Vote Budget Framework Paper FY2023/24
VOTE: 821                              Bulisa District
FOREWORD
On behalf of Buliisa District Local Government, I present the Budget Framework Paper (BFP) for Buliisa District for the financial year 2023/24 This
document will guide the preparation of the annual budget estimates for the financial year. It provides a framework for the budget in a resource
constrained environment, thus helping to improve budget efficiency and effectiveness. The preparation of this document was guided by the Third
National Development Plan and Buliisa district 5 year District Development Plan 2020/21 - 2024/25. The BFP highlights the Council priorities that
will be implemented to enhance the socio-economic welfare of the people in the district. In the 2023/24FY, a lot of emphasis will be put on
programmes that will increase the ability of the poor to raise their incomes and quality of their lives thus in attainment of the district vision of "A
healthy, well educated, productive and prosperous community". In the formulation of this BFP, the lower councils, grass root communities and NGOs
operating in the District were consulted. Numerous achievements have been registered in some sectors through funding mainly from Central
Government transfers and NGO's/donor. We are most grateful to the Central Government and all those who have extended support that has enabled us
to register these commendable achievements. The Northern Uganda Social Action Fund Three( NUSAF3), Albertine Regional Sustainable
Development Programme, Discretionary Development Equalization Grant (DDEG) , Uganda Wildlife Authority( UWA), World Health Organisation
and other development support by Government are making an impact in our communities and clearly indicate a realization of some of the Sustainable
Development Goals. OWC and PMG have increased supplies of agricultural inputs in the lower local government , thus improving service delivery to
the people. However local revenue base for this District is still low but with the discovery of oil in the Albertine rift valley there is a potential of
increasing the district local revenue although many challenges still exist including the mentioned above. I do therefore call upon the Central
Government, Donor Agencies and NGOs to support us materially, financially, morally and otherwise so as to achieve our objectives. Lastly, I wish to
record my appreciation to the central government officials, political leaders, district technical staff, lower local governments and all other stakeholders
who have contributed in one way or another towards the formulation of this document. FOR GOD AND MY COUNTRY
Hon.Lukumu Fred
Title: LC V Chairperson/Mayor
Date: 02/05/2023
CC: Chief Administrative Office/ Town Clerk
                                                                                                                                               Page 1 of 16
                                                                                       Vote Budget Framework Paper FY2023/24
VOTE: 821                    Bulisa District
SNAPSHOT OF PAST PERFORMANCE AND MEDIUM TERM BUDGET ALLOCATIONS
SECTION A: Revenue Performance and Plans by Source
Table A1: Revenue Performance and Plans by Source
                              FY2022/23                                          MTEF Projections
                        Approved      Cumulative      FY2023/24      FY2024/25      FY2025/26       FY2026/27      FY2027/28
                         Budget       Receipts by      Proposed
   Uganda Shillings                    End Sep          Budget
     Thousands
Locally Raised              800,000        264,848        800,000        800,000         800,000        800,000         800,000
Revenues
Discretionary             2,133,008        409,417       2,135,362       666,605         666,605        666,605         666,605
Government Transfers
Programme Conditional    13,213,235       2,921,343     13,068,415      3,629,853      3,629,853       3,629,853      3,629,853
Government Transfers
Other Government          2,247,366         76,430       2,051,866      2,051,866      2,051,866       2,051,866      2,051,866
Transfers
External Financing          761,834         12,219        761,834        761,834         761,834        761,834         761,834
      GRAND TOTAL        19,155,442       3,684,257     18,817,477      7,910,158      7,910,158       7,910,158      7,910,158
                                                                                                                    Page 2 of 16
                                                                                               Vote Budget Framework Paper FY2023/24
VOTE: 821                        Bulisa District
Table A2: Overview of Vote Expenditure and Medium Term Allocations (Ushs Thousands)
                                 FY2022/23                                              MTEF Projections
                           Approved       Cumulative        FY2023/24       FY2024/25       FY2025/26       FY2026/27       FY2027/28
                            Budget        Receipts by        Proposed
   Uganda Shillings                        End Sep            Budget
     Thousands
            Wage            10,527,836        2,899,770       10,527,836                0               0               0               0
            Non Wage         2,638,139         400,015         2,491,900       2,732,982       2,732,982       2,732,982       2,732,982
            Local              800,000         113,797          800,000         800,000         800,000         800,000          800,000
Recurrent
            Revenue
            Other              769,366          76,430          529,366         529,366         529,366         529,366          529,366
            Government
            Transfers
         Total Recurrent    14,735,341        3,490,012       14,349,101       4,062,348       4,062,348       4,062,348       4,062,348
            Government       2,180,268                  0      2,184,041       1,563,476       1,563,476       1,563,476       1,563,476
            of
            Uganda
            Local                     0                 0               0               0               0               0               0
            Revenue
Dev.
            Other            1,478,000                  0      1,522,500       1,522,500       1,522,500       1,522,500       1,522,500
            Government
            Transfers
            External           761,834          12,219          761,834         761,834         761,834         761,834          761,834
            Financing
       Total Development     4,420,101          12,219         4,468,375       3,847,810       3,847,810       3,847,810       3,847,810
        GoU Total( Excl.     2,180,268                  0     16,003,777       5,096,458       5,096,458       5,096,458       5,096,458
           EXT+OGT)
                   Total    19,155,442        3,502,231       18,817,477       7,910,158       7,910,158       7,910,158       7,910,158
                                                                                                                             Page 3 of 16
                                                                                                         Vote Budget Framework Paper FY2023/24
VOTE: 821                             Bulisa District
Revenue Performance in the First Quarter of 2022/23
During First quarter the district received funds totalling to 3.684 Billions representing 19% oc the Budget. Local Revenue performed at 33% (264.848
millions) Discretionary Government Transfers performed at 19% (409.417 millions) Conditional Government transfers at 22% (2.921 Billions), Other
Government Transfers at 3%(76.430 millions) and External Financing at 2% (12.219 millions)
Planned Revenues for FY 2023/24
The District Expects to receive funds to the amount of 18.812 Billion. Out of which 800 million will come from the Locally Raised Revenues, 2.135
Billions will acrue from Discretionary Government Transfers, 13.068 Billion will be Central Government Transfers, 2.051 Billion Other Government
Transfers and 761.834 millions External Financing.
Revenue Forecast for FY 2023/24
Locally Raised Revenues
The Local revenue forecast has been maintained at 800 million representing 4.25% of the Budget Forecast with 80% of this being from Local Service
Tax from the Contractors in the Oil and Gas Industry.
Central Government Transfers
The District forecasts to receive funds amounting to 15.203 Billions representing 80% of the Budget Forecast from Central Government Transfers.
External Financing
The External Financing forecast for next FY is 2.81 Billions representing 14% of the Budget Forecast. External Financing Budget will accrue from
funding from NUSAF,UWA, UWEP, URF, PCA, WHO, UNICEF, Microprojects and Baylor Uganda.
Medium Term Expenditure Plans
The district vision is "A healthy, well educated, productive and prosperous community". "While the mission is "To deliver quality service to the people
of Buliisa so as to promote equitable and sustainable social economic development" This budget framework paper is an extract from the five-year
district development plan. It emphasizes the overall goal of the district which is to improve the social economic being of the people, and it will be
attained through the following strategic objectives: To enhance production, household food security and income levels (Increase food security from
69% to 80% within a year)
Table A3: Past Expenditure Outturns and Medium Term Projections by Programme and Department
                                                                                   FY2022/23                                 2023/24
                                                                          Approved           Spent By                       Proposed
                    Uganda Shillings Thousands                             Budget            End Sep                         Budget
Agro-Industrialization
Administration                                                                         0                 0                                      40,000
Production and Marketing                                                      1,114,302           164,109                                    1,103,919
                                             Total for the Programme          1,114,302           164,109                                    1,143,919
                                                                                                                                           Page 4 of 16
                                                                                             Vote Budget Framework Paper FY2023/24
VOTE: 821                          Bulisa District
                                                                         FY2022/23                           2023/24
                                                                   Approved       Spent By                  Proposed
                    Uganda Shillings Thousands                      Budget        End Sep                    Budget
Tourism Development
Trade, Industry and Local Development                                     600                0                                3,000
                                         Total for the Programme          600                0                                3,000
Natural Resources, Environment, Climate Change, Land And
Water
Water                                                                  273,413          4,000                               343,847
Natural Resources                                                      280,400         12,175                                96,865
                                         Total for the Programme       553,813         16,175                               440,712
Private Sector Development
Administration                                                                0              0                              445,015
Statutory bodies                                                        28,619            620                                28,619
Trade, Industry and Local Development                                   23,761          3,097                                21,508
                                         Total for the Programme        52,380          3,717                               495,141
Integrated Transport Infrastructure And Services
Roads and Engineering                                                  450,411         12,453                               444,411
                                         Total for the Programme       450,411         12,453                               444,411
Digital Transformation
Production and Marketing                                                37,021            974                                37,021
                                         Total for the Programme        37,021            974                                37,021
Human Capital Development
Administration                                                           4,000               0                               30,000
Health                                                               6,405,071       1,222,094                            6,453,085
Education                                                            5,781,991       1,099,782                            5,801,577
Community Based Services                                             1,566,473         15,319                             1,566,859
                                         Total for the Programme    13,757,535       2,337,195                           13,851,520
Public Sector Transformation
Administration                                                         730,392            496                               100,812
Statutory bodies                                                        18,000          2,250                                18,000
                                         Total for the Programme       748,393          2,746                               118,813
Community Mobilization And Mindset Change
Administration                                                          20,702          2,859                                40,190
                                                                                                                        Page 5 of 16
                                                                                               Vote Budget Framework Paper FY2023/24
VOTE: 821                         Bulisa District
                                                                           FY2022/23                           2023/24
                                                                     Approved       Spent By                  Proposed
                   Uganda Shillings Thousands                         Budget        End Sep                    Budget
Community Mobilization And Mindset Change
Community Based Services                                                 148,667               0                              148,667
                                        Total for the Programme          169,369          2,859                               188,857
Governance And Security
Administration                                                         1,302,649        321,724                             1,221,348
Statutory bodies                                                         384,254         57,863                               384,253
Planning                                                                        0              0                               40,000
                                        Total for the Programme        1,686,903        379,586                             1,645,601
Development Plan Implementation
Administration                                                                  0              0                               30,000
Finance                                                                  231,655         50,661                               231,655
Statutory bodies                                                           8,401          1,050                                 8,401
Planning                                                                 140,477         17,768                               138,602
Internal Audit                                                                  0              0                               39,824
                                        Total for the Programme          380,534         69,479                               448,482
                                                Total for the Vote    19,155,442       2,997,792                           18,817,477
                                                                                                                          Page 6 of 16
                                                                                                       Vote Budget Framework Paper FY2023/24
VOTE: 821                            Bulisa District
SECTION B: DEPARTMENT PAST EXPENDITURE OUTTURNS AND PROPOSED BUDGET ALLOCATIONS
Table B1: Expenditure Outturns and Medium Term Projections by Department
                                               FY2022/23                                           MTEF Projections
                                         Approved      Cumulative        FY2023/24     FY2024/25       FY2025/26       FY2026/27       FY2027/28
                                          Budget       Receipts by
    Uganda Shillings Thousands                          End Sep
Administration                             2,057,743        198,048        1,907,365     1,073,306        1,073,306      1,073,306       1,073,306
Finance                                     231,655          29,155          231,655       105,655         105,655         105,655         105,655
Statutory bodies                            439,274          41,114          439,274       100,519         100,519         100,519         100,519
Production and Marketing                   1,151,323        244,061        1,140,940       519,970         519,970         519,970         519,970
Health                                     6,405,071      1,336,681        6,453,085     2,077,504        2,077,504      2,077,504       2,077,504
Education                                  5,781,991      1,231,222        5,801,577     1,398,615        1,398,615      1,398,615       1,398,615
Roads and Engineering                       450,411          76,430          444,411       394,411         394,411         394,411         394,411
Water                                       342,359           6,766          343,847       412,568         412,568         412,568         412,568
Natural Resources                           336,712           1,289           96,865        23,533          23,533          23,533          23,533
Community Based Services                   1,715,140          3,674        1,715,526     1,660,445        1,660,445      1,660,445       1,660,445
Planning                                    178,477           5,710          178,602       105,802         105,802         105,802         105,802
Internal Audit                               39,824           1,666           39,824        21,324          21,324          21,324          21,324
Trade, Industry and Local                    25,461           1,308           24,508        16,508          16,508          16,508          16,508
Development
            Grand Total                   19,155,442      3,502,231       18,817,477     7,910,158        7,910,158      7,910,158       7,910,158
                            o/w: Wage:    10,527,836      2,899,770       10,527,836               0               0               0               0
                  Non-Wage Recurrent:      4,207,505        590,243        3,821,266     4,062,348        4,062,348      4,062,348       4,062,348
                 Domestic Development:     3,658,268                 0     3,706,541     3,085,976        3,085,976      3,085,976       3,085,976
                   External Financing:      761,834          12,219          761,834       761,834         761,834         761,834         761,834
                                                                                                                                       Page 7 of 16
                                                                                                    Vote Budget Framework Paper FY2023/24
VOTE: 821                           Bulisa District
SECTION C: BUDGET OUTPUTS, PIAPS AND INDICATORS
Department                   010 Administration
Service Area                 10 Administration and Management
Programme                    16 Governance And Security
SubProgramme                 01 Institutional Coordination
Budget Output                000003 Facilities Management
PIAP Output                  16060502 Asset Management
Indicator Name               Indicator Measure               Base Year                 Base Level                      Y1 Target
Number of assets maintaned Percentage                        2022-2023                 2                               2
Budget Output                000008 Records Management
PIAP Output                  16060510 Records management
Indicator Name               Indicator Measure               Base Year                 Base Level                      Y1 Target
Number of records managed Percentage                         100000                    70000
Budget Output                000011 Communication and Public Relations
PIAP Output                  16060509 Public Relations Managed
Indicator Name               Indicator Measure               Base Year                 Base Level                      Y1 Target
Proportion of Clients queries Percentage                     30                        30                              50
and concerns responded to
Department                   020 Finance
Service Area                 10 Financial Management and Accountability (LG)
Programme                    18 Development Plan Implementation
SubProgramme                 02 Resource Mobilization and Budgeting
Budget Output                000004 Finance and Accounting
PIAP Output                  18010601 Tax compliance improved through increased efficiency in revenue administration
Indicator Name               Indicator Measure               Base Year                 Base Level                      Y1 Target
Number of integrity          Number                          2022-23                   0                               1
promotional campaigns
conducted
Budget Output                560019 Data Management and Dissemination
PIAP Output                  18010603 Resource mobilization and Budget execution legal framework developed and amended
Indicator Name               Indicator Measure               Base Year                 Base Level                      Y1 Target
Cash management policy in    Percentage                      2022-23                   0                               1
place
                                                                                                                                   Page 8 of 16
                                                                                                    Vote Budget Framework Paper FY2023/24
VOTE: 821                           Bulisa District
Department                   030 Statutory bodies
Service Area                 10 Legislation and Oversight
Programme                    14 Public Sector Transformation
SubProgramme                 03 Human Resource Management
Budget Output                000049 Recruitment services
PIAP Output                  14050303 Competence-based recruitment systems instituted in the Public Service
Indicator Name               Indicator Measure              Base Year                  Base Level                       Y1 Target
Number of Jobs with profiled Percentage                     2021-22                    0                                20%
compendium of
competencies
Programme                    18 Development Plan Implementation
SubProgramme                 04 Accountability Systems and Service Delivery
Budget Output                000061 Management of Government Accounts
PIAP Output                  18011608 Systems and Sanctions to enforce commitment controls and prevent accumulation of domestic arrears in place
Indicator Name               Indicator Measure              Base Year                  Base Level                       Y1 Target
Proportion of verified       Percentage                     2022-23                    1                                2
domestic arrears to budget
Department                   040 Production and Marketing
Service Area                 20 Agricultural Production
Programme                    01 Agro-Industrialization
SubProgramme                 01 Institutional Strengthening and Coordination
Budget Output                000006 Planning and Budgeting services
PIAP Output                  01060203 Enabled agricultural extension supervision system developed and operationalised
Indicator Name               Indicator Measure              Base Year                  Base Level                       Y1 Target
Number of fishers and        Number                         2022-23                    2000                             2023-24
fishing vessels licenced
Budget Output                000073 Marketing and value addition
PIAP Output                  01040706 Research-extension farmer linkages developed and strengthened
Indicator Name               Indicator Measure              Base Year                  Base Level                       Y1 Target
Number of technologies       Number                         2022-23                    2                                2023-2024
adopted
Budget Output                010009 Research Partnerships
PIAP Output                  01040701 Demand driven agriculture technologies developed
Indicator Name               Indicator Measure              Base Year                  Base Level                       Y1 Target
Number of improved           Number                         2022-23                    10                               2023-24
technologies and innovations
adopted
                                                                                                                                    Page 9 of 16
                                                                                                      Vote Budget Framework Paper FY2023/24
VOTE: 821                          Bulisa District
Department                  040 Production and Marketing
Service Area                20 Agricultural Production
Programme                   01 Agro-Industrialization
SubProgramme                01 Institutional Strengthening and Coordination
Budget Output               010009 Research Partnerships
Indicator Name              Indicator Measure              Base Year                    Base Level                 Y1 Target
Number of Niche markets for Number                         2022-23                      20                         2023-24
livestock industrial products
created
Budget Output               010015 Extension services
PIAP Output                 01041101 Extension workers trained in entire value chain focused skills
Indicator Name              Indicator Measure              Base Year                    Base Level                 Y1 Target
Number of extension          Number                        2022-23                      23                         2023-24
workers trained in
dissemination ofAgricultural
insurance information
Budget Output               010017 Machinery acquisition and maintenance
PIAP Output                 01060104 Regular collection and disemination of agriculture data undertaken
Indicator Name              Indicator Measure              Base Year                    Base Level                 Y1 Target
A functional Agriculture    List                           2022-23                      0                          2023-24
management information
system
Department                  050 Health
Service Area                10 Primary HealthCare
Programme                   12 Human Capital Development
SubProgramme                02 Population Health, Safety and Management
Budget Output               000013 HIV/AIDS Mainstreaming
PIAP Output                 1203010509 Reduced morbidity and mortality due to HIV/AIDS, TB and malaria and other communicable diseases
Indicator Name              Indicator Measure              Base Year                    Base Level                 Y1 Target
% of HIV positive pregnant Percentage                      2022                         87%                        90%
women initiated on ARVs for
EMTCT
Budget Output               320022 Immunisation Services
PIAP Output                 1203010302 Target population fully immunized
Indicator Name              Indicator Measure              Base Year                    Base Level                 Y1 Target
% of children under one year Percentage                    2022                         15000                      15000
fully immunized
                                                                                                                                Page 10 of 16
                                                                                                      Vote Budget Framework Paper FY2023/24
VOTE: 821                           Bulisa District
Department                   050 Health
Service Area                 10 Primary HealthCare
Programme                    12 Human Capital Development
SubProgramme                 02 Population Health, Safety and Management
Budget Output                320053 Child Health Services
PIAP Output                  1203010301 Child and maternal health services Improved.
Indicator Name               Indicator Measure                Base Year                  Base Level                Y1 Target
% of the costed RMNCAH       Percentage                       2022                       0                         1
Sharpened Plan funded
Budget Output                320066 Health System Strengthening
PIAP Output                  1203011501 Improve population health, safety and management
Indicator Name               Indicator Measure                Base Year                  Base Level                Y1 Target
No. of health workers trained Percentage                      2022                       10                        20
to deliver KP friendly
services
Budget Output                320069 Malaria Control and Prevention
PIAP Output                  1203011003 Health promotion and Diseases Prevention services
Indicator Name               Indicator Measure                Base Year                  Base Level                Y1 Target
% of sub counties & TCs       Percentage                      2022                       0                         20%
with functional intersectoral
health promotion and
prevention structures
Budget Output                320080 Support to Hospitals
PIAP Output                  1203010510 Hospitals and HCs rehabilitated/expanded
Indicator Name               Indicator Measure                Base Year                  Base Level                Y1 Target
No. of Health Center       Percentage                         2022                       1                         1
Rehabilitated and Expanded
Budget Output                320165 Primary Health care services
PIAP Output                  1203010507 Human resources recruited to fill vacant posts
Indicator Name               Indicator Measure                Base Year                  Base Level                Y1 Target
Staffing levels, %           Percentage                       2022                       58%                       80%
Department                   060 Education
Service Area                 40 Education&Sports Management and Inspection
Programme                    12 Human Capital Development
SubProgramme                 01 Education,Sports and skills
Budget Output                000023 Inspection and Monitoring
PIAP Output                  1202010201 Basic Requirements and Minimum standards met by schools and training institutions
                                                                                                                                Page 11 of 16
                                                                                                      Vote Budget Framework Paper FY2023/24
VOTE: 821                          Bulisa District
Department                  060 Education
Service Area                40 Education&Sports Management and Inspection
Programme                   12 Human Capital Development
SubProgramme                01 Education,Sports and skills
Budget Output               000023 Inspection and Monitoring
Indicator Name              Indicator Measure                Base Year                   Base Level                  Y1 Target
No. of classrooms (1.5k)    Percentage                       2021-22                     0%                          20%
constructed to improve
pupil-to-classroom ratio
Budget Output               320038 Sports Development and Oversight
PIAP Output                 1202020301 Regional Sports focused schools (sports centres of excellence) established and supported
Indicator Name              Indicator Measure                Base Year                   Base Level                  Y1 Target
Regional Sports focused     Percentage                       2021-22                     5%                          80%
schools
Department                  070 Roads and Engineering
Service Area                10 Community Access Roads
Programme                   09 Integrated Transport Infrastructure And Services
SubProgramme                03 Transport Infrastructure and Services Development
Budget Output               260014 Road Equipment and Fleet Management Services
PIAP Output                 09020401 Capacity of existing transport infrastructure and services increased.
Indicator Name              Indicator Measure                Base Year                   Base Level                  Y1 Target
Percent availability of      Percentage                      2023/2024                   2020/2021                   Whole road unit maintained
district and zonal equipment                                                                                         in fair state
Department                  080 Water
Service Area                10 Rural Water Supply and Sanitation
Programme                   06 Natural Resources, Environment, Climate Change, Land And Water
SubProgramme                01 Environment and Natural Resources Management
Budget Output               000006 Planning and Budgeting services
PIAP Output                 06060302 Strategy for NDP III implementation coordination developed.
Indicator Name              Indicator Measure                Base Year                   Base Level                  Y1 Target
Strategy for NDP III        Yes/No                           2022                        2021                        Have salary for the DWO
implementation coordination                                                                                          paid up for 48 months
in Place.
                                                                                                                                   Page 12 of 16
                                                                                                         Vote Budget Framework Paper FY2023/24
VOTE: 821                            Bulisa District
Department                    090 Natural Resources
Service Area                  10 Natural Resources Management
Programme                     06 Natural Resources, Environment, Climate Change, Land And Water
SubProgramme                  02 Land Management
Budget Output                 140035 Land Information Management
PIAP Output                   0607101 A Comprehensive and up to date government land inventory undertaken
Indicator Name                Indicator Measure             Base Year                     Base Level                  Y1 Target
% of government land titled   Percentage                    2021-2022                     2%%                         5
Department                    100 Community Based Services
Service Area                  10 Community Mobilisation
Programme                     12 Human Capital Development
SubProgramme                  04 Labour and employment services
Budget Output                 000006 Planning and Budgeting services
PIAP Output                   1203010513 Service Delivery Standards disseminated and implemented.
Indicator Name                Indicator Measure             Base Year                     Base Level                  Y1 Target
Service availability and      Percentage                    2021-23                       10%                         30%
readiness index (%)
Budget Output                 320145 Response to Gender based violence
PIAP Output                   1204010702 Gender Based Violence prevention and response system strengthened
Indicator Name                Indicator Measure             Base Year                     Base Level                  Y1 Target
 GBV Case monitoring          Percentage                    2021-22                       20%                         50%
programme in place
Programme                     15 Community Mobilization And Mindset Change
SubProgramme                  02 Strengthening institutional support
Budget Output                 000023 Inspection and Monitoring
PIAP Output                   15040201 CDMIS established and operationalized
Indicator Name                Indicator Measure             Base Year                     Base Level                  Y1 Target
CDMIS in place &              Yes/No                        2021-22                       No                          Yes
operational
Department                    110 Planning
Service Area                  10 Planning and Statistics
Programme                     18 Development Plan Implementation
SubProgramme                  01 Development Planning, Research, Evaluation and Statistics
Budget Output                 000006 Planning and Budgeting services
PIAP Output                   1801051101 Statistics on cross cutting issues compiled and disseminated.
                                                                                                                                   Page 13 of 16
                                                                                                        Vote Budget Framework Paper FY2023/24
VOTE: 821                          Bulisa District
Department                  110 Planning
Service Area                10 Planning and Statistics
Programme                   18 Development Plan Implementation
SubProgramme                01 Development Planning, Research, Evaluation and Statistics
Budget Output               000006 Planning and Budgeting services
Indicator Name              Indicator Measure             Base Year                     Base Level                   Y1 Target
Number of Briefs compiled Number                          2022-23                       4                            4
on Statistics for Cross cutting
issues and disseminated
PIAP Output                 1801051104 Administrative data Collected among the MDAs and LGs with a focus on cross cutting issues.
Indicator Name              Indicator Measure             Base Year                     Base Level                   Y1 Target
Proportion of MDAs and       Percentage                   2022-23                       0                            1
LGs collecting
administrative data focusing
on cross cutting issues
Department                  130 Trade, Industry and Local Development
Service Area                10 Commercial Services
Programme                   05 Tourism Development
SubProgramme                01 Marketing and Promotion
Budget Output               120002 Domestic Promotion
PIAP Output                 05050301 Domestic tourism intensified with domestic tourism initiatives including drives/ campaigns
Indicator Name              Indicator Measure             Base Year                     Base Level                   Y1 Target
No of domestic drives       Number                        2022-23                       0                            1
/campaigns conducted
Programme                   07 Private Sector Development
SubProgramme                02 Strengthening Private Sector Institutional and Organizational Capacity
Budget Output               000080 Economic Integration and Market Access
PIAP Output                 07030102 Clients’ Business continuity and sustainability Strengthened
Indicator Name              Indicator Measure             Base Year                     Base Level                   Y1 Target
Number of SMEs facilitated Number                         2022-23                       0                            2
in BDS
Budget Output               190036 Trade Development
PIAP Output                 07030201 Product and market information systems developed
Indicator Name              Indicator Measure             Base Year                     Base Level                   Y1 Target
No. of functional information Number                      2022-23                       0                            1
systems in place by type
                                                                                                                                    Page 14 of 16
                                                                                                        Vote Budget Framework Paper FY2023/24
VOTE: 821                         Bulisa District
SECTION D: VOTE CROSS CUTTING ISSUES
i)      Gender and Equity
OBJECTIVE                   Being gender sensitive in development of Plans.
Issue of Concern            Inclusive Planning.
Planned Interventions       Revising the Parish Planning committees composition to have female gender take part in the development of the area.
Budget Allocation (Million) 2000000
Performance Indicators      Percentage of females on Planning Committees
ii)     HIV/AIDS
OBJECTIVE                   Prevention and Management
Issue of Concern            Reducing the risks of HIV infections.
Planned Interventions       Intensifying Sensitizations in the communities and on Radios.
                            Tracking patients through the use of VHTs.
                            Reaching out to Patients in their residences for ARVs rather that travelling all the way to the Health Centre.
Budget Allocation (Million) 5000000
Performance Indicators      Percentage of Pregnant Mothers initiated on ARVs to avoid forward transmission to the unborn babies
iii)    Environment
OBJECTIVE                   Environmental Protection.
Issue of Concern            Environmental Protection.
Planned Interventions       Intensify enforcements on any developments in and around wetlands and Forests.
                            Cancellation of Building Plans in and around wetland.
Budget Allocation (Million) 6000000
Performance Indicators      Percentage of wet lands and forests reserved
iv)     Covid
OBJECTIVE                   Safety against Covid 19
Issue of Concern            Covid 19 vaccination
Planned Interventions       Intensify on Vaccination against Covid 19.
                            Incorporation Covid 19 Vaccination into Routine Vaccination rather that waiting for the Campaign.
                            Improve Surveillance on covid19 spread and treatment.
Budget Allocation (Million) 100000000
                                                                                                                                         Page 15 of 16
                                                                                               Vote Budget Framework Paper FY2023/24
VOTE: 821                      Bulisa District
Performance Indicators   Vaccination Coverage against Covid-19 improved from 50% coverage of those that re fully vaccinated and 65% of
                         people 18 years and above that received 1st Dose.
                                                                                                                              Page 16 of 16