PAPER – 5 : ADVANCED ACCOUNTING

Question No.1 is compulsory.

Candidates are also required to answer any five questions from the remaining six questions.
Working notes should form part of the respective answers.
Wherever necessary, candidates are permitted to make suitable assumptions which should be
disclosed by way of a note.
Question 1
Answer the following questions:
(a) A machine was given on 3 years operating lease by a dealer of the machine for equal
annual lease rentals to yield 30% profit margin on cost ` 1,50,000. Economic life of the
machine is 5 years and output from the machine are estimated as 40,000 units, 50,000
units, 60,000 units, 80,000 units and 70,000 units consecutively for 5 years. Straight line
depreciation in proportion of output is considered appropriate. Compute the following:
(i) Annual Lease Rent
(ii) Lease Rent income to be recognized in each operating year and
(iii) Depreciation for 3 years of lease.
(b) Shama was working with ABC Ltd. drawing monthly salary of ` 25,000 per month. She
went on maternity leave with pay for 7 months i.e. from 1-01-2017 to 31-7-17. Her salary
for 3 months was not provided for in financial statements for F.Y. 2016-17 due to
omission. When she joined after leave period, the whole salary for 7 months was paid to
her. You are required to:
(i) Pass the necessary journal entries in F.Y. 2017-18 to record the above transaction
as per accounting standard-5 and state reason for the same.
(ii) Would the treatment have been different, if Shama was terminated on 01-01-2017
and was reinstated in service by the court w.e.f. 01-08-2017 with instruction to pay
Shama salary for the intervening period i.e. 1-01- 2017 to 31-07-2017.
(c) With reference to AS-29, how would you deal with the following in the annual accounts of
the company at the Balance Sheet dates:
(i) An organization operates an offshore oilfield where its licensing agreement requires
it to remove the oil rig at the end of production and restore the seabed. Ninety
percent of the eventual costs relate to the removal of the oil rig and restoration of
damage caused by building it, and ten percent arise through the extraction of oil. At
the balance sheet date, the rig has been constructed but no oil has been extracted.
(ii) During 2016-17 Ace Ltd. gives a guarantee of certain borrowings of Brew Ltd.,
whose financial condition at that time is sound. During 2017-18, the financial

© The Institute of Chartered Accountants of India

 2 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

condition of Brew Ltd. deteriorates and at 31st Dec. 2017 it goes into Liquidation.
(Balance Sheet date 31-3-17)
(d) RC Ltd. is showing an intangible asset at ` 72 lakhs as on 31-3-18. This asset was
acquired for ` 120 lakhs as on 01-04-12 and the same was used from that date. The
company has been following the policy of amortization of the intangible assets over a
period of 15 years, on straight line basis.
Comment on the accounting treatment of asset with reference to AS- 26 and also give
the necessary rectification journal entry. (4 parts x 5 Marks= 20 Marks)
Answer
(a) (i) Annual lease rent
Total lease rent
Output during lease period
= 130% of ` 1,50,000 ×
Total output
= 130% of ` 1,50,000 x (40,000 +50,000+ 60,000)/(40,000 + 50,000 + 60,000 +
80,000 + 70,000)
= 1,95,000 x 1,50,000 units/3,00,000 units = ` 97,500
Annual lease rent = ` 97,500 / 3 = ` 32,500
(ii) Lease rent Income to be recognized in each operating year
Total lease rent should be recognised as income in proportion of output during
lease period, i.e. in the proportion of 40 : 50 : 60.
Hence income recognised in years 1, 2 and 3 will be as:
Year 1 ` 26,000,
Year 2 ` 32,500 and
Year 3 ` 39,000.
(iii) Deprecation for three years of lease
Since depreciation in proportion of output is considered appropriate, the depreciable
amount ` 1,50,000 should be allocated over useful life 5 years in proportion of
output, i.e. in proportion of 40 : 50 : 60 : 80 : 70 .
Depreciation for year 1 is ` 20,000, year 2 = 25,000 and year 3 = 30,000.
(b) As per AS 5“Net Profit or Loss for the Period”, Prior Period Items and Changes in
Accounting Policies, the term ‘prior period items’, refers to income or expenses which
arise in the current period as a result of errors or omissions in the preparation of the
financial statements of one or more prior periods. The nature and amount of prior period
items should be separately disclosed in the statement of profit and loss so that their

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 3

impact on the current profit or loss can be perceived. Hence, in this case salary paid to
Shama for 3 months i.e 1.1.2017 to 31.3.2017 ` 75,000 will be classified as prior period
item in FY 2017-18 and following journal entry shall be passed:
(i) Journal entry in FY 2017-18
Salary A/c (Rs 25,000 x 4) Dr. 1,00,000
Prior period item (Rs 25,000 x 3) Dr. 75,000
To Bank A/c 1,75,000
(Salary related to 7 months paid out of which 3’months’ salary is prior period item)
Alternative Entry
Salary A/c (prior period item) Dr. 75,000
To Bank A/c 75,000
(Salary related to 3 months i.e. January, 2017 to March 2017 paid in 2017-2018)
Salary A/c Dr. 1,00,000
To Bank A/c 1,00,000
(Salary related to 4 months paid on 1.8.2017 for April to July, 2017)
(ii) AS 5 inter alia states that the term ‘prior period items’ does not include other
adjustments necessitated by circumstances, which though related to prior periods,
are determined in the current period. Accordingly, in the second case though
Shama was terminated on 1.1.2017 i.e. in 2016-2017, yet she was reinstated due to
court’s order in 2017-2018, with the instruction by the court to pay the salary for the
intervening period i.e. with retrospective effect from January, 2017. The adjustment
of salary of ` 75,000 (for January 2017 to March, 2017) would not be considered as
prior period item and will be accounted for in the books as current year expense.
Thus the entire amount of Salary of ` 1,75,000 for January, 2017 to July, 2017 is a
current year expense only.
Salary A/c (Rs 25,000 x 7) Dr. 1,75,000
To Bank A/c 1,75,000
(Salary related to 7 months paid i.e. for the period 1.1.2017 to 31.7.2017)
(c) (i) The construction of the oil rig creates an obligation under the terms of the license to
remove the rig and restore the seabed and is thus an obligating event. At the balance
sheet date, however, there is no obligation to rectify the damage that will be caused by
extraction of the oil. An outflow of resources embodying economic benefits in settlement
is probable. Thus, a provision is recognized for the best estimate of ninety per cent of
the eventual costs that relate to the removal of the oil rig and restoration of damage
caused by building it. These costs are included as part of the cost of the oil rig.

© The Institute of Chartered Accountants of India

 4 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

However, there is no obligation to rectify the damage that will be caused by extraction of
oil, as no oil has been extracted at the balance sheet date. So, no provision is required
for the cost of extraction of oil at balance sheet date.
Ten per cent of costs that arise through the extraction of oil are recognized as a
liability when the oil is extracted.
(ii) As per AS 29, for a liability to qualify for recognition there must be not only a
present obligation but also the probability of an outflow of resources embodying
economic benefits to settle that obligation.
The obligating event is the giving of the guarantee by Ace Ltd. for certain
borrowings of Brew Ltd., which gives rise to an obligation. No outflow of benefits is
probable at 31 March 2017.Thus no provision is recognized. The guarantee is
disclosed as a contingent liability unless the probability of any outflow is regarded
as remote.
During 2017-18, the financial condition of Brew Ltd. deteriorates and finally goes
into liquidation. The obligating event is the giving of the guarantee, which gives rise
to a legal obligation. At 31 March 2018, it is probable that an outflow of resources
embodying economic benefits will be required to settle the obligation. Thus,
provision is recognized for the best estimate of the obligation.
(d) As per AS 26 'Intangible Assets', the depreciable amount of an intangible asset should
be allocated on systematic basis over the best estimate of its useful life. There is a
rebuttable presumption that the useful life of an intangible asset will not exceed ten years
from the date when the asset is available for use. The Company has been following the
policy of amortization of the intangible asset over a period of 15 years on straight line
basis. The period of 15 years is more than the maximum period of 10 years specified as
per AS 26.
Accordingly, the company would be required to restate the carrying amount of intangible
asset as on 31.3.2018 at ` 48 lakhs i.e. ` 120 lakhs less ` 72 lakhs ( ` 120 Lakhs / 10
years x 6 years = 72 Lakhs). The difference of ` 24 Lakhs (` 72 lakhs – ` 48 lakhs) will
be adjusted against the opening balance of revenue reserve. The carrying amount of
` 48 lakhs will be amortized over remaining 4 years by amortizing` 12 lakhs per year.
The necessary journal entry (for rectification) will be
Revenue Reserves Dr. ` 24 Lakhs
To Intangible Assets ` 24 Lakhs
(Adjustment to reserves due to restatement of the carrying amount of intangible
asset)

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 5

Question 2
P, Q and R are partners sharing profit and losses in the ratio 2:2:1. The partners decided to
dissolve the partnership on 31st March, 2018 when their Balance Sheet was as under:
Liabilities Amount Assets Amount
Capital Accounts: Land & Building 90,000
P 40,000 Plant & Machinery 30,000
Q 40,000 Furniture- 17,000
General Reserve 41,000 Investments 10,000
R's Loan A/c 10,000 Book Debts 40,000
Loan from D 80,000 Less: Prov. for bad debts (4,000) 36,000
Trade Creditors 20,000 Stock 24,000
Bills Payable 8,000 Bank 9,000
Outstanding Salary 5,000 Deferred Advertisement
Expenses 8,000
Capital withdrawn
20,000
Total 2,44,000 Total 2,44,000
The following information is given to you:
(i) Realisation expenses amounted to ` 12,000 out of which ` 2,000 was borne by P.
(ii) A creditor agreed to takeover furniture of book value ` 8,000 at ` 7,200. The rest of the
creditors were paid off at a discount of 6.25%.
(iii) The other assets realized as follows:
Furniture - Remaining taken over by R at 90% of book value
Stock - Realised 120% of book value
Book Debts - ` 8,000 of debts proved bad, remaining were fully realized
Land & Building - Realised ` 1,10,000
Investments - Taken over by P at 15% discount
(iv) For half of his loan, D accepted Plant & Machinery and ` 5,000 cash. The remaining
amount was paid at a discount of 10%.
(v) Bills payable were due on an average basis of one month after 31st march, 2018, but
they were paid immediately on 31st March @ 6% discount "per annum".
Prepare the Realisation Account, Bank Account and Partners Capital Accounts in columnar
form in the books of Partnership firm. (16 Marks)

© The Institute of Chartered Accountants of India

 6 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

Answer
Realization Account
` `
To Land and Building 90,000 By Provision for bad debts 4,000
To Plant and Machinery 30,000 By Loan from D 80,000
To Furniture 17,000 By Trade creditors 20,000
To Investments 10,000 By Bills payable 8,000
To Book debts 40,000 By Outstanding salary 5,000
To Stock 24,000 By R - Furniture taken over 8,100
(9,000 x .9)
To Bank (Realization 10,000 By Bank A/c
expenses)
Stock Realized 28,800
To P – Realization expenses 2,000 Land & Building 1,10,000
Debtors 32,000 1,70,800
To Bank A/c -
Bill payable 7,960 By P (Investment taken over) 8,500
D’s Loan 5,000
D’s Loan 36,000
Creditors 12,000
Salary 5,000
To Profit trs/f to partners’
capital Accounts
P 6,176
Q 6,176
R 3,088 15,440
3,04,400 3,04,400

Bank Account
` `
To Balance b/d 9,000 By Realization A/c 75,960
(payment of liabilities:
7,960+ 5,000 + 36,000 +
10,000 + 12,000 + 5,000)

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 7

To Realization A/c 1,70,800 By P 52,876

(assets realized)
To R 8,412 By Q 59,376
1,88,212 1,88,212

Partners’ Capital Accounts

P Q R P Q R
` ` ` ` ` `
To Balance b/d. 20,000 By Balance b/d 40,000 40,000
To Deferred By R’s Loan 10,000
Advertisement 3200 3,200 1,600
expenses
written off
To Realization A/c 8,500 By General 16,400 16,400 8,200
(Investment Reserve
taken over)
To Realization A/c 8,100 By Realisation 2,000
(Furniture A/c
taken over) (expense)
To Bank A/c 52,876 59,376 By Realization 6,176 6,176 3,088
A/c (profit)
By Bank 8,412
64,576 62,576 29,700 64,576 62,576 29,700

Working Notes:
1. Payment to Bills Payable
Particulars Amount (`)
Bills Payable as per Balance Sheet 8000.00
Less: Discount for early payment {8000 x 6% x (1/12)} 40.00
Amount Paid in Cash 7960.00
2. Payment to D’s Loan
Particulars Amount (`)
D’s Loan as per Balance Sheet 80000.00
50% of Loan adjusted as below:
Plant & Machinery accepted at Book Value (` 30,000) and ` 5,000 in 5,000.00
cash.

© The Institute of Chartered Accountants of India

 8 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

Balance 50% of Loan adjusted as below:

In cash after allowing discount of 10% i.e. ` 40,000 – ` 4,000 = 36,000.00
` 36,000.
3. Payment to Trade Creditors
Particulars Amount (`)
Trade Creditors as per Balance Sheet 20,000.00
Less: Furniture of Book Value ` 8,000 accepted at value ` 7,200 7,200.00
12,800.00
Less: Discount @ 6.25% 800.00
Amount paid in Cash 12,000.00
4. Furniture taken over by R
Particulars Amount (`)
Furniture as per Balance Sheet 17,000.00
Less: Furniture of Book Value ` 8000 accepted by trade creditors 8,000.00
9,000.00
Less: 10% of Book Value 900.00
Value of Furniture taken over by R 8,100.00
Question 3
(a) Sports Ltd. issued 4,00,000 shares of ` 10 each at a premium of ` 5. The entire issue
was undertaken as follows:
P - 1,20,000 shares (Firm underwriting 9,000)
Q - 60,000 shares (Firm underwriting 6,000)
R - 1,80,000 shares (Firm underwriting 12,000)
S - 40,000 shares (Firm underwriting 3,000)
Total subscriptions received by the company (excluding firm underwriting) were 3,60,000
shares.
The marked applications (excluding firm underwriting) were as follows:
P - 75,000
Q - 47,000
R - 1,25,000
S - 43,000

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 9

Also, the underwriting contract provides that credit of marked applications and benefit of
firm underwriting is given to individual underwriter.
Determine the liability of each underwriter (number of shares).
(b) In the books of M/s. Raja Ltd., there are 8% debentures with opening balance
(01-04-2017) of ` 40,00,000 divided into 40,000 fully paid debentures of ` 100 each
issued at par.
- Interest on debentures is paid half-yearly on 30th of September and 31st March
every year.
- The company purchased its own 7,500 debentures on 30-04-2017 @ 97 (ex-
interest) per debenture.
- The company cancelled 4,000 debentures on 31-12-2017 out of 7500 debentures
acquired on 30-04-2017.
- The company resold 2,000 of its own debentures in the market @ ` 105 (cum-
interest) per debenture on 28-02-2018.
You are required to prepare:
(i) Own debenture account
(ii) Interest on debentures account (8 + 8 =16 Marks)
Answer
(a) Statement showing liability of underwriters
No. of shares
P Q R S Total
Gross Liability 1,20,000 60,000 1,80,000 40,000 4,00,000
Less: Marked applications (75,000) (47,000) (1,25,000) (43,000) (2,90,000)
Balance 45,000 13,000 55,000 (3,000) 1,10,000
Less: Surplus of S allocated (1,000) (500) (1,500) 3,000
to P, Q and R in the ratio of
2:1:3
Balance 44,000 12,500 53,500 -
Less: Unmarked applications (28,000) (7,955) (34,045) 70,000
excluding firm underwriting
(70,000 in 440:125:535)
Balance 16,000 4,545 19,455 40,000
Less: Firm underwriting (9,000) (6,000) (12,000) (3,000) 30,000
Balance 7,000 (1,455) 7,455 (3,000) 10,000

© The Institute of Chartered Accountants of India

 10 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

Less: Surplus of Q and S (1,782) 1,455 (2,673) 3,000

allocated to P, and R in the
ratio of (i.e. 4,455 in 2:3)
Net Liability 5,218 - 4,782 -
Add: Firm underwriting 9,000 6,000 12,000 3,000 30,000
Total Liability 14,218 6,000 16,782 3,000 40,000
Unmarked Applications = Total applications less marked applications
3,60,000 – (75,000+47,000+ 1,25,000+ 43,000) = 70,000
Note: Unmarked applications are allocated among the underwriters in Gross liability less
marked application ratio i.e. 44,000: 12,500:53,500 as credit of marked application is
given to underwriters.
(b) In the books of M/s Raja’s
(i) Own Debentures Account
` `
30.4.17 To Bank 7,27,500 31.12.17 By 8% Debentures 4,00,000
A/c
31.12.17 To Capital 12,000 28.2.18 By Bank- Resale of 2,03,333
Reserve (Profit 2,000
on debentures@105
cancellation) (` 2,10,000 less
interest ` 6,667)
28.2.18 To Profit and Loss 9,333 31.3.18 By Balance c/d 1,45,500
A/c (1,500 at ` 97)
(Profit on
resale)
7,48,833 7,48,833
(ii) Interest on Debentures Account
` `
30.4.17 To Bank A/c (Interest for 1 5,000 31.3.18 By Profit and 3,12,000
months on 7,500 Loss A/c
debentures)
30.9.17 To Interest on own
debentures A/c
(Interest for 5 months
on 7,500 debentures) 25,000

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 11

30.9.17 To Bank A/c (Interest for 6

months on 32,500
debentures) 1,30,000
31.12.17 To Interest on own
debentures A/c 8,000
(Interest for 3 months
on 4,000 debentures)
28.02.18 To Interest on own
debentures
(Interest for 5 months
on 2,000 Debentures
resold) 6,667
31.3.18 To Interest on own
debentures A/c
(Interest for 6 months 6,000
on 1,500 debentures)
31.3.18 To Bank A/c (Interest for 6
months on 32,500
debentures and 1
month on 2,000
debentures) 131,333*
312,000 312,000
Working Notes:
31.12.17 Capital Reserve
Cancellation of 4,000 own debentures
Face value ` 100 less acquired at ` 97= 3 × 4,000 12,000
28.2.18 Profit on Resale of Debentures
Resale of 2,000 Debentures sold for 105 (cum-interest)
acquired for ` 97 (ex-interest)
[(2,000 ×105)-(5 month interest i.e 6,667) less 9,333
(2,000x97)]

Question 4
The Summarised Balance Sheet of M/s. NTC Limited as on 31st March 2018 is given below:
Liabilities Amount (`) Amount (`)
Share Capital
15000 equity shares of ` 100 each 15,00,000

© The Institute of Chartered Accountants of India

 12 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

10000, 7% cumulative preference shares of ` 100 each 10,00,000 25,00,000

Reserves & Surplus
General Reserve 3,00,000
Profit & Loss A/c (4,20,000) (1,20,000)
Non-current Liabilities
Loan from Directors 2,20,000
Current Liabilities
Trade Payables 11,30,000
Proposed Dividend 1,10,000
Expenses Payable 1,60,000 14,00,000
Total 40,00,000
Assets
Non-Current Assets
Tangible Assets
Plant & Machinery 15,00,000
Building 2,75,000 17,75,000
Intangible Assets
Patents 2,00,000
Current Assets
Stock 7,15,000
Trade Receivable 11,35,000
Bank 1,75,000 20,25,000
Total 40,00,000
Due to disturbed market conditions, the company suffered losses since last 3 years and hope
for a better position in the future. The following scheme of reconstruction has been agreed
upon and duly approved by all concerned:
(1) Equity shares to be converted into 1,50,000 shares of ` 10 each.
(2) Equity shareholders to surrender to the company 80 percent of their holdings.
(3) Preference shareholders forego their right on arrears of dividends in consideration of
which 7% preference shares are to be converted into 9% preference shares.
(4) Trade payables agree to reduce their claim by 40% in consideration of their getting
shares of ` 2,50,000 out of the surrendered equity shares.
(5) Directors agree to forego the amounts due on account of loan.

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 13

(6) Surrendered shares not otherwise utilized to be cancelled

(7) Assets to be reduced as under:
`
Patent by 2,00,000
Plant & Machinery by 2,00,000
Inventory by 1,70,000
(8) Trade receivables to the extent of ` 8,50,000 are considered good.
(9) Revalued figures for building is accepted at ` 3,50,000.
(10) Proposed dividend is paid to the equity shareholders.
(11) Any surplus after meeting the losses should be utilized in writing down the value of the
plant further.
(12) Expenses of reconstruction amounted to ` 30,000
(13) Further 20,000 equity shares were issued to the existing members for increasing the
working capital. The issue was fully subscribed and paid up.
You are required to pass the Journal Entries for giving effect to the above arrangement and
also to draw up the resultant Balance Sheet of the company. (16 Marks)
Answer
Journal Entries
`
Dr. Cr.
Equity Share Capital (` 100) A/c Dr. 15,00,000
To Share Surrender A/c 12,00,000
To Equity Share Capital (` 10) A/c 3,00,000
(Conversion of all the equity shares into 1,50,000 fully
paid equity shares of ` 10 each and surrender of 80% of
such sub-divided shares as per capital reduction
scheme)
7% Preference Share Capital (` 100 each) A/c Dr. 10,00,000
To 9% Preference Share Capital (` 100 each) A/c 10,00,000
(Conversion of 7% Preference Share Capital into 9%
Preference Share Capital)
Trade payables A/c Dr. 4,52,000
To Reconstruction A/c 4,52,000
(Trade payables agreed to reduce their claim by 40%)

© The Institute of Chartered Accountants of India

 14 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

Share Surrender A/c Dr. 12,00,000

To Reconstruction A/c 9,50,000
To Equity Share Capital Account (` 10) 2,50,000
(After issue of Shares for ` 2,50,000, the balance in
shares surrender account transfered to Reconstruction
A/c)
Loan from Directors A/c Dr. 2,20,000
To Reconstruction A/c 2,20,000
(Directors’ waived their loan)
Reconstruction A/c 10,05,000
To Patent A/c Dr. 2,00,000
To Inventory A/c Dr. 1,70,000
To Trade Receivables A/c Dr. 2,85,000
To Bank A/c (Reconstruction expenses) Dr. 30,000
To Profit and Loss A/c (after setting off with Dr. 1,20,000
reserves)*
To Plant & Machinery A/c 2,00,000
(Writing off losses and reduction in the values of assets
as per scheme of reconstruction)
Building A/c Dr. 75,000
To Reconstruction A/c 75,000
(Appreciation made in the value of building as per
scheme of reconstruction)
Proposed Dividend A/c Dr. 1,10,000
To Bank A/c 1,10,000
(Payment of proposed dividend)
Bank A/c Dr. 2,00,000
To Equity Share Capital A/c (` 10) 2,00,000
(Issue of 20,000 equity shares)
Reconstruction A/c Dr 6,92,000
To Plant & Machinery A/c 6,92,000
(Being surplus utilized in writing off the value of plant)

* Alternative considering the amount of profit and loss A/c transfer to capital reduction A/c as
` 4,20,000 (without setting of general reserve) is also possible.

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 15

Balance Sheet of M/s NTC Ltd. (and Reduced) as on 31st March, 2018
Particulars Notes No. ` ’000
Equity and Liabilities
1 Shareholders' funds
a) Share capital 1 17,50,000
b) Reserves and Surplus
3 Non-current liabilities
Long-term borrowings -
4 Current liabilities
a) Trade payables 6,78,000
b) Expenses payables 1,60,000
Total 25,88,000
Assets
1 Non-current assets
a) Fixed assets
i) Tangible assets 2 9,58,000
2 Current assets
a) Inventories (7,15,000-1,70,000) 5,45,000
b) Trade receivables 8,50,000
c) Cash and cash equivalents 2,35,000
Total 25,88,000

Notes to Accounts
`
1. Issued, subscribed Share Capital
75,000 Equity shares of ` 10 each (3,00,000 +2,00,000+2,50,000) 7,50,000
10,000 Preference share of ` 100 each 10,00,000
17,50,000
(25,000 equity shares are allotted as fully paid up pursuant to capital
reduction scheme by conversion of equity shares without payment
received in cash)
2. Tangible assets
Plant & Machinery (15,00,000 -2,00,000- 6,92,000) 6,08,000

© The Institute of Chartered Accountants of India

 16 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

Building 3,50,000
9,58,000
Working Notes :
1. Reconstruction Account (` in lacs)
` `
To Patent A/c 2,00,000 By Shares surrender 9,50,000
To Inventory A/c 1,70,000 By Trade payables 4,52,000
To Trade Receivables A/c 2,85,000 By Loan to director 2,20,000
To Bank A/c (Reconstruction 30,000 By Building 75,000
expenses)
To Profit and Loss A/c 1,20,000
To Plant & Machinery A/c 2,00,000
To Plant & Machinery
(Balancing fig.) 6,92,000 _______
16,97,000 16,97,000
2. Cash at bank as on 31st March, 2018 (after reconstruction)
`
Cash at bank (before reconstruction) 1,75,000
Add: Proceeds from issue of equity shares 2,00,000
3,75,000
Less: Payment made for proposed dividend 1,10,000
Less: expenses 30,000
2,35,000
Balance Sheet of M/s NTC Ltd. (and Reduced) as on 31st March, 2018
Particulars Notes No. ` ’000
Equity and Liabilities
1 Shareholders' funds
(a) Share capital 1 17,50,000
(b) Reserves and Surplus 3,00,000
2 Non-current liabilities
Long-term borrowings -
3 Current liabilities
(a) Trade payables 6,78,000

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 17

(b) Expenses payables 1,60,000

Total 28,88,000
Assets
1 Non-current assets
(a) Fixed assets
Tangible assets 2 12,58,000
2 Current assets
(a) Inventories (7,15,000-1,70,000) 5,45,000
(b) Trade receivables 8,50,000
(c) Cash and cash equivalents 2,35,000
Total 28,88,000
(Share Capital & Reserves & Surplus to be considered as single entry)
Notes to Accounts
`
1. Issued, Subscribed Share Capital
75,000 Equity shares of ` 10 each(3,00,000 +2,00,000+2,50,000) 7,50,000
10,000 Preference share of ` 100 each 10,00,000
17,50,000
(25,000 equity shares are allotted as fully paid up pursuant to capital
reduction scheme by conversion of equity shares without payment
received in cash)
2. Tangible assets
Plant & Machinery (15,00,000 -5,92,000) 9,08,000
Building 3,50,000
12,58,000
Question 5
(a) From the following information prepare the Profit & Loss A/c of Indus Bank Ltd. for the
year ending 31st March, 2018. Also give necessary schedules.
Particulars Figures in '000
Interest earned on term loans 2,550
Interest earned on term loans classified as NPA 731
Interest received on term loans classified as NPA 238

© The Institute of Chartered Accountants of India

 18 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

Interest on cash credits and overdrafts 5,663

Interest earned but not received on cash credit and overdrafts 923
treated as NPA
Interest on deposits 4,120
Commission 201
Profit on sale of investments 1,876
Profit on revaluation of investments 342
Income from Investments 2,174
Payments to and provision for employees 2,745
Rent, Taxes and Lighting 385
Printing and Stationery 62
Director's fees, allowances and expenses 313
Repairs and Maintenance 56
Depreciation on Bank's property 99
Insurance 43
Other Information:
Make necessary provision on Risk Assets:
Particulars Figures in '000
Standard 4,700
Sub-Standard 1,900
Doubtful Assets not covered by security 400
Doubtful Assets covered by security for 1 year 40
Loss Assets 300
Investments 3,600
Bank should not keep more than 25% of its investments as 'held for maturity' investment.
The market value of its best 75% investment is ` 1,875 * as on 31st March, 2018.
(10 Marks)
(b) Welcome Insurance Co. Ltd. furnishes you the following information:

* To be read as 18,75,000

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 19

On 31st March, 2017 it had reserve for unexpired risk to the tune ` 100 Cr. It comprised
of ` 35 Cr. in respect of Marine Insurance business, ` 50 Cr. in respect of Fire Insurance
business and ` 15 Cr. it respect of Miscellaneous Insurance business.
(i) It is the practice of Welcome Insurance Co. Ltd. to create reserve at 100% of net
premium income in respect of Marine Insurance Policies and at 50% of net premium
income in respect of Fire and Miscellaneous income policies.
(ii) During 2017-18 the following business was conducted:
(` in Crores)
Marine Fire Miscellaneous
Premium collected from:
(a) Insureds in respect of policies issued 35 105 28
(b) Other insurance companies in respect
of risks undertaken:
Received during the year 12.5 26.3 7.8
Receivable on 01-04-2017 3.2 9.8 1.3
Receivable on 31-03-2018 4.4 15.5 2.6
Premium paid/payable to other
insurance companies on business 7.5 5.3 8
ceded
You are asked to:
(a) Pass Journal Entries relating to "Unexpired Risk Reserve".
(b) Show in columnar form "Unexpired Risk Reserve A/c for F.Y.2017-18. (6 Marks)
Answer
(a) Indus Bank Limited
Profit & Loss Account for the year ended 31st March, 2018
Schedule ` ’000s
I. Income
Interest earned 13 8,971
Other income 14 2,419
Total 11,390
II. Expenditure
Interest expended 15 4,120
Operating expenses 16 3,703

© The Institute of Chartered Accountants of India

 20 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

Provisions & contingencies (Refer W.N.) 1,838.8

Total 9,661.8
III. Profit/Loss 1,728.2
IV. Appropriations Nil
Schedule 13 – Interest Earned
` ’000s
Interest / discount on advances bills
Interest on term loans [2,550- (731-238)] 2,057
Interest on cash credits and overdrafts (5,663-923) 4,740
Income on investments 2,174
8,971
Note : Interest on non-performing assets is recognized on receipt basis.
Schedule 14 – Other Income
` ’000s
Commission, exchange and brokerage 201
Profit on sale of investments 1,876
Profit on revaluation of investments 342
2,419
Schedule 15 – Interest Expended
` ’000s
Interest on deposits 4120
Schedule 16 – Operating Expenses
` ’000s
Payments to and provision for employees - salaries, bonus and 2,745
allowances
Rent, taxes and lighting 385
Printing & stationery 62
Director’s fee, allowances and expenses 313
Dep. Charges 99
Repairs & maintenance 56
Insurance 43
3,703

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 21

Working Note:
Provisions & Contingencies ` ’000s
Provision for standard and non-performing assets
Standard (4,700 x .4%) 18.8
Sub-standard (1900 x 15%) * 285
Doubtful (400 x 100%) 400
Doubtful (40 x25%) 10
Loss assets (300 x 100%) 300
1,013.8
Diminution in the value of current Investments:
Cost 75% of ` 3,600 thousands ∗∗ 2,700
Less: Market value (1875) 825
1,838.8
(b) In the books of Welcome Insurance Co. Ltd.
Journal Entries
Date Particulars (` in crores)
Dr. Cr.
1.4.17 Unexpired Risk Reserve (Fire) A/c Dr. 50
Unexpired Risk Reserve (Marine) A/c Dr. 35
Unexpired Risk Reserve (Miscellaneous) A/c Dr. 15
To Fire Revenue Account 50
To Marine Revenue Account 35
To Miscellaneous Revenue Account 15
(Being unexpired risk reserve brought forward
from last year)

* considered as fully secured.

25% of investments classified as ‘held for maturity’ need not be marked to market as per RBI
∗∗

Guidelines. However, the remaining 75% investments have been marked to market according to RBI
Guidelines.

© The Institute of Chartered Accountants of India

 22 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

31.3.18 Marine Revenue A/c Dr. 41.2

To Unexpired Risk Reserve A/c 41.2
(Being closing reserve for unexpired risk created
at 100% of net premium income)
Fire Revenue A/c Dr. 65.85
To Unexpired Risk Reserve A/c 65.85
(Being closing reserve for unexpired risk created
at 50% of net premium income)
Miscellaneous Revenue A/c Dr. 14.55
To Unexpired Risk Reserve A/c 14.55
(Being closing reserve for unexpired risk created
at 50% net premium income)
Unexpired Risk Reserve Account
Date Particulars Marine Fire (`) Misc Date Particulars Marine Fire Misc
(`) (`) (`) (`) (`)
1.4.17 To Revenue 35 50 15 1.4.17 By Balance b/d 35 50 15
A/c
31.3.18 To Balance 41.2 65.85 14.55 31.3.18 By Revenue A/c 41.2 65.85 14.55
c/d
76.2 115.85 29.55 76.2 115.85 29.55
Working Note
Calculation of Closing Unexpired Risk Reserve
Marine Fire Misc
Premium collected on Direct 35 105 28
Business
Add Premium of other 12.5+4.4-3.2 = 26.3+15.5-9.8 = 7.8+2.6-1.3 =
Insurance Companies 13.7 32 9.1
Less Premium Paid / Payable (7.5) (5.3) (8)
to other insurance companies
Net Premium earned 41.2 131.7 29.1
Closing Unexpired Risk 41.2 65.85 14.55
Reserve
Question 6
(a) Ram, Sham and Mahaan sons of Prabhu Dyal are running Punya Hotel in Chennai. Ram
is heading Room division (A), Sham is heading banquet division (B) and Mahaan is

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 23

heading Restaurant division (C). Each of the three brothers would receive 60% of the
profits, if any, of the department of which he was incharge and remaining combined
profits would be shared in 2:2:1 ratio. The following is the Trading and Profit and Loss
Account of the firm for the year ended March 31, 2018:
(`) (`) (`) (`)
To Opening
By Sales:
Stock:
Room (A) 25,650 Room (A) 2,70,000
Banquet (B) 18,000 Banquet (B) 1,65,000
Restaurant (C) 19,500 63,150 Restaurant (C) 86,700 5,21,700
To Purchases: By Discount
1,650
Room (A) 2,35,000 received
Banquet (B) 1,56,000 By Closing Stock:
Restaurant (C) 84,200 4,75,200 Room (A) 55,300
To Salaries 34,400 Banquet (B) 31,800
To Royalties 8,000 Restaurant (C) 42,500 1,29,600
To Parking fee
& car washing 9,600
charges
To Discount
2,500
allowed
To Misc. Exp. 7,000
To Depreciation 1,160 62,660
To Net Profit 51,940
Total 6,52,950 Total 6,52,950

Prepare : (I) Departmental Trading and Profit and Loss Account and (II) Profit and Loss
Appropriation Account after incorporating the following information:
(i) Closing stock of Dept. B includes goods amounting ` 3,500 being transferred from
Dept. A
(ii) Stock value ` 9,300 and other goods of the value of ` 1,500 were transferred at
selling price by Departments A and C respectively to Department B.
(iii) The details of salaries were as follows:
(1) Admin Office 60%, Pantry 40%

© The Institute of Chartered Accountants of India

 24 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

(2) Allocate Admin Office in the proportion of 3: 2:1 among the Departments A, B,
C
(3) Distribute Pantry expenses equally among the Department A and B.
(iv) The parking fee is ` 500 per month which is to be divided equally between
Departments A, B & C.
(v) All other expenses are to be allocated in ratio of 2:2:1.
(vi) Discounts received are to be credited to the three Departments as follows:
A : ` 650; B : ` 600; C : ` 400.
(vii) The opening stock of Department B does not include any goods transferred from
other departments and closing stock of Department B does not include any stock
transferred from Department C. (12 Marks)
(b) From the following details of Western Branch Office of M/s. XYZ Corp. for the year
ending 31st March, 2018, ascertain branch stock reserve in respect of unrealized profit in
opening stock and closing stock:
(i) Goods are sent to the branch at invoice price and branch also maintains stock at
the same price.
(ii) Sale price is cost plus 40%.
(iii) Invoice price is cost plus 15%.
(iv) Other information from accounts of branch:
Opening Stock as on 01-04-2017 3,45,000
Goods sent during the year by HO to BO 16,10,000
Sales during the year 24,00,000
Expenses incurred at the branch 45,000
(4 Marks)
Answer
(a) Ram, Sham and Mahaan
Departmental Trading and Profit & Loss Account for the year ended 31-3-2018
A B C A B C
To Opening 25,650 18,000 19,500 By Sales 2,70,000 1,65,000 86,700
Stock
To Purchases 2,35,000 1,56,000 84,200 By Transfer 9,300 1,500
To Transfer 10,800 By Closing 55,300 31,800 42,500
Stock

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 25

To Gross profit 73,950 12,000 27,000

c/d
3,34,600 1,96,800 1,30,700 3,34,600 1,96,800 1,30,700
To Salaries: By Gross 73,950 12,000 27,000
profit b/d
Admin 10,320 6,880 3,440 By Discount 650 600 400
Received
To Royalty 3,200 3,200 1,600 By Net loss - 12,064
To Parking 2,000 2,000 2,000
To Salaries: 6,880 6,880
Pantry
To Car wash 1,440 1,440 720
To Discount 1,000 1,000 500
Allowed
To Misc 2,800 2,800 1,400
Expenses
To Depreciation 464 464 232
To Net Profit c/d 46,496 - 17,508
74,600 24,664 27,400 74,600 24,664 27,400
Note: Gross profit of Department A is 26.48% (approx.) of Sales price (including transfer
to Department C) 73,950/(2,70,000+9,300).There is some unrealized profit only on inter
departmental stock 26.48% of ` 3,500 is as stock reserve i.e. Rs 927. This will be
debited to Profit and Loss Appropriation Account.
Profit and Loss Appropriation Account
` ` `
To Stock Reserve 927 By Net Profit 64,004
(See Note) transferred from
To Net loss transferred 12,064 Profit & Loss A/c
from profit & loss A/c
To Ram: 60% of Profit of 27,898
Deptt. A
To Mahaan: 60% of Profit 10,505
of Deptt. C
To Share in Combined
profits
Ram 5,044
Sham 5,044
Mahaan 2,522 12,610
64,004 64,004

© The Institute of Chartered Accountants of India

 26 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

Working Note:
Calculation of combined profit `
Ram 46,496
Mahaan 17,508
Sham (12,064)
Total 51,940
Less: Ram share (27,898)
Less: Mahaan share (10,505)
Less: stock reserve (927)
Remaining profit 12,610
(b) Branch Stock Reserve in respect of unrealized profit
on opening stock = ` 3,45,000 x (15/115) = ` 45,000
on closing stock = ` 2,30,000 x (15/115) = ` 30,000
Working Note: `
Cost Price 100
Invoice Price 115
Sale Price 140
Calculation of closing stock at invoice price `
Opening stock at invoice price 3,45,000
Goods received during the year at invoice price 16,10,000
19,55,000
Less: Cost of goods sold at invoice price [21,00,000 X (115/140)] (17,25,000)
Closing stock 2,30,000
Question 7
Answer any four:
(a) State with reason whether the following cash credit accounts are NPA or not:
Case-1 Case-2 Case- 3 Case-4
Sanctioned limit 50,00,000 60,00,000 55,00,000 45,00,000
Drawing power 44,00,000 56,00,000 50,00,000 42,00,000
Amount outstanding continuously 40,00,000 48,00,000 56,00,000 30,00,000
01-01-18 to 31-03-18

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 27

Total interest debited for the 3,20,000 3,84,000 4,48,000 2,40,000

above period
Total credits for the above period 1,80,000 Nil 4,48,000 3,20,000

(b) Pratham Ltd. (a non-listed company) has the following Capital structure as on
31st March, 2018 :
Particulars ` `
Equity Share Capital (shares of ` 10 each fully paid 30,00,000
Reserves & Surplus
General Reserve 32,50,000
Security Premium Account 6,00,000
Profit & Loss Account 4,30,000
Revaluation Reserve 6,20,000 49,00,000
Loan Funds 42,00,000
You are required to compute by Debt Equity Ratio Test, the maximum number of shares
that can be bought back in the light of above information, when the offer price for buy
back is ` 30 per share.
(c) From the following, you are required to calculate the amount of claim to be shown in the
revenue account for the year ending 31st March, 2018 :
Claim intimated Claim accepted in the year Claim paid in the year (`)
in the year
2016-17 2016-17 2017-18 80,000
2017-18 2017-18 2018-19 65,000
2015-16 2016-17 2016-17 30,0Q0
2015-16 2016-17 2017-18 70,000
2017-18 2018-19 2018-19 45,000
2017-18 2017-18 2017-18 3,50,000
Claim on account of Reinsurance was ` 1,22,000.
(d) XYZ Ltd. has issued 1,000, 12% convertible debentures of ` 100 each redeemable after
a period of five years. According to the terms & conditions of the issue, these debentures
were redeemable at a premium of 5%. The debenture holders also had the option at the
time of redemption to convert 20% of their holdings into equity shares of ` 10 each at a
price of ` 20 per share and balance in cash. Debenture holders amounting ` 20,000
opted to get their debentures converted into equity shares as per terms of the issue.

© The Institute of Chartered Accountants of India

 28 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

You are required to calculate the number of shares issued and cash paid for redemption
of ` 20,000 debenture holders and also pass journal entry for conversion and redemption
of debentures.
(e) What are the basis of measurement of Elements of Financial Statements? Explain in
brief. (4 parts x 4 marks =16 marks)
Answer
(a)

Case 1 Case 2 Case 3 Case 4

`Rs `s `s R`s
Sanctioned limit 50,00,000 60,00,000 55,00,000 45,00,000
Drawing power 44,00,000 56,00,000 50,00,000 42,00,000
Amount outstanding 40,00,000 48,00,000 56,00,000 30,00,000
continuously from
1.01.2018 to
31.03.2018
Total interest debited 3,20,000 3,84,000 4,48,000 2,40,000
Total credits 1,80,000 - 4,48,000 320,000
Is credit in the account No No The credit in the Yes
is sufficient to cover the account is
interest debited during sufficient to
the period or amount is cover the
not ‘overdue’ for a interest debited
continuous period of 90 but the amount
days. outstanding is
continuously in
excess of the
sanctioned
drawing power
for a continuous
period of 90
days.
NPA NPA NPA NOT NPA
(b) Debt Equity Ratio Test
Particulars `
a) Loan funds 42,00,000
(b) Minimum equity to be maintained after buy back in

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 29

the ratio of 2:1 (` in crores) 21,00,000

(c) Present equity shareholders fund (` in crores) 72,80,000
(d) Future equity shareholder fund (` in crores) (See 59,85,000
Note 2) (72,80,000-12,95,000)
(e) Maximum permitted buy back of Equity (` in 38,85,000 (by
crores) [(d) – (b)] (See Note 2) simultaneous equation)
(f) Maximum number of shares that can be bought 1,29,500 (by
back @ ` 30 per share (shares in crores) (See simultaneous equation)
Note 2)

Working Note:
1. Shareholders’ funds
Particulars `
Paid up capital 30,00,000
Free reserves (32,50,000 +6,00,000+4,30,000) 42,80,000
72,80,000

2. As per section 68 of the Companies Act, 2013, amount transferred to CRR and
maximum equity to be bought back will be calculated by simultaneous equation
method.
Suppose amount equivalent to nominal value of bought back shares transferred to
CRR account is ‘x’ and maximum permitted buy-back of equity is ‘y’.
Equation 1 :(Present equity – Nominal value of buy-back transfer to CRR) –
Minimum equity to be maintained = Maximum permissible buy-back of equity
(72,80,000 –x)-21,00,000 = y (1)
Since 51,80,000 – x = y
 Maximum buy - back 
Equation 2:  x Nominal Value 
 Offer price for buy - back 
= Nominal value of the shares bought –back to be transferred to CRR
y
=  × 10  = x
 30 
3x = y (2)
x = ` 12,95,000 crores and y = ` 38,85,000 crores

© The Institute of Chartered Accountants of India

 30 INTERMEDIATE (IPC) EXAMINATION: NOVEMBER, 2018

(c)

`
Total claim paid in 2017-18 : ` (3,50,000 + 70,000 + 80,000) 5,00,000
Less: Outstanding in the beginning, i.e., intimated in 2016-17 or
earlier
whether accepted in 2016-17 or in 2017-18(` 80,000+ ` 70,000) (1,50,000)
3,50,000
Add: Outstanding at the end, i.e., intimated in 2017-18 whether
accepted in
2017-18 or in 2018-19 ` (65,000 + 45,000) 1, 10,000
4,60,000
Less: Re-insurance claim (1,22,000)
Claims to be shown in revenue account 3,38,000
(d)

Number of
debentures
Debenture holders opted for conversion (20,000 /100) 200
Option for conversion 20%
Number of debentures to be converted (20% of 200) 40
Redemption value of 40 debentures at a premium of 5%
[40 x (100+5)] ` 4,200
Equity shares of ` 10 each issued on conversion
[` 4,200/ ` 20 ] 210 shares
Calculation of cash to be paid : `
Number of debentures 200
Less : number of debentures to be converted into equity shares (40)
160
Redemption value of 160 debentures (160 × ` 105) ` 16,800
Journal Entry
Debentures A/c Dr. 20,000
Premium on redemption A/c Dr. 1,000
To Debenture holders A/c 21,000
(Being amount due to debenture holders at
redemption)

© The Institute of Chartered Accountants of India

 PAPER – 5 : ADVANCED ACCOUNTING 31

Debenture holders A/c Dr. 21,000

To Equity Share capital A/c 2,100
To Securities premium A/c Dr. 2,100
To Cash A/c 16,800
(Discharge of amount due to Debenture holders)
(e) Measurement is the process of determining money value at which an element can be
recognized in the balance sheet or statement of profit and loss. The framework
recognizes four alternative measurement bases for the purpose. These bases can be
explained as:
Historical cost Acquisition price. According to this, assets are recorded at an
amount of cash and cash equivalent paid or the fair value of the
assets at time of acquisition.
Current Cost Assets are carried out at the amount of cash or cash equivalent
that would have to be paid if the same or an equivalent asset
was acquired currently. Liabilities are carried at the
undiscounted amount of cash or cash equivalents that would be
required to settle the obligation currently.
Realisable For assets, amount currently realizable on sale of the asset in an
(Settlement) Value orderly disposal. For liabilities, this is the undiscounted amount
expected to be paid on settlement of liability in the normal course
of business.
Present Value Assets are carried at present value of future net cash flows
generated by the concerned assets in the normal course of
business. Liabilities are carried at present value of future net
cash flows that are expected to be required to settle the liability
in the normal course of business.
In preparation of financial statements, all or any of the measurement basis can be used
in varying combinations to assign money values to financial items.

© The Institute of Chartered Accountants of India