Capistrano Jerikco Miguel B,
BSHM 2B
RECIPE AND MENU COSTING
MENU ITEM: Creamy Caldereta
NUMBER OF SERVINGS: 6 servings
YIELD:
PORTION SIZE:
COST PER PORTION: 40.62php
TOTAL COST: 464.25php
ITEM QUANTITY UNITS AP PURCHASE YIELD EXTENSION
(AP) COST COST
Angel 370ml 370ml ₱55.00 370% ₱55.00
kremQueszo
oil 1 bottle 2tbsp ₱30.00 2% ₱30.00
Garlic 1 bulb 62g ₱10.00 43.18% ₱6.96
Onion 1 bulb 65g ₱15.00 40.16% ₱6.17
Beef 1000g 1kilo ₱450 1% ₱450
Liver spread 1cup 4tbsp ₱20.00 4% ₱20.00
Potatoes 2cup 300g ₱80.00 95% ₱21.62
Carrots 2cup 370g ₱90.00 80% ₱19.45
Red bell 7pc 180g ₱50.00 5.58% ₱1.55
pepper
Tomato paste 8pack 180g ₱30.00 180% ₱30.00
Salt 1pack 2.46tbsp ₱10.00 5% ₱20.32
pepper 1pack 2.30tbsp ₱15.00 10% ₱26.08
UNSTABLE YIELD PERCENTAGE
EP WEIGHT/AP WEIGHT X 100
Angel kremQuezo 100%
Oil 100%
Garlic 69.64%
Onion 61.78%
Beef 100%
Liver spread 100%
Potatoes 33.33%
Carrots 21.62%
Red bell pepper 98%
Tomato Paste 100%
Salt 96%
Pepper 90%
INGREDIENTS EP COST EP COST PER UNIT
Angel kremQuezo 0.55 0.14/g
oil 0.3 0.15/g
Garlic 2.14 0.03/g
Onion 2.10 0.03/g
Beef 450 0.16/g
liver spread 3 0.75/g
Potatoes 0.2 0.54/g
Carrot 2.40 0.64/g
Reb bell pepper 1 0.55/g
Tomato paste 0.3 0.01/g
Salt 2.10 0.85/g
pepper 0.16 0.06/g
Subtotal: 464.25php.
TOTAL COST FOR EACH INGREDIENTS
Angel kremQuezo 55php
Oil 30php
Garlic 10php
Onion 15php
Beef 450php
liver spread 20php
Potato 80php
Carrot 90php
Red bell pepper 50php
Tomato paste 30php
Salt 10php
pepper 15php
Q Percentage = 5%
Total Receipt Cost :
Solution
= 464.25php x 5% = 23.21
= 23.21php + 464.25php = 487.46
Cost Per Portion:
487.46 / 12 = 40.62php
COOKING PROCEDURES:
STEP 1
- Heat the oil in pan and saute the garlic and onion until
golden brown.
STEP 2
- Add the Beef and liver spread and stir-fry for a few
minutes
STEP 3
- Add the Beef broth. Simmer over low heat until the
Beef is tender.
STEP 4
- Add the potatoes, carrots, red bell pepper and chili
STEP 5
- Cook for 5 minutes Add tomato paste and stir until
thick.
STEP 6
- Season with salt and pepper.
STEP 7
- Add Angel kremQuezo. Serve hot.