Scribd
Upload
71 views1 page

Lesson10 2

The document is a yearly budget for a college student from 2016-2017 that tracks monthly income, expenses, and the running balance. In 2016, the student's income was $5,450 for the month of September from a job and financial aid. Expenses that month totaled $3,636, leaving a balance of $5,750 carried over to October. By the end of 2017, the total income for the year was $11,750 while total expenses were $9,414, leaving a remaining balance of $11,450.

Uploaded by

api-388653370
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
71 views1 page

Lesson10 2

The document is a yearly budget for a college student from 2016-2017 that tracks monthly income, expenses, and the running balance. In 2016, the student's income was $5,450 for the month of September from a job and financial aid. Expenses that month totaled $3,636, leaving a balance of $5,750 carried over to October. By the end of 2017, the total income for the year was $11,750 while total expenses were $9,414, leaving a remaining balance of $11,450.

Uploaded by

api-388653370
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 1

Yearly College Budget

Student Name
2016 2017
Yearly Totals
SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG
Income
Pay $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 $ 300.00 3600.00
Financial Aid $ 5,000.00 $ - $ - $ - $3,000.00 $ - $ - $ - $ - $ - $ - $ - 8000.00
Other sources $ 150.00 $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - 150.00

Total Income $ 5,450.00 $ 300.00 300 300 3300 300 300 300 300 300 300 300 $ 11,750.00
Expenses
Rent 0 0 0 0 0 0 0 0 0 0 0 0 0
Tuition 2,751.26 2,408.29 5,159.55
Books & supplies 500 0 0 0 0 0 0 0 0 0 0 0 500.00
Electronics 0 0 0 0 0 0 0 0 0 0 0 0 0.00
Clothing 40 40 40 40 40 40 240.00
Groceries 60 60 60 60 60 60 60 60 60 60 60 60 660.00
Eating Out 60 60 60 60 60 60 60 60 60 60 60 60 660.00
Personal Care 10 10 10 10 10 10 10 10 10 10 10 10 110.00
Furnishing 0 0.00
Phone (cell, landline) 75 75 75 75 75 75 75 75 75 75 75 75 825.00
Internet 0 0.00
Cable 0 0.00
Entertainment 60 60 60 60 60 40 40 30 380.00
Car expenses 0 0.00
Gas 0 0.00
Transportation 80 80 80 80 80 80 80 80 80 80 80 80 880.00
Insurance
Other

Total Expenses 3636.26 285 385 285 2793.29 285 385 285 385 325 365 315 9414.55

Balance Sheet 2016 2017 Total


SEP OCT NOV DEC JAN FEB MAR APR MAY JUN JUL AUG
Starting Balance ### $ 5,750.00 $ 6,050.00 $ 6,350.00 $ 9,650.00 $ 9,950.00 $10,250.00 $10,550.00 $10,850.00 $11,150.00 $11,450.00 $ 97,450.00
Total Income $ 5,450.00 $ 300.00 ### $300.00 3300 300 300 300 300 300 300 300 $ 11,750.00
Total Expenses 5937.26 510 670 510 5095.29 510 670 510 670 530 630 570 16812.55
Net Income / Expenses

You might also like