DETAILED UNIT PRICE ANALYSIS (DUPA)
Item No./Description : 100 Clearing and Grubbing
Unit of Measurement : ha
Output per hour : 0.05 ha
Designation No. Of Person/s No. of Hour/s Hourly Rate Amount (PhP)
A. Labor
-
a. Construction Foreman 1 1.00 97.25 97.25
b. Unskilled Laborer 2 1.00 54.14 108.28
-
-
-
-
Sub-Total for A 205.53
Name and Capacity No. of Unit/s No. of Hours Hourly Rate Amount (PhP)
B. Equipment
-
-
Dump Truck (12 cu. Yd.) 2 1.00 3,108.67 6,217.34
Payloader (1.50 cu.m.) 1 1.00 2,181.63 2,181.63
Bulldozer, D6H SERIES II PSDS/DD 1 1.00 4,162.16 4,162.16
-
-
-
-
-
-
-
-
Sub-Total for B 12,561.13
C. Total (A+B) 12,766.66
D. Output per Hour= 0.05
E. Direct Unit Cost (C÷D) 255,333.20
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F. Materials
-
-
-
-
-
-
-
-
-
-
-
Sub-Total for F -
G. Direct Unit Cost (E+F) 255,333.20
H. Overhead, Contingencies and Miscellaneous (OCM) Expenses 12% of G 30,639.98
I. Contractor's Profit (CP) 8% of G 20,426.66
J. Value Added Tax 5% of (G+H+I) 15,319.99
K. Total Unit Cost (G+H+I+J) 321,719.83