overhead tank & GI pipe fitting for water
supply including providing water tap near transformer neutral
earthing
Providing and fixing 3HP submersible pump
Providing & fixing perforated cable tray 300 mm wide & 2 mm
thick fixed on 45x45x5 mm M.S. angle stand grouted in C.C
1:24
Fire Fighting Arrangment and equipment

works of Supply, Errection, Testing and Commissioning of New

nd 11/0.4 KV Distribution Substations
for

2.2

4.4

1.375

2.2

1.375

33kv dcss
line

33 kv cut
point

33kv dp
dcss

33kv tp

33 KV Line

33 KV DP

2.2

2.2

11 KV Line 11 KV DP

44

44

4.4

2.75

#REF!

1.375

2.75

2.2

11 KV TP

10
100
11/0.4
kva

5
200
11/0.4
kva

4.4

11kv cut
point
total qty rate

12

#REF!

20

10

4.4

10
0

40

0
0
0
0
0

amount

18717

224600

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0

0
0
0

0
0
0
0
0
0

0
0
0
0
0
0
0

0
0
0
0
0

0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

6.0 Abstract of WORKS

ELECTRICAL WORKS
S.N
Name of schedule
o.

Unit

Quantity

Street light & Allied Civil Works

33KV Substation (1 X 5 MVA)
33KV Line
33KV Dual Pole Structure
33KV single pole Cut Point
11KV line
11KV Dp Structure
11KV Single Pole Cut Point
11/.4 Substation on h beam
9 (100KVA)
11/.4 Substation on h beam
10 (200KVA)

Nos
Nos
km
Nos
Nos
km
nos
nos

1
1
4
5
10
2.5
5
7

km

11

275845

3034295

km

404810

2428859

11 Dismantling works

JOB

1
2
3
4
5
6
7
8

Rate

Total
2692635

11816685 11816685
1062590 4250360
102135 510676.9
54838
548377
834735.37 2086838
84506 422532.44
42166
295163

1
Total cost
Total cost in lacs

24999

KS
supervisin service
Grand
g charge
tax
Total
@5%
@14%
2692635
2692635
590834.225 82716.792 12490236
212518.006 29752.521 4492631
25533.8452 3574.7383 539785.49
27418.8467 3838.6385 579634.42
104341.922 14607.869 2205788
21126.6221 2957.7271 446616.79
14758.1626 2066.1428 311987.56
151714.768 21240.067 3207250
121442.963 17002.015 2567304
1249.95

174.993 26423.943
3E+007
295.60

COST SCHEDULE B-1.2

5 MVA, 33/11KV SUB-STATION,EXPANDABLE TO 2X5 MVA
WITH CONTROL ROOM & THREE NO.
11KV FEEDER OUTGOING WITH 1500 KVAR CAPACITOR BANK
SL.
Unit
Rate
FOR BLACK
No. Particulars
(Rs.)
SOILAmt.
Q
(Rs.)
t
y
1 2
3
4
5
6
A LAND & CIVIL WORK
1 LAND
LS
220000.0
1 220000
FENCING OF S/S LAND WITH BARBED
2
RM
650.0
## 94250
WIRE
3 YARD FENCING WITH CHAIN LINK MESH
RM
3833.0
## 670775
OVER RCC BEAM
4 MS MAIN AND WICKET GATE ON RCC
NO
55000.0
1
55000
COLUMN
5 MS SIGN BOARD, BAY INDICATION BOARD
NO
12450.0
1
12450
& RYB PHASE INDICATION BOARD
6 CONTROL ROOM & INTERNAL
NO
550000.0
1 550000
ELECTRIFICATION WORK FOR CONTROL
ROOM
7 YARD LEVELING AND METALLING
NO
417000.0
1 417000
8 TOILET FOR STAFF AND CONSUMERS
NO
80600.0
1
80600
INCLUDING SEPTIC TANK
9 APPROACH ROAD (WBM) WITH HUME PIPE
NO
65000.0
1
65000
CULVERT
10 APPROACH ROAD (RCC WITH RATIO-1:2:4) SQM
1844.0
###
110640
FROM MAIN GATE TO POWER
TRANSFORMER FOUNDATION, SIZE-(20X3)
MTR FOR BLACK SOIL

11 APPROACH ROAD , MADE BY 60 MM THICK

FACTORY MADE CEMENT CONCRETE
PAVER BLOCK OF M-30 GRADE,ALONG THE
CABLE TRENCHES UPTO VARIOUS
EQUIPMENTS IN THE YARD

SQM

477.0

12 APPROACH ROAD (RCC WITH RATIO-1:2:4)

FROM MAIN GATE TO POWER
TRANSFORMER FOUNDATION, SIZE-(20X3)
MTR FOR HARD SOIL
13 60 MTR. DEEP 150 MM DIA TUBE WELL
14 1000 LITER P/F SINTEX OVERHEAD TANK &
GI PIPE (WITH LENGTH OF 125 MTRS)
FITTING FOR WATER SUPPLY INCLUDING
PROVIDING WATER TAP(17 NO.) NEAR
TRANSFORMER NEUTRAL EARTHING

SQM

1686.0

NO
NO

136667.0
103103.0

###28620

1
1

FOR HAR
Qty
7
1
145
175
1
1
1

1
1
1

60

60

136667
103103

1
1

SL.
No. Particulars
1 2
15 PROVIDING AND FIXING 5HP
SUBMERSIBLE PUMP
16 PROVIDING & FIXING PERFORATED CABLE
TRAY 300 MM WIDE & 2 MM THICK FIXED
ON 45X45X5 MM M.S. ANGLE STAND
GROUTED IN C.0 1:24
17 PROVIDING AND FIXING EARTH PIT OF
BRICK MASSONERY 0.6 X 0.6 M INNER
SIZE WITH FLAG STONE COVER FOR
WATERING SYSTEM FOR 18 NO EARTH
PITS
18 FIRE DETECTION EQUIPMENT
TOTAL
B EQUIPMENTS
19 PTR 33/11 KV OFTC 5000 KVA (LOSS
5.5+33 KW)
20 33 KV VCB, OUTDOOR PORCELAIN CLAD
TYPE WITH COMPLETE STRUCTURE AND
ACCESSORIES
21 33 KV CT OUTDOOR TYPE 200-100/ 5-5
AMP
22 33 KV CONTROL & RELAY PANEL WITH
NUMERICAL STATIC RELAY FOR
TRANSFORMER PROTECTION
23 33 KV CONTROL & RELAY PANEL WITH
NUMERICAL STATIC RELAY FOR FEEDER
PROTECTION
24 11 KV VCB, OUTDOOR PORCELAIN CLAD
TYPE WITH COMPLETE STRUCTURE AND
ACCESSORIES
25 11KV CT OUTDOOR TYPE 200-100 / 5 AMP
26 11KV CT OUTDOOR TYPE 300-150 / 5 AMP
27 11 KV CONTROL & RELAY PANEL WITH
NUMERICAL STATIC RELAY FOR
TRANSFORMER PROTECTION (1T)
28 11 KV CONTROL & RELAY PANEL WITH
NUMERICAL STATIC RELAY FOR DOUBLE
FEEDER PROTECTION (2F)
29 11 KV CONTROL & RELAY PANEL WITH
NUMERICAL STATIC RELAY FOR DOUBLE
FEEDER PROTECTION (1F)

Unit

Rate
(Rs.)

FOR BLACK
SOILAmt.
Q
t
(Rs.)
y
5
6
1
81667

3
NO

4
81667.0

RM

1493.0

###74650

50

NO

1500.0

###27000

18

NO

22683.0

NO

2231491.0

NO

FOR HAR
Qty
7
1

22683
2750105

1 2231491

188068.0

376136

NO

18153.0

108918

NO

36193.0

36193

NO

26333.0

26333

NO

105323.0

421292

NO
NO
NO

17288.0
10330.0
30520.0

9
3
1

155592
30990
30520

9
3
1

NO

42711.0

42711

NO

26540.0

26540

SL.
No. Particulars

Unit

1 2
3
30 LEAD ACID BATTERY SET 30 VOLTS 100 AH
NO
31 BATTERY CHARGER 230 V AC INPUT 10
NO
AMP, 30 V DC OUTPUT SOLD STATE TYPE
32 33 KV, ISOLATOR 600 AMP. W/O EARTH
SET
SWITCH TP GANG OPERATED
33 11 KV, ISOLATOR 800 AMP. W/O EARTH
SET
SWITCH TP GANG OPERATED
34 33 KV LA POLYMER TYPE GAPLESS /METAL
NO
OXIDE SUBSTATION TYPE
35 11 KV LA POLYMER TYPE GAPLESS /METAL
NO
OXIDE 9 KV , 10 KA SUBSTATION TYPE
36 33 KV/110 V 3P4W CT/PT RATIO 400-200 / 5
NO
AMP. OUTDOOR OIL IMMERSED TYPE
37 11 KV/110 V 3P4W CT/PT RATIO 200-100 / 5
NO
AMP. OUTDOOR OIL IMMERSED TYPE
38 33 KV SINGLE PHASE PTS OIL IMMERSED
NO
39 11 KV SINGLE PHASE PTS OIL IMMERSED
NO
40 HT TRIVECTOR ENERGY METER,DLMS
NO
COMPLIANT CATEGORYSUBSTATION/FEEDER METERING) ,3 PHASE 4
WIRE,110 VOLTS,5 AMP,ACCURACY CLASS
0.5S WITH GSM(GPRS COMPATIBLE) MODEM
41 SHEET METAL METER BOX SUITABLE FOR
NO
H.T. STATIC TRAVECTOR METERS WITH TTB
42 DC DISTRIBUTION BOARD WITH MCB
NO
43 AC DISTRIBUTION BOARD WITH MCB
NO
44 SODIUM VAPOUR LAMP WITH 250 WATT
NO
LAMP (COMPLETE)
45 COPPER CONTROL CABLE 8 CORE, 2.5
KM
SQMM PVC UNARMORED
46 COPPER CONTROL CABLE 4 CORE, 2.5
KM
SQMM PVC UNARMOURED
47 COPPER CONTROL CABLE 2 CORE, 2.5
KM
SQMM PVC UNARMOURED
48 CLAMP ALUMINUM FOR BUS BAR PANTHER
NO
RUN PANTHER
TAP
T
49 BIMETALLIC CLAMPS FOR POWER
NO
TRANSFORMER 11KV SIDE
TOTAL
C STRUCTURES AND BUS-BAR ARRANGEMENTS

Rate
(Rs.)
4
27431.0
9847.0

FOR BLACK
SOILAmt.
Q
t
(Rs.)
y
5
6
1
27431
1
9847

FOR HAR
Qty
7
1
1

24690.0

98760

14650.0

87900

3150.0

28350

1473.0

###17676

63880.0

127760

44980.0

134940

16050.0
8887.0
7755.0

3
3
5

48150
26661
38775

3
3
5

5826.0

29130

9150.0
9300.0
7490.0

1
1
4

9150
9300
29960

1
1
4

126118.0

###100894

0.8

66007.0

###26403

0.4

37232.0

### 7446

0.2

440.0

###26400

60

458.0

###25190

55

4396840

12

SL.
No. Particulars
1 2
50 H- BEAM 10 METER 152 X 152 MM 37.1
KG/METER FOR 33KV GANTRY STRUCTURE
51 H- BEAM 10 METER 152 X 152 MM 37.1
KG/METER FOR 11KV GANTRY STRUCTURE
52 H- BEAM 10 METER 152 X 152 MM 37.1
KG/METER FOR 5' CENTER JUMPER SUPPORT
FOR 33 & 11KV SIDE
53 D.C.AR CHANNEL 4.8 MTR CENTRE
100X50X6MM FOR 33KV BUS B
54 D.C. CHANNEL 4.8 MTR CENTRE
100X50X6MM FOR 11KV BUS BAR
55 D.C. CROSS ARM 5' C-C (M S CHANNEL
100X50X6MM) FOR JUMPER SUPPORT FOR
33KV & 11KV STRUCTURE SIDE
56 STRAIN PLAT(IS MS FLAT 65X8X250MM)
57 AAAC PANTHER CONDUCTOR 0.20 SQ. INCH
(200 SQ.MM AL.EQ.)
58 33 KV,10 KN PIN COMPOSITE POLYMER
INSULATOR
33 KV TOP CLAMPS 75X75X6MM ANGLE
59
TYPE
60 11 KV, 5KN PIN COMPOSITE POLYMER
INSULATOR
11 KV TOP CLAMPS 65X65X6MM ANGLE
61
TYPE
62 33 KV , 45 KN DISC POLYMER LONG ROD
TYPE T&C INSULATOR (FOR 33KV SIDE)
63 33 KV COMPOSITE POLYMER STRAIN SET
WITH HARD WARE SUITABLE FOR PANTHER
CONDUCTOR (FOR 33KV SIDE)
64 33 KV , 45 KN DISC POLYMER LONG ROD
TYPE T&C INSULATOR (FOR 11KV SIDE)
65 33 KV COMPOSITE POLYMER STRAIN SET
WITH HARD WARE SUITABLE FOR PANTHER
CONDUCTOR (FOR 11KV SIDE)
66 STAY CLAMP 65X8MM OF MS FLAT SUITABLE
FOR H-BEAM
TOTAL
D DP STRUCTURES FOR 33 KV INCOMING &
67 H- BEAM 11 METER 152 X 152 MM 37.1
KG/METER
68 DC.CROSS ARMS 8' CENTRE TO CENTRE
100X50X6 MM CHANNEL

Unit

Rate
(Rs.)

3
NO

4
18716.7

FOR BLACK
SOILAmt.
Q
t
(Rs.)
y
5
6
6 112300

NO

18716.7

###187167

NO

18716.7

SET

5932.0

###83048

14

SET

5933.0

###154258

26

SET

3868.0

NO
KM

161.0
208300.0

## 25116
###166640

NO

411.0

### 4932

12

NO
NO

212.0
161.0

### 2544
### 2415

12
15

NO
NO

178.0
270.0

### 2136
### 9720

12
36

NO

756.0

###27216

36

NO

270.0

###18630

69

NO

756.0

###52164

69

SET

178.0

### 8188

46

74867

19340

FOR HAR
Qty
7
6
10
4

156
0.8

950680
OUTGOING (LILO) 2Nos.
NO
20588.0
4
SET

3346.0

82352

20076

SL.
No. Particulars

Unit

1 2
3
69 HORIZONATAL & CROSS BRACING 8' CENTRE SET
WITH SET OF 4 BACK CLAMP SUITABLE FOR
H-BEAM
70 33 KV , 45 KN DISC POLYMER LONG ROD
NO
TYPE T&C INSULATOR
71 33 KV STRAIN HARDWARE (T&C TYPE)
NO
FITTINGS
72 33 KV,10 KN PIN COMPOSITE POLYMER
NO
INSULATOR
73 STAY SET 20 MM
NO
74 STAY CLAMPS M S FLAT 65X8 MM
NO
75 STAY WIRE 7/4.00 MM.(7/8 SWG)
KGS
76 CONCRETING (1:3:6) OF H-BEAM @ 0.65
CMT
CMT.PER POLE INCLUDING BASE PEDDING
77 CONCRETING (1:3:6) OF STAY @ 0.3 CMT.
CMT
PER STAY (20MM)
78 EARTHING COIL OF 115 TURNS OF 50
NO
MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I
WIRE
TOTAL
E DP STRUCTURE OUT GOING 11 KV FEEDERs
79 H- BEAM 11 METER 152 X 152 MM 37.1
NO
KG/METER
80 DC.CROSS ARMS 8' CENTRE TO CENTRE
SET
100X50X6 MM CHANNEL
81 11 KV, 45 KN DISC T&C COMPOSITE
NO
POLYMER LONG ROD INSULATOR
82 11 KV STRAIN HARDWARE (T&C TYPE)
NO
FITTINGS
83 11 KV,5 KN PIN COMPOSITE POLYMER
NO
INSULATOR
84 BRACING SET FOR 4 FEET CENTRE DP
SET
ANGLE OF 65X65X6MM
85 STAY SET WITHOUT STAY WIRE 16 MM.
NO
(PAINTED)
86 STAY CLAMPS M S FLAT 65X8 MM
NO
87 STAY WIRE 7/3.15 MM.(7/10 SWG)
KGS
88 CONCRETING (1:3:6) OF H-BEAM @ 0.65
CMT
CMT.PER POLE INCLUDING BASE PEDDING
89 CONCRETING (1:3:6) OF STAY @ 0.2 CMT.
CMT
PER STAY (16MM)

Rate
(Rs.)
4
3820.0

FOR BLACK
SOILAmt.
Q
t
(Rs.)
y
5
6
2
7640

FOR HAR
Qty
7
2

270.0

### 3240

12

165.0

### 1980

12

411.0

839.0
178.0
63.0
3865.0

4
3356
4
712
### 2142
###10049

4
4
34
3.

3865.0

1.

4638

1.

130.0

260

1644

138089
20588.0

123528

3346.0

30114

143.0

### 3432

24

88.0

### 2112

24

161.0

1288

2675.0

8025

440.0

1760

178.0
64.0
3865.0

4
712
### 2176
4. 15074

4
34
4.

3865.0

### 3092

0.8

SL.
No. Particulars

Unit

Rate
(Rs.)

FOR BLACK
SOILAmt.
Q
t
(Rs.)
y
5
6
4
520

1 2
3
4
90 EARTHING COIL OF 115 TURNS OF 50
NO
130.0
MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I
WIRE
TOTAL
F DP STRUCTURE FOR 11/.04 KV 100 KVA STATION TRANSFORMER
91 R.S.JOIST 175X85MM-9 MTR. LONG
NO
10030.0
92 DTR 11/0.4 KV CONVENTIONAL 3 STAR
NO
101236.0
RATING TYPE 100 KVA, ALUMINIUM WOUND
93 DC.CROSS ARMS 8' CENTRE TO CENTRE
SET 3346.0
100X50X6 MM CHANNEL
94 11 KV, 45 KN DISC T&C COMPOSITE
NO
143.0
POLYMER LONG ROD INSULATOR
95 11 KV STRAIN HARDWARE (T&C TYPE)
NO
88.0
FITTINGS
96 11 KV LA POLYMER TYPE GAPLESS /METAL
NO
1473.0
OXIDE 9 KV , 10 KA SUBSTATION TYPE
97 D.O.MOUNTING CHANNEL 75X40X6MM
NO
1151.0
98 DO FUSE UNIT COMPLETE -11 KV
NO
846.0
99 TRANSFORMER MOUNTING CHANNEL
SET 3127.0
100X50X6MM
100 TRANSFORMER CLAMPING SET 50X50 X6
SET 2252.0
MM ANGLE 460MM LONG
101 TRANSFORMER BELTING SET 50X50X6MM
SET 2252.0
ANGLE WITH TWO CROSS FIXING CHANNEL
102 AAAC RABBIT CONDUCTOR 0.05 SQ. INCH
KM
28100.0
(55 SQ.MM. AL.EQ.)
103 DANGER BOARD ENAMELED 11 KV
NO
58.0
104 EARTHING SET (DTR EARTHING) AS PER
SET 4500.0
CIRCULAR NO 1516 DATED 17.03.08
(EARTHING SET 40MM , 3 METER GI PIPE , GI
WIRE, EARTHING CLMAP AND NUT BOLT)
105 L.T.DISTRIBUTION BOX FOR 100 KVA
NO
13560.0
TRANSFORMER (200 A. ISOLATOR & 6 SP
MCCB OF 90 A.)
106 XLPE LT 1 - CORE ALUMINIUM UNARMOURED
KM
48267.0
70 SQMM CABLE
107 XLPE LT 1 - CORE ALUMINIUM UNARMOURED
KM
94650.0
150 SQMM CABLE
108 CONCRETING (1:3:6) OF H-BEAM @ 0.65
CMT 3865.0
CMT.PER POLE INCLUDING BASE PEDDING

FOR HAR
Qty
7
4

191833
(1 No.)
2
20060
1 101236

2
1

3346

429

264

4419

2
3
1

2302
2538
3127

2
3
1

2252

2252

843

0.03

1
1

58
4500

1
1

13560

##

3861

0.08

##

3786

0.04

1.

5025

1.

##

SL.
No. Particulars
1 2
109 LT 3 PHASE 4 WIRE 3X240 VOLTS, LB=5
AMPS IMAX X 10 AMP, TRIVECTOR METER
CLASS OF ACCURACY 0.5S, DLMS
COMPLIANT CATEGORY A METERS ALONG
WITH GSM (GPRS COMPATIBLE ) MODEMS
WITH BOX, 100/5 A

Unit

3
NO

Rate
(Rs.)
4
15949.0

FOR BLACK
SOILAmt.
Q
t
(Rs.)
y
5
6
1
15949

FOR HAR
Qty
7
1

187801

G OTHER MISCELLANEOUS ITEMS

110 CONCRETING (1:3:6) OF STRUCTURES &
FOUNDATION@0.5 CMT. PER STRUCTURE
111 CONCRETING (1:3:6) OF ISOLATOR SUPPORT
STRUCTURE @ 0.1 CMT. PER STRUCTURE
112 R.S.JOIST 175X85MM-9 MTR. LONG FOR
YARD LIGHTENING
113 PVC CABLE 2 CORE ARMOURED 2.5 SQMM
ALUMINIUM CONDUCTOR
114 PVC CABLE 4 CORE ARMOURED 16 SQMM
ALUMINIUM CONDUCTOR
115 EARTHING FOR EACH SUB-STATION
116 EARTHING OF TRANSFORMER NEUTRAL
WITH TWO NUMBERS 50X5 MM COPPER
STRIPS, 3 NOS. 11 KV PIN INSULATORS
MOUNTED ON 100X50 MM MS CHANNEL
SUPPORT AND AL. PAD CLAMP WITH TWO
BIMETALLIC STRIPS FOR TWIN PANTHER
CONDUCTOR AND AAACCONDUCTOR
117
118
119
120
121
122
123
124
125

M S BOLT WITH NUT 16X250 MM

M S BOLT WITH NUT 16X200 MM
M S BOLT WITH NUT 16X165 MM
M S BOLT WITH NUT 16X140 MM
M S BOLT WITH NUT 16X90 MM
M S BOLT WITH NUT 16X40 MM
RED-OXIDE PAINT
ALUMINUM PAINT
DANGER BOARD ENAMELED 33 KV AND 11
KV

CMT

3865.0

###270550

CMT

3865.0

7730

NO

9027.0

45135

KM

28587.0

### 2859

0.1

KM

77960.0

### 7796

0.1

LS
LS

70400.0
7800.0

1
1

76.0
76.0
76.0
76.0
76.0
76.0
85.0
190.0
58.0

### 4560
### 4560
### 2888
### 2280
### 760
### 3800
### 2125
### 4750
6
348

KGS
KGS
KGS
KGS
KGS
KGS
LTR
LTR
NO

70400
7800

70

1
1

60
60
38
30
10
50
25
25
6

SL.
No. Particulars
1 2
126 11 KV 1500 KVAR AUTO SWITCH CAPACITOR
BANK INCLUDING ASSOCIATED EQUIPMENTS
SUCH AS 11 KV VACUUM CIRCUIT BREAKER,
CONTROL PANEL, 11 KV OUTDOOR
CURRENT TRANSFORMER WITH ADEQUATE
METERING & PROTECTION CLASS OF
SERVICE, BUS & EQUIPMENT ISOLATORS
WITH EARTH SWITCH, MATCHING RVT,
SUITABLE GAPLESS LIGHTENING
ARRESTORS, NECESSARY CABLES FOR
SUCCESSFUL COMMISSIONING COMPLETE

127

128
129
130

Unit

Rate
(Rs.)

4
1200000.0

TOTAL
GRAND TOTAL
TOTAL COST EXCLUDING CIVIL WORK
11.5.%
CENTAGES ON TOTAL COST EXCLUDING
CIVIL WORK:
(i)STORE INCIDENTAL CHARGES
2.5.%
(ii)CONTINGENCIES
5.0.%
(iii W/C ESTIBLISHMENT
2.5.%
(iv) T & P
1.5.%
9.33%)
LABOUR & TRANSPORTATION ON TOTAL
COST EXCLUDING CIVIL WORK (9.327956%):
RETURNABLE MATERIAL:
TOTAL COST

FOR BLACK
FOR HAR
SOILAmt.
Q
Qty
t
(Rs.)
y
5
6
7
1 1200000
1

1638341
###
7503583
862912

700084

###

T SCHEDULE B-1.2
LE TO 2X5 MVA
ONTROL ROOM & THREE NO.
G WITH 1500 KVAR CAPACITOR BANK

FOR HARD
SOIL
Amt.
(Rs.)
8
220000
94250
670775
55000
12450
550000

417000
80600
65000
0

28620

101160

136667
103103

FOR HARD
SOIL
Amt.
(Rs.)
8
81667
74650

27000

22683
2740625
2231491
376136

108918
36193

26333

421292

155592
30990
30520

42711

26540

EMENTS

FOR HARD
SOIL
Amt.
(Rs.)
8
27431
9847
98760
87900
28350
17676
127760
134940
48150
26661
38775

29130
9150
9300
29960
100894
26403
7446
26400

25190
4396840

FOR HARD
SOIL
Amt.
(Rs.)
8
112300
187167
74867
83048
154258
19340
25116
166640
4932
2544
2415
2136
9720
27216
18630
52164
8188
950680

G & OUTGOING (LILO) 2Nos.

82352
20076

FOR HARD
SOIL
Amt.
(Rs.)
8
7640
3240
1980
1644
3356
712
2142
10049
4638
260
138089

EDERs
123528
30114
3432
2112
1288
8025
1760
712
2176
15074
3092

FOR HARD
SOIL
Amt.
(Rs.)
8
520

191833

VA STATION TRANSFORMER (1 No.)

20060
101236
3346
429
264
4419
2302
2538
3127
2252
2252
843
58
4500

13560

3861
3786
5025

FOR HARD
SOIL
Amt.
(Rs.)
8
15949

187801
270550
7730
45135
2859
7796
70400
7800

4560
4560
2888
2280
760
3800
2125
4750
348

FOR HARD
SOIL
Amt.
(Rs.)
8
1200000

1638341
###
7503583
862912

700084

###

COST SCHEDULE A-4.1

33 KV LINE ON H-BEAM 152x152x37.1 KG./MTR. 13 MTR.LONG H-BEAM SUPPORT WITH
DOG CONDUCTOR WITH AVERAGE SPAN OF 50 MTR. (DCSS)
No. Particulars Unit Rate (Rs.) Qty.
UNIT
RATE
QTY
1 H- BEAM 13 METER 152 X 152 MM 37.1 KG/METER
NO
24332
20
33 KV 'V' CROSS ARM MADE FROM 75X75X6MM
NO
1462
60
2 ANGLE
3 BACK CLAMP FOR H BEAM POLE OF 65X8MM MS FLAT
SET
160
60
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND
NO
130
20
4 2.5 MTR LEAD OF 4.0 MM G.I WIRE
5 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR
NO
411
60
AAAC DOG CONDUCTOR 0.10 SQ. INCH (100 SQ.MM.
KM
52031
3.1
6 AL.EQ.)
JOINTING SLEEVES (ALUMINIUM) FOR DOG
NO
140
6
7 CONDUCTOR
8 STAY SET 20 MM
NO
839
8
9 H.BEAM CLAMPS 65X8MM FLAT
NO
118
8
10 STAY WIRE 7/4.00 MM.(7/8 SWG)
KGS
63
68
CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER
CMT
3865
13
11 POLE INCLUDING BASE PEDDING
CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY
CMT
3865
2.4
12 (20MM)
13 RED-OXIDE PAINT
LTR
85
20
14 ALUMINUM PAINT
LTR
190
20
ANTI CLIMBING DEVICE (BARBED WIRE 3.5 KG) GS
NOS
230
20
2.5 MM DIA (12
15 SWG)
16 DANGER BOARD ENAMELED 33 KV
NOS
58
20
17 ALUMINIUM BINDING WIRE AND TAPE
KGS
280
5
18 M S BOLT WITH NUT 16X200 MM
KGS
76
16
19 M S BOLT WITH NUT 16X165 MM
KGS
76
16
20 M S BOLT WITH NUT 16X90 MM
KGS
76
16
21 M S BOLT WITH NUT 16X40 MM
KGS
76
12
22 TOTAL
23 CENTAGES
(i) STORE INCIDENTAL CHARGES
(ii) CONTINGENCIES
(iii W/C ESTIBLISHMENT
(iv) T & P
24 LABOUR & TRANSPORTATION (11.76549%):
25 RETURNABLE MATERIAL:
26 Cost per km. 33kv line

11.50%
2.50%
5.00%
2.50%
1.50%
11.77%

BEAM SUPPORT WITH

. (DCSS)
AMT
486640
87720
9600
2600
24660
161296.1
840
6712
944
4284
50245
9276
1700
3800
4600
1160
1400
1216
1216
1216
912
862037
99134

101419
1062590

COST SCHEDULE F-12

33KV LINE SINGLE POLE CUT POINT FOR STRAIGHT LINE & ANGLE UPTO 45 FOR
URBAN AREA
Sl.
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

22
23
24

Particulars
H- BEAM
13 METER
152 MM
37.1 KG/METER
33
KV SINGLE
POLE 152
CUT XPOINT
100X50X6
MM
CHANNEL
33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR
33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C
INSULATOR
33 KV STRAIN HARDWARE (T&C TYPE) FITTINGS
MS STRAIN PLATE 65X8 MM, 250 MM LONG
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5
MTR LEAD OF 4.0 MM G.I WIRE
STAY SET 20 MM
STAY WIRE 7/4.00 MM.(7/8 SWG)
M S FLAT 65X8 MM
CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER POLE
INCLUDING BASE PEDDING
CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY
(20MM)
M S BOLT WITH NUT 16X200 MM
M S BOLT WITH NUT 16X165 MM
M S BOLT WITH NUT 16X90 MM
M S BOLT WITH NUT 16X40 MM
RED-OXIDE PAINT
ALUMINUM PAINT
DANGER BOARD ENAMELED 33 KV
ANTI CLIMBING DEVICE (BARBED WIRE 3.5 KG) GS 2.5
MM DIA (12 SWG)
TOTAL
CENTAGES
(i) STORE INCIDENTAL CHARGES
(ii) CONTINGENCIES
(iii W/C ESTIBLISHMENT
(iv) T & P
LABOUR TRANSPORTATION (13.06536%):
RETURNABLE MATERIAL:
TOTAL COST

Unit

Rate

NO
SET
NO

24332
1904
411

NO

270

NO
SET

165
161

NO

130

NO
KGS
KGS

839
63
153

CMT

3865

CMT

3865

KGS
KGS
KGS
KGS
LTR
LTR
NO

76
76
76
76
85
190
58

NO

230

11.50%
2.50%
5.00%
2.50%
1.50%
13.07%

NGLE UPTO 45 FOR

QTY

AMT

1
1
3

24332
1904
1233

1620

4
6

660
966

130

4
17
3

3356
1071
459

0.65

2512

1.2

4638

1
1
1
1
2
2
1

76
76
76
76
170
380
58

230
44023
5062.6738

5752
0
54838

33 KV D.P.STRUCTURE ON H-BEAM 13 M LONG (FOR STRAIGHT LINE)

(TO BE SUPPLEMENTED FOR EVERY 1.6 KMS.OF 33 KV LINE)
Sl.
No. Particulars
1 H- BEAM 13 METER 152 X 152 MM 37.1 KG/METER
DC.CROSS ARMS 5` CENTRE TO CENTRE 100X50X6MM ISMC
2 CHANNEL
3 H.BEAM CLAMPS 65X8MM FLAT
4 33 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C INSULATOR
5 33 KV STRAIN HARDWARE (T&C TYPE) FITTINGS
6 33 KV,10 KN PIN COMPOSITE POLYMER INSULATOR
7 BRACING SET FOR 5 FEET CENTRE DP ANGLE OF 65X65X6 MM
8 STAY SET 20 MM
9 H.BEAM CLAMPS 65X8MM FLAT
10 STAY WIRE 7/4.00 MM.(7/8 SWG)
CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER POLE
11 INCLUDING BASE PEDDING
12 CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM)
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5 MTR
LEAD OF 4.0
13 MM G.I WIRE
14 RED-OXIDE PAINT
15 ALUMINUM PAINT
ANTI CLIMBING DEVICE (BARBED WIRE 3.5 KG) GS 2.5 MM DIA
16 (12 SWG)
17 DANGER BOARD ENAMELED 33 KV
18 M S BOLT WITH NUT 16X200 MM
19 M S BOLT WITH NUT 16X165 MM
20 M S BOLT WITH NUT 16X90 MM
TOTAL
21 CENTAGES
(i) STORE INCIDENTAL CHARGES
(ii) CONTINGENCIES
(iii W/C ESTIBLISHMENT
(iv) T & P
22 LABOUR & TRANSPORTATION (11.73216%):
23 RETURNABLE MATERIAL:
24 TOTAL COST per DP

Unit
NO

Rate
24332

QTY
2

AMT
48664

SET
NO
NO
SET
NO
SET
NO
NO
KGS

3868
118
270
165
411
3070
839
118
63

1
4
6
6
2
1
6
12
51

3868
472
1620
990
822
3070
5034
1416
3213

CMT
CMT

3865
3865

1.3
1.8

5024.5
6957

NO
LTR
LTR

130
85
190

1
2
2

130
170
380

NO
NO
KGS
KGS
KGS

230
58
76
76
76

2
1
2
2
3

460
58
152
152
228
82881
9531.2575

11.50%
2.50%
5.00%
2.50%
1.50%
11.73%

9724
0
102135

COST SCHEDULE
1 Km OF 11 KV LINE ON H-Beams WITH Max SPAN-50 MTRS

1
2
3
4
5

H-Beams 152x152 mm, 37.1 Kg/mtr 11 mtr. Long

11 KV V cross-arms angle type (65x65x6 mm angle)
Back clamps (65x6 mm flat) for H Beam
11 KV Top Clamps angle type 65x65x6mm
Earthing Coil (coil of 115 turns of 50mm dia and
2.5 Mtrs. Lead of 4.0mm G.I wire)
11 KV 5KN Pin COMPOSITE Polymer insulator
AAAC Conductor RACOON 0.075 SQ INCH (80sqmm al eq.)
with 3% Sag
Jointing Sleeves suitable for 80Sqm AI.Eq AAAC
conductor
Stay set witout stay wire 16mm.
H beam clamps 65 x 8 mm flat
STAY wire 7/3 15m.(7/10swg)
Concreting of H-Beam @ 0.65 cmt. per pole
(base padding + muffing)

No
No
No
No

20588
733
160
178

20
20
40
20

411760
14660
6400
3560

No

130

20

2600

No

161

60

9660

Kms.

41870

3.1

129797

Nos.

140

1120

Sets
NO
Kgs.
Cmt.
(1:3:6)
Cmt.
(1:3:6)
Ltrs.
Ltrs
Nos.
Nos.
Kgs.
Kgs.

440
118
64

4
4
40

1760
472
2560

3865

13

50245

3865

23190

85
190
230
58
280
76

20
20
20
20
20
36

1700
3800
4600
1160
5600
2736
677380
77898.7
79456.674
834735.4

6
7
8
9
10
11
12
11
12
13
14
15
16
17

21

Raccoon
Conductor Max
Qty.
Amt(Rs.)
5
6

Rate
(Rs.)
4

SI No.

Particular

Concreting of stay @ 0.2 cmt. Per stay

Red Oxide paint
Aluminum paint
Anti climbing devices
Danger Boards Enameled Type11 KV
Binding wire and tape
M.S Nuts and Bolts
Total
Cent age @11.5%
Labor & transportation charge @ 11.73%
Cost per Km.

Unit

COST SCHEDULE C-7.2

11KV DP STRUCTURE ON
152X152X37.1KG/MTR., 11MTR. LONG SINGLE CIRCUIT
Sl.
No. Particulars
1 H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER
DC.CROSS ARMS 5' CENTRE TO CENTRE 100X50X6MM
2
ISMC CHANNEL
3 BACK CLAMP H.BEAM 65X8MM FLAT
11 KV , 45 KN DISC T AND C POLYMER LONG ROD
4
INSULATOR
5 11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS
6 11 KV,10 KN PIN COMPOSITE POLYMER INSULATOR
BRACING SET FOR 4 FEET CENTRE DP ANGLE OF
7
65X65X6 MM
8 STAY SET WITHOUT STAY WIRE 16 MM
9 H.BEAM CLAMPS 65X8MM FLAT
10 STAY WIRE 7/3.15 MM.(7/10 SWG)
CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER POLE
11
INCLUDING BASE PEDDING
CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY
12
(20MM)
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5
13 MTR LEAD OF 4.0
MM G.I WIRE
14 RED-OXIDE PAINT
15 ALUMINUM PAINT
ANTI CLIMBING DEVICE (BARBED WIRE 3.5 KG) GS 2.5
16
MM DIA (12 SWG)
17 DANGER BOARD ENAMELED 11 KV
19 M S BOLT WITH NUT 16X250 MM
20 M S BOLT WITH NUT 16X140 MM
21 M S BOLT WITH NUT 16X90 MM
22 M S BOLT WITH NUT 16X40 MM
TOTAL
23 CENTAGES
(i) STORE INCIDENTAL CHARGES
(ii) CONTINGENCIES
(iii W/C ESTIBLISHMENT
(iv) T & P
22 LABOUR TRANSPORTATION (14.50966%):
23 RETURNABLE MATERIAL:
24 TOTAL COST PER DP

Unit

Rate

NO

20588

SET

3172

NO

160

NO

143

SET
NO

88
161

SET

2675

NO
NO
KGS

440
118
64

CMT

3865

CMT

3865

NO

130

LTR
LTR

85
190

NO

230

NO
KGS
KGS
KGS
KGS

58
76
76
76
76

11.50%
2.50%
5.00%
2.50%
1.50%
14.51%

DP STRUCTURE ON
CIRCUIT
QTY

AMT

41176

3172

960

858

6
2

528
322

2675

6
6
42

2640
708
2688

1.3

5024.5

1.2

4638

260

1.6
1.6

136
304

460

1
2
2
1
1

58
152
152
76
76
67064
7712.3025

9731
0
84506

COST SCHEDULE E-3.2

100 KVA USING NEW DTR ON 152X152MMx37.1KG./Mtr, 11 MTR. LONG H-BEAM SUPPO
Sl.
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

21
22
23
24
25
26
27
28
29
30
31
32

Particulars
DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING TYPE 100 KVA,
ALUMINIUM WOUND
H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER
DC.CROSS ARMS 8' CENTRE TO CENTRE 100X50X6MM ISMC
CHANNEL
BACK CLAMP H.BEAM 65X8MM FLAT
11 KV , 45 KN DISC T AND C POLYMER LONG ROD INSULATOR
11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS
D.O.MOUNTING CHANNEL 75X40X6MM
H.BEAM CLAMPS 65X8MM FLAT
DO FUSE UNIT COMPLETE -11 KV
11 KV, LA POLYMER TYPE GAPLESS /METAL OXIDE 9 KV , 5 KA
LINETYPE
MOUNTINGSET
CHANNEL
TRANSFORMER CLAMPING
50X50 100X50X6MM
X6 MM ANGLE 460MM
LONG
TRANSFORMER BELTING SET 50X50X6MM ANGLE WITH TWO
CROSS
FIXING CHANNEL
STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED
STAY WIRE 7/3.15 MM.(7/10 SWG)
CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER POLE
INCLUDING BASE PEDDING
CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY (20MM)
RACOON CONDUCTOR 0.05 SQ. INCH (55 SQ.MM. AL.EQ.)
DANGER
BOARD
ENAMELED
11 KV
EARTHING
SET (DTR
EARTHING)
AS PER CIRCULAR NO 1516
DATED
17.03.08 (EARTHING SET 40MM , 3 METER GI PIPE , GI WIRE,
EARTHING
CLMAP AND NUT BOLT)
ANTI CLIMBING DEVICE (BARBED WIRE 3.5 KG) GS 2.5 MM DIA
(12 SWG)
RED-OXIDE PAINT
ALUMINUM PAINT
M S BOLT WITH NUT 16X250MM
M S BOLT WITH NUT 16X200 MM
M S BOLT WITH NUT 16X140 MM
M S BOLT WITH NUT 16X65 MM
M S BOLT WITH NUT 16X40 MM
M S BOLT WITH NUT 12X140 MM
TRANSFORMER MOUNTING CHANNEL 75X40X6MM
L.T.DISTRIBUTION BOX FOR 100 KVA TRANSFORMER (200 A.
ISOLATOR
& 6 SP MCCB OF 90 A.)
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 70 SQMM CABLE

Unit

Rate

NOS

101236

NO

20588

SET

3346

NO
NO
SET
NOS
NO
NO

160
143
88
1151
118
846

NO

370

SET
SET

3127
2252

SET

2252

NO
KGS

440
64

CMT

3865

CMT
KM
NO

3865
28100
58

SET

4500

NO

230

LTR
LTR
KGS
KGS
KGS
KGS
KGS
KGS
SET

85
190
76
76
76
76
76
76
2303

NO

13560

KM

48267

33 XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150 SQMM CABLE

KV AB SWITCH
THREE
PHASE 600 COMPLIANT
AMP TP GANG
OPERATED
34 11
LT TRIVECTOR
ENERGY
METER,DLMS
CATEGORYA(FOR
SUBSTATION/FEEDER METERING) ,3 PHASE 4 WIRE,440 VOLTS,5
35 AMP,ACCURACY CLASS 0.5S WITH GSM(GPRS COMPATIBLE)
MODEM
WITH BOX
36 TOTAL
37 CENTAGES
38 (i) STORE INCIDENTAL CHARGES
39 (ii) CONTINGENCIES
40 (iii W/C ESTIBLISHMENT
41 (iv) T & P
42 LABOUR TRANSPORTATION (11.02112%):
43 RETURNABLE MATERIAL:
44 TOTAL COST PER POLE

KM
SET

94650
5460

NO

15949

11.50%
2.50%
5.00%
2.50%
1.50%
11.02%

NG H-BEAM SUPPORT
QTY

AMT

101236

41176

3346

6
3
3
2
4
3

960
429
264
2302
472
2538

1110

1
1

3127
2252

2252

4
22

1760
1408

1.3

5024.5

0.8
0.03
1

3092
843
58

4500

460

2
2
3
2
2
3
3
1
1

170
380
228
152
152
228
228
76
2303

13560

0.08

3861.36

0.04
1

3786
5460

15949

225143
25891.429

24811
0
275845

COST SCHEDULE E-3.2

200 KVA USING NEW DTR ON 152X152MMx37.1KG./Mtr, 11 MTR. LONG H-BEAM
SUPPORT
Sl.
Particulars
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

20

21
22
23
24
25
26

DTR 11/0.4 KV CONVENTIONAL 3 STAR RATING

TYPE
20011
KVA,
ALUMINIUM
WOUND
H- BEAM
METER
152 X 152
MM 37.1
KG/METER
DC.CROSS ARMS 8' CENTRE TO CENTRE
100X50X6MM ISMC CHANNEL
BACK CLAMP H.BEAM 65X8MM FLAT
11 KV , 45 KN DISC T AND C POLYMER LONG ROD
INSULATOR
11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS
D.O.MOUNTING CHANNEL 75X40X6MM
H.BEAM CLAMPS 65X8MM FLAT
DO FUSE UNIT COMPLETE -11 KV
11 KV, LA POLYMER TYPE GAPLESS /METAL OXIDE
9 KV , 5 KA LINETYPE
TRANSFORMER MOUNTING CHANNEL
100X50X6MM
TRANSFORMER CLAMPING SET 50X50 X6 MM
ANGLE 460MM LONG
TRANSFORMER BELTING SET 50X50X6MM ANGLE
WITH TWO CROSS
FIXING CHANNEL
STAY SET WITHOUT STAY WIRE 16 MM. (PAINTED
STAY WIRE 7/3.15 MM.(7/10 SWG)
CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER
POLE INCLUDING BASE PEDDING
CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER
STAY (20MM)
RACOON CONDUCTOR 0.05 SQ. INCH (55
SQ.MM. AL.EQ.)
DANGER BOARD ENAMELED 11 KV
EARTHING SET (DTR EARTHING) AS PER
CIRCULAR NO 1516 DATED
17.03.08 (EARTHING SET 40MM , 3 METER GI
PIPE , GI WIRE, EARTHING
CLMAP AND NUT BOLT)
ANTI CLIMBING DEVICE (BARBED WIRE 3.5 KG)
GS 2.5 MM DIA (12 SWG)
RED-OXIDE PAINT
ALUMINUM PAINT
M S BOLT WITH NUT 16X250MM
M S BOLT WITH NUT 16X200 MM
M S BOLT WITH NUT 16X140 MM

Unit

Rate

QTY

NOS

189100

NO

20588

SET

3346

NO

160

NO

143

SET
NOS
NO
NO

88
1151
118
846

3
2
4
3

NO

370

SET

3127

SET

2252

SET

2252

NO
KGS

440
64

4
22

CMT

3865

1.3

CMT

3865

0.8

KM

28100 0.03

NO

58

SET

4500

NO

230

LTR
LTR
KGS
KGS
KGS

85
190
76
76
76

2
2
3
2
2

27 M S BOLT WITH NUT 16X65 MM

28 M S BOLT WITH NUT 16X40 MM
29 M S BOLT WITH NUT 12X140 MM
TRANSFORMER MOUNTING CHANNEL
30
75X40X6MM
L.T.DISTRIBUTION BOX FOR 200 KVA
31 TRANSFORMER (200 A. ISOLATOR
& 6 SP MCCB OF 90 A.)
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 150
32
SQMM CABLE
XLPE LT 1 - CORE ALUMINIUM UNARMOURED 300
33
SQMM CABLE
11 KV AB SWITCH THREE PHASE 600 AMP TP
34
GANG OPERATED

35

36
37
38
39
40
41
42
43
44

KGS
KGS
KGS

76
76
76

3
3
1

SET

2303

NO

23800

KM

94650

0.08

KM
SET

LT TRIVECTOR ENERGY METER,DLMS COMPLIANT

CATEGORY-A(FOR
SUBSTATION/FEEDER METERING) ,3 PHASE 4
NO
WIRE,440 VOLTS,5
AMP,ACCURACY CLASS 0.5S WITH GSM(GPRS
COMPATIBLE) MODEM
WITH BOX
TOTAL
CENTAGES
11.50%
(i) STORE INCIDENTAL CHARGES
2.50%
(ii) CONTINGENCIES
5.00%
(iii W/C ESTIBLISHMENT
2.50%
(iv) T & P
1.50%
LABOUR TRANSPORTATION (11.02112%):
11.02%
RETURNABLE MATERIAL:
TOTAL COST PER POLE

180790 0.04
5460

15949

COST SCHEDULE E-3.2

ON 152X152MMx37.1KG./Mtr, 11 MTR. LONG H-BEAM
SUPPORT
AMT
189100
41176
3346
960
429
264
2302
472
2538
1110
3127
2252
2252
1760
1408
5024.5
3092
843
58

4500

460
170
380
228
152
152

228
228
76
2303
23800
7572
7231.6
5460

15949

330403
37996.3565

36410
0
404810

COST SCHEDULE F-14

11 KV LINE SINGLE POLE CUT POINT FOR STRAIGHT LINE & ANGLE UPTO 45 FOR
URBAN AREA
Sl.
No.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21

22
23
24

Particulars

Unit

Rate

QTY

H- BEAM 11 METER 152 X 152 MM 37.1 KG/METER

11 KV SINGLE POLE CUT POINT 100X50X6 MM
CHANNEL
11 KV,5 KN PIN COMPOSITE POLYMER INSULATOR
11 KV , 45 KN DISC POLYMER LONG ROD TYPE T&C
INSULATOR
11 KV STRAIN HARDWARE (T&C TYPE) FITTINGS
MS STRAIN PLATE 65X8 MM, 250 MM LONG
EARTHING COIL OF 115 TURNS OF 50 MM.DIA AND 2.5
MTR LEAD OF 4.0 MM G.I WIRE
STAY SET 16 MM
STAY WIRE 7/3.15 MM.(7/10 SWG)
M S FLAT 65X8 MM
CONCRETING (1:3:6) OF H-BEAM @ 0.65 CMT.PER POLE
INCLUDING BASE PEDDING
CONCRETING (1:3:6) OF STAY @ 0.3 CMT. PER STAY
(20MM)
M S BOLT WITH NUT 16X200 MM
M S BOLT WITH NUT 16X165 MM
M S BOLT WITH NUT 16X90 MM
M S BOLT WITH NUT 16X40 MM
RED-OXIDE PAINT
ALUMINUM PAINT
DANGER BOARD ENAMELED 11 KV
ANTI CLIMBING DEVICE (BARBED WIRE 3.5 KG) GS 2.5
MM DIA (12 SWG)
TOTAL
CENTAGES
(i) STORE INCIDENTAL CHARGES
(ii) CONTINGENCIES
(iii W/C ESTIBLISHMENT
(iv) T & P
LABOUR TRANSPORTATION (14.82074%):
RETURNABLE MATERIAL:
TOTAL COST

NO
SET
NO

20588
1904
161

1
1
3

NO

143

NO
SET

88
161

6
4

NO

130

NO
KGS
KGS

440
64
153

2
11
4

CMT

3865

0.65

CMT

3865

0.6

KGS
KGS
KGS
KGS
LTR
LTR
NO

76
76
76
76
85
190
58

2
1
1
1
2
2
1

NO

230

11.50%
2.50%
5.00%
2.50%
1.50%
14.82%

LE UPTO 45 FOR
AMT
20588
1904
483
858
528
644
130
880
704
612
2512
2319
152
76
76
76
170
380
58
230
33380
3838.72875

4947
0
42166

DISMANTLING AND LABOUR WORKS

Sl.
No.
1
2
3
4

Particulars
Survey of 33 kv line for work
Shifting of material other than pole upto pit
Shifting of material other than pole upto pit
transportation of pole from road side to pole pit
total

Unit

Rate

QTY

km
km
Per dp
km
km

1343.62
2825.08
791
657.7
482.52

3.55
4.2
2
2
16

NTLING AND LABOUR WORKS

AMT
4769.85
11865.34
1582.00
1315.4
7720.32
27252.91