RIYA ENTERPRISES
CIVIL / INTERIOR CONTRACTOR
15,SHRI SHIVANAND CHS, GAWAND PATH, NAUPADA,THANE
PH # 9869046453/25401453
ESTIMATION
To, Date :
Mr. Sahadeo Jagtap 10-08-2018
Thane (W)
Subject : Estimation for interior work
Sir,
Below please do find details of the above subject,
Sr. Particulars of work QTY. Unit Rate Cost
no. (Approx) Rs/sft Rs
A CIVIL WORK :
1 Breaking of existing brick wall & flooring in L.S. 3000.00
terrace & carting away debris
2 4" thick brickwork 40.00 sft 160.00 6400.00
3 Single coat plaster 100.00 sft 75.00 7500.00
4 Window frame in black granite with molding 28.00 rft 350.00 9800.00
5 Vitrified tiles flooring in terrace 60.00 sft 170.00 10200.00
6 Vitrified tiles skirting in terrace 22.00 rft 140.00 3080.00
7 Black granite platform with s.s. sink in pantry 5.00 rft 1600.00 8000.00
8 Black granite platform with s.s. sink in terrace 3.00 rft 2000.00 6000.00
Total : 53980.00
B CARPENTRY WORK :
1 cabin 'L' shape table 25.00 sft 1400.00 35000.00
2 Conference table 32.00 sft 1300.00 41600.00
3 Reception table 10.00 sft 1100.00 11000.00
4 Staff table 8.00 rft 1750.00 14000.00
5 Glass partition in toughen glass up to ceiling level 194.00 sft 450.00 87300.00
for cabin & conference room
6 Glass door in toughen glass with necessary 2.00 nos. 21000.00 42000.00
fittings for cabin & conference room
7 Glass door in toughen glass with necessary 1.00 no. 28000.00 28000.00
fittingsfor main door
8 Changing of laminate to old main door & used 28.00 sft 250.00 7000.00
as safety door
9 Main door frame covering 18.00 rft 350.00 6300.00
10 Paneling around main door 100.00 sft 450.00 45000.00
11 Half partition for reception (up to 5') 40.00 sft 400.00 16000.00
12 Cupboard for files in cabin, reception & for staff 45.00 sft 1300.00 58500.00
13 Soft board in cabin, reception & for staff 36.00 sft 200.00 7200.00
14 Trucking board for electrical point in cabin, 18.00 rft 150.00 2700.00
reception & for staff
15 Storage cupboard over platform in pantry 10.00 sft 1300.00 13000.00
16 Providing & fixing s.s. trolley 20.00 kgs 350.00 7000.00
17 Wooden shutters to platform in pantry 12.50 sft 800.00 10000.00
18 Loft shutter over toilet 8.00 sft 750.00 6000.00
19 Removing & refixing of aluminum window 49.00 sft 125.00 6125.00
Total : 443725.00
C ELECRICAL,PLUMBING & FABICATION :
1 5 Amp light points 60.00 nos 750.00 45000.00
2 15 Amp power points 2.00 nos 950.00 1900.00
3 A.C. points 3.00 nos 1500.00 4500.00
4 Speaker & telephone points R.O. nos 700.00
5 LAN cable R.O. mtr 100.00
6 Inverter points 10.00 nos 750.00 7500.00
7 MSB circuit L.S. 8000.00
8 Cost of regulators R.O. nos. 350.00
9 Labour for fan fitting R.O. nos 150.00
10 Labour for light fitting R.O. nos 100.00
11 Providing & fixing loft tank 500.00 lit 20.00 10000.00
12 Inlet & Outlet for pantry & terrace platform L.S. 6000.00
13 Providing & fixing M.S. loft with bison board on 28.00 sft 800.00 22400.00
the both side
Total : 105300.00
D POP & PAINTING WORK :
1 Wall punning to plastered area R.O. sft 30.00
2 2' X2' gypsum tiles false ceiling to entire office 400.00 sft 100.00 40000.00
3 Velvait paint to entire office 1600.00 sft 32.00 51200.00
4 Enamel to grill R.O. sft 18.00
Total : 91200.00
Grand Total : 694205.00
( Rs. Six lakhs ninety four thousand two hundred five only )
List of material used & basic cost of material :
1 MR grade ply (semi marine ) : 65/- sft
2 Egg white laminate from inside (1mm ) : 450/- sheet
3 Designer laminate from outside (1mm ) : 1400/- sheet
4 Wall & flooring tiles : 70/- sft
5 Black granite : 180/-sft
6 1mm & 2.5 mm polycab wire & anchor
roma switches
7 Asian paint co. for painting work
Thanking you, RIYA ENTERPRISES
( Proprietor )
