Final Estimation for the building of STILT+3 FLOORS

@PERUNGUDI (MR.ANAND REDDY):

DESCRIPTION QTY RATE AMOUNT
/ Sq.ft
1. Construction Stilt-floor as per the plan 1829 Sqft 1800Rs/ 32,92,200.00
attached which includes the foundation Sqft
work and ground level 3ft above and 10ft
roof height as per plan and full land
development about 3070Sqft and metro
water-Sump 12500litres with tiles finish.
2. Construction of Main Building at 1st floor 1793Sqft 1800Rs/ 32,27,400.00
as per the architectural plan and Sqft
specifications, roof height 10ft and all
specs mentioned in the materials used.
3. Construction of Main Building at 2nd floor 1793Sqft 1800Rs/ 32,27,400.00
as per the architectural plan and Sqft
specifications, roof height 10ft and all
specs mentioned in the materials used.
4. Construction of Main Building at 3rd floor 1793Sqft 1800Rs/ 32,27,400.00
as per the architectural plan and Sqft
specifications, roof height 10ft and all
specs mentioned in the materials used.
5. Construction of staircase headroom and 9” 220Sqft 1800Rs/ 3,96,000.00
parapet wall of height 3’ throughout the Sqft
roof boundary as per the architectural plan
6. Weathering coarse work for the roof with 1793Sqft 100Rs/S 1,79,300.00
bricks jally, lime cement mix and laying qft
cooling tiles for the terrace area
7. Construction of Overhead Tank 15000 15000 lit 12/lit 2,10,000.00
liters’ capacity with tile flooring, cost of all
materials and labour charges.
8. Provision of borewell 7” diameter and 300ft 450rs/ft 1,35,000.00
5inch pipe laying in the bore and jet motor
fixing, cost including all material and labor
charges
9. Construction of balcony area in the 180*4= 800rs/S 5,76,000.00
building for all the floor, total area for all qft
720Sqft
floors including. Cost including all
material and labor charges

TOTAL cost of the Project Rs.1,44,70,700.00

GST will be calculated for all the payment sent through cheque or
bank transfer to the company account and corresponding 18% will
be collected.
S.no Description % of total Amount to be
project cost given(RS)

1. Mobilization of work (Demolition work, site clearance, 15% 21,70,605.00

column marking, footing marking, excavation work,
foundation work, reinforcement up-to ground floor roof
stage, staircase work up-to first floor, borewell, sump
work, etc..
2. Ground floor roof stage (roof concreting, first floor 15% 21,70,605.00
structure detailing work, staircase work from ground to
first floor)
3. 1st floor roof stage (roof concreting, second floor structure 15% 21,70,605.00
detailing work, ground floor brick work, staircase work
from first to second floor)
4. 2ndfloor roof stage (roof concreting, first floor structure 15% 21,70,605.00
detailing work, first floor brick work, staircase work from
second to third floor)
5. 3rd floor roof stage, second floor brick work and Major 10% 14,47,070.00
masonry work, partition work, lift room and staircase
head room work, parapet wall work.
6. Complete inner plastering window, shutter fixing and 10% 14,47,070.00
outer plastering work for the whole building.
7. Complete Electrical and Plumbing work for the whole 10% 14,47,070.00
building
8. Complete window work and painting work, flooring work 5% 7,23,535,00
for the whole building.
9. Complete checking and handover the building 5% 7,23,535,00
 Expenses that are need to be given by the owner during the
construction of the building which is not included in the overall
project cost:

These all costs will be intimated by the contractor to the owner

and the corresponding bills will be given.

1. Plan approval and other expenses which are done for the application
process.
2. Temporary EB line connection costs and overall EB connection for
the building.
3. The provision for the lift will be given and the estimation from
several lift companies will be discussed and submitted to the owner
and after getting approval from the owner, the corresponding lift
will be installed.
4. Metro water and sewage water connection and approval charges
including the building assessment.

Any other expenses apart from this will be informed to the owner by the
contractor and after getting acceptance from the owner, the work will
be carried out.

OWNER’S CONTRACTOR
PROJECT AMENITIES:

 Sufficient Four-Wheeler Parking and Ample Two-Wheeler Parking.

 Provision for Wiring for UPS(INVERTOR) facility.
 Asian Emulsion Paint with base coat of putty finish for the internal walls & ceiling
to ensure smooth and rich look.
 Asian Exterior Emulsion Paint for the external walls to ensure long life and
Aesthetic look.
 24” x 24”- Branded Vitrified Tile flooring for living and dining room.
 16” x 16”- Rectified (joint free) tile flooring for all bedrooms.
 12” x 12”- anti skid ceramic Tile flooring for Kitchen, Balcony, Service area and
Toilets.
 12”x12” – Printed design Glazed tiles in toilets up to Ceiling level.
 French Door and Window in the Living room and Dining room.
 Parry Ware white colour Sanitary fittings.
 ISI Quality C.P fittings.
 Wooden windows and glass shutters with Fixed 10mm MS grills and painted with
two coats of synthetic enamel paint.
 Teakwood Paneled door for all Main doors with Teak Wood Frames.
 Flush Door/ Panel Door for Bed rooms with Country Wooden Frames.
 Water Proof flush door with two coats of enamel paint for service area and Balcony
Doors with Country wooden door frames.
 FRP (Fiber reinforced Plastic) Doors for toilets.
 Granite Cooking platform with Stainless steel sink and Drain board.
 ORBIT – Three phase wiring with Phase Changer and Modular Switches.
 Television & Telephone Points in both Drawing & Master Bedroom.
 Power Point Provision in Kitchen for Drinking Water Purifier, Refrigerator,
Microwave, Cooking range & Exhaust Fan.
Details about the building:
 Foundation is a column and footing based foundation with brick work
surrounding the foundation area and laying of plain cement concrete
and sand filling up to the ground level.
 The size of the columns, beams, footings will be denoted in the
structural plan which will be done after the soil test. All the reports
will be given with plans and the same will be intimated in the
structure.
 There will be a plinth beam of size 1ft*1ft which is 3feet above the
ground level and the same will be provided at all the three levels.
 9” walls will be constructed surrounding the plinth area of the
building up to the foundation level and all the main walls in the
building will be 9” walls. Provision for windows will be provided in
the building for maximum ventilation and the windows will be
wooden framed with grills attached. If you wish to install UPVC
windows for the building, difference cost will be calculated and
intimated.
 Stilt provision will be provided at the ground floor for the parking
purpose which can later be constructed for our own usage.
 The roof height is fixed with 10ft at all three levels and if there is any
need for additional roof height, it should be intimated to the
contractor and the corresponding expenses will be informed to the
owner and after accepting it, the work will be completed.
 MATERIALS USED FOR THE CONSTRUCTION OF THE
Description
BUILDING:

I-Steel/GBR TMT 500 bars (various size of the rods used in

1.Reinforcement different elements of the structure is denoted clearly with the
structural plan will be achieved as mentioned)

Coromandel/JSW OPC for concrete and PPC for major

2.cement
masonry and plastering work.

River sand and M-sand will be used for the corresponding

3.sand
types of work

M20 (1:1.5:3) will be mixed and used for various reinforced

4.concrete mix concrete elements in the building structure. More clear details
will be attached with the structural plan.

5.Bricks Flyash bricks and wire-cut bricks will be used

AAC blocks will be used wherever needed to reduce load
2ft*2ft Johnson vertified tiles of price range (45-50rs/sqft) will
be purchased and layered in all the floors.
6.Floor-Tiles
If Marble flooring needed, extra and difference cost need to be
paid by the owner as noted by builder.

1ft*1ft vertified wall and anti-skid floor tiles of price range

(25-30rs/sqft) will be used in all the bathrooms in the building.
7.bathroom tiles and
Premium quality PVC doors with frames will be fixed in all
door
bathrooms.(2500-3000rs/door)

8.Plumbing fittings Star or finolex cpvc pipes and fittings will be used throughout
and connections the building.
 Anti-skid rough texture tiles will be used of size 1ft*1ft for all
9.Common area tiles the common areas, staircase and verandah of price range (25-
30rs/sqft)

Parryware bathroom and sanitaryware fittings, Closets (3000-

4000rs/closet) (basin 2000-2500rs/basin) (all models will be
10.bathroom fittings
intimated to the client and after the approval it will be
purchased and installed)

11.electrical fittings Anchor roma fittings (switches,wires,sockets etc )

Upvc windows (350-400rs/sqft) with cast iron safety grills will

12.Windows with grill
be fixed.

Teak wood 1st quality will be used (20000-25000/door)

13.Maindoor frames
including frame

14.Additional door Teak wood second quality will be used(3000-4000rs/door)

frames including frame

Tractor emulsion 2 coats of (Asian paints, patty and white-

15.Painting works
cement) will be layered.