-1-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
Project:-: PAINTING WORKS. Labour & Equipmt dly Output: 25.0 m2/day
Work Item:- 2 Coats of Plastic painting to internal wall and External wall Labour & Equipmt Hrly Output: 2.0 m2/hr
2
Total Qty Work Item:- 1 m RESULT: 130.02 Birr/m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
Cost per Labour by Type of
Type of Material Unit Qty No. UF Hourly Hourly Cost No. UF Hourly Hourly Cost
Unit Grade Equipment
Rate Cost Rental
plastic paint m2 1.0 70 70 Foreman 1 0 55 0.0 Tools 1 1 2 2.0
Tinner lit 0.8 10 7.5 Painter 1 1 35 35.0 0
brush pcs 0.01 10 0.1 D/L 1 1 25 25.0 0
sand paper pcs 0.01 1.5 0.015 0.0 0
animal glue
Eucalyptus support scaffold ml 0.15 8 1.2 0.0 0
8 - 10 cm. Nails kg. 0.008 50 0.375 0.0 0
gypsum
0 0.0 0
Total (1:01) 79.19 Total (1:02) 60.00 Total (1:03) 2.00
A= Materials Unit Cost 79.19 Birr/m2 B= Manpower Unit Cost 30.00
Total of (1:02) Birr/m2 C= Equipment Unit Cost Total of (1:03) 1.00
Hrly O.put: Hrly O.put:
Main Contractor Price SME Price
Direct Cost, A*C = 80.19 birr/m2 Direct Cost, B = 30.00 birr/m2
Over head cost : 10% 8.02 " Over head cost : 10% 3.00 "
Profit Cost: 8% 6.42 " Profit Cost: 8% 2.40 "
Total Material Unit Cost : 94.62 birr/m2 Total Lab. & Equip. Unit Cost : 35.40 birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-2-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
Project:-: PAINTING WORKS. Labour & Equipmt dly Output: 12.0 m2/day
Work Item:- 3 Coats of Plastic painting to internal celing Labour & Equipmt Hrly Output: 1.2 m2/hr
2
Total Qty Work Item:- 1 m RESULT: 130.01 Birr/m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
Cost per Labour by Type of
Type of Material Unit Qty No. UF Hourly Hourly Cost No. UF Hourly Hourly Cost
Unit Grade Equipment
Rate Cost Rental
plastic paint m2 1.0 70 70 Foreman 1 0.001 40 0.0 Tools 1 1 2 2.0
Tinner lit 0.8 9.15 6.8625 Painter 1 1 21 21.0 0
brush pcs 0.01 10 0.1 D/L 1 1 15 15.0 0
sand paper pcs 0.01 1.5 0.015 0.0 0
animal glue
Eucalyptus support scaffold ml 0.15 8 1.2 0.0 0
8 - 10 cm. Nails kg. 0.008 40 0.3 0.0 0
gypsum
0 0.0 0
Total (1:01) 78.48 Total (1:02) 36.04 Total (1:03) 2.00
A= Materials Unit Cost 78.48 Birr/m2 B= Manpower Unit Cost 30.03
Total of (1:02) Birr/m2 C= Equipment Unit Cost Total of (1:03) 1.67
Hrly O.put: Hrly O.put:
Main Contractor Price SME Price
Direct Cost, A*C = 80.14 birr/m2 Direct Cost, B = 30.03 birr/m2
Over head cost : 10% 8.01 " Over head cost : 10% 3.00 "
Profit Cost: 8% 6.41 " Profit Cost: 8% 2.40 "
Total Material Unit Cost : 94.57 birr/m2 Total Lab. & Equip. Unit Cost : 35.44 birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
-3-
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
Project:-: PAINTING WORKS. Labour & Equipmt dly Output: 25.0 m2/day
Work Item:- 2 Coats of Plastic painting to G-28 Roofing Labour & Equipmt Hrly Output: 2.0 m2/hr
2
Total Qty Work Item:- 1 m RESULT: 130.02 Birr/m2
Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)
Cost per Labour by Hourly Type of Hourly
Type of Material Unit Qty No. UF Hourly Cost No. UF Hourly Cost
Rate Unit Grade Cost Equipment Rental
plastic paint m 2
1.0 70 70 Foreman 1 0 55 0.0 Tools 1 1 2 2.0
Tinner lit 0.8 10 7.5 Painter 1 1 35 35.0 0
brush pcs 0.01 10 0.1 D/L 1 1 25 25.0 0
sand paper pcs 0.01 1.5 0.015 0.0 0
animal glue
Eucalyptus support scaffold ml 0.15 8 1.2 0.0 0
8 - 10 cm. Nails kg. 0.008 50 0.375 0.0 0
gypsum
0 0.0 0
Total (1:01) 79.19 Total (1:02) 60.00 Total (1:03) 2.00
A= Materials Unit Cost 79.19 Birr/m2 B= Manpower Unit Cost 30.00
Total of (1:02) Birr/m2 C= Equipment Unit Cost Total of (1:03) 1.00
Hrly O.put: Hrly O.put:
Main Contractor Price SME Price
Direct Cost, A*C = 80.19 birr/m2 Direct Cost, B = 30.00 birr/m2
Over head cost : 10% 8.02 " Over head cost : 10% 3.00 "
Profit Cost: 8% 6.42 " Profit Cost: 8% 2.40 "
Total Material Unit Cost : 94.62 birr/m2 Total Lab. & Equip. Unit Cost : 35.40 birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
