DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 105(1)a Subgrade Preparation

Unit of Measurement : sq
Output per hour : 300 sq

Designation No. Of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor
-
a. Construction Foreman 1 1.00 97.25 97.25
b. Unskilled Laborer 2 1.00 54.14 108.28
-
-
-
-
Sub-Total for A 205.53
Name and Capacity No. of Unit/s No. of Hours Hourly Rate Amount (PhP)
B. Equipment
-
-
Motorized Road Grader (140 hp), G710A 1 1.00 1,846.00 1,846.00
Vibratory Roller (10 mt), SD100DC 1 1.00 2,173.00 2,173.00
Water Truck/Pump (16000 L) 1 0.25 2,450.00 612.50
-
-
-
-
-
-
-
-
Sub-Total for B 4,631.50
C. Total (A+B) 4,837.03
D. Output per Hour= 300.00
E. Direct Unit Cost (C÷D) 16.12
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F. Materials
-
-
-
-
-
-
-
-
-
-
-
Sub-Total for F -
G. Direct Unit Cost (E+F) 16.12
H. Overhead, Contingencies and Miscellaneous (OCM) Expenses 12% of G 1.93
I. Contractor's Profit (CP) 8% of G 1.29
J. Value Added Tax 5% of (G+H+I) 0.97
K. Total Unit Cost (G+H+I+J) 20.32