67
Schedule of work
Name of Work:- Special repair of Electrical installation at COBRA Complex, Karanpur, Jagdalpur.
Sr. Description Qty. Unit Rate Amount
1 Supply 1.1 KV grade XLPE ARMOURED Cables with
ALUMINIUM Conductor 650/1100 V. grade confirming to IS :
7098 (Part-1) 1988 of following sizes, complete all as
specified etc. as required & approved by Engineer's Incharge.
(Tagging to be provided with aluminium strips on both the
ends as approved).
a) 3 core X 16 Sq.mm. 500 Metre 273 136500.00
b) 3 core X 10 Sq.mm. 4000 Metre 263 1052000.00
c) 3½ core X 35 Sq.mm. 420 Metre 508 213360.00
d) 3½ core X 70 Sq.mm. 270 Metre 921 248670.00
e) 3½ core X 25 Sq.mm. 550 Metre 411 226050.00
2 Supplying and making end termination with brass
compression gland and aluminium lugs for following size of
PVC insulated and PVC sheathed / XLPE aluminium
conductor cable of 1.1 KV grade as required.
a) 3 core X 16 Sq.mm. 20 Each 270 5400.00
b) 3 core X 10 Sq.mm. 130 Each 257 33410.00
c) 3½ core X 35 Sq.mm. 6 Each 369 2214.00
d) 3½ core X 70 Sq.mm. 8 Each 468 3744.00
e) 3½ core X 25 Sq.mm. 4 Each 313 1252.00
3 Laying of one number PVC insulated and PVC sheathed /
XLPE power cable of 1.1 KV grade of following size in the
existing RCC/ HUME/ METAL pipe as required
a) Upto 35 sq. mm 5470 Metre 37 202390.00
b) Above 35 sq. mm and upto 95 sq. mm 270 Metre 57 15390.00
4 Supplying and laying of following size DWC HDPE pipe ISI
marked along with all accessories like socket, bend, couplers
etc. conforming to IS 14930, Part II complete with fitting and
cutting, jointing etc.direct in ground (75 cm belowground level)
including excavation and refilling the trench but excluding
sand cushioning and protective covering etc., complete as
required.
a) 63 mm dia (OD-63 mm & ID-51 mm nominal) 4923 Metre 247 1215981.00
b) 90 mm dia (OD-90 mm & ID-76 mm nominal) 243 Metre 290 70470.00
5 Supplying and fixing pole junction box (IP66) on existing
street light pole etc., complete as required. 70 Each 2627 183890.00
68
Sr. Description Qty. Unit Rate Amount
6 Painting with aluminium paint of approved brand and
manufacture to give an even shade .
a) Two or more coats on new work 300 sq.m 146.80 44040.00
7 Supplying and fixing 5 A to 32 A rating, 240/415 V, 10 kA, "C"
curve, miniature circuit breaker suitable for inductive load of
following poles in the existing MCB DB complete with
connections, testing and commissioning etc. as required.
a) Single pole 200 Each 256 51200.00
8 SITC of double door compartmentalised floor mounted
outdoor type, cubicle type street light control panel with 100
amp TPN copper bus bar having rain protection canopy on
the top made out of minimum 2 mm thick CRCA sheet steel
duly phosphatised and powder coated painting suitable for 3
phase ,415V ,50HZ A.C supply system i/c provision for
AUTO/MANUAL control , connection, interconnection,
incoming and outgoing connection and providing all
necessary materials /accessories with the following switch
gears mentioned there on ,earthing and loop earthing etc are
as required. (minimum size of panel is 600 mm x 600 mm x
300 mm)
Street-light controller with following feature
i) 40 Amp, 25 KA breaking capacity ,4 pole MCCB- with
adjustable thermal magnetic release. - 1No.(Icu =100% Ics)
ii) 3 phase indicating lamp - LED type with back up MCB ( Set of
3 Nos RYB)- 1 Set.
iii) ON/OFF LED Indicator Lamp
vi) 3-pole 40 Amp Power contactor AC 3 duty - 2 Nos.
v) 1 No. toggle switch for AUTO/MANUAL control
vi) DP MCB 32 Amp 10 KA, Curve - 6 Nos. 2 Job 41589 83178.00
9 Supplying and fixing following electrical items/assesories in
the existing LT Panel/Feeder Panel etc., complete as
required.
a) Indicator Lamp 150 Each 111 16650.00
b) Digital Ammeter 50 Each 1475 73750.00
c) Digital Voltmeter 50 Each 1475 73750.00
d) Cable Terminal 200 Each 98 19600.00
e) Selector Switch 100 Each 420 42000.00
69
Sr. Description Qty. Unit Rate Amount
10 Supplying, Installation, Testing and Commissioning of dust,
damp and vermin proof free floor standing factory built sheet
steel enclosed modularconstruction extendable panel,
suitable for operation on 415 + 10% volts, 50 Hz AC 3 phase
4 wire systemfabricated out of suitable sized square tubular
section and covered with 2.0mm thick CRCA sheet, hinged
doors of 2mmthick CRCA sheet, duly painted complete with
aluminium bus bars, interconnection with solid copper
conductor wires /aluminium strips, neutral links, earth bus etc.
necessary metering protections & indications and mounted
with thefollowing as per drawing and technical specifications
attached etc. complete as required.
(minimum size of panel is 1400 mm x 900 mm x 300 mm
depth)
A Incoming:
i) 250 Amp. '25kA' with overcurrentand short circuit Thermal -
Magnetic Release
Bus Bars:
ii) Electrolytic high conductivity aluminium three phase and
neutral (full rated)busbars rated at 433V,50 Hz., 350 amps,
insulated with heat shrinkable coloured PVC sleeves & clip on
shrouds for joints.
iii) Three phase multifunction meter of class 1 accuracy with 3
Nos. CTs of suitable ratio , and 15 VA burden- 1Set
vi) Phase indication LED lamps with 2 Amps. back up MCB,---1
set.
B Outgoing:
i) 200 Amps, 415V 4P MCCB '25kA' with overcurrentand short
circuit Thermal - Magnetic Release- 2 Nos.
ii) 100 amps, 415V 4P MCCB '25kA' with overcurrent and short
circuit Thermal based release.- 1 Nos.
iii) All above MCCB with Extended rotary operating mechanism,
terminal extension spreaders.
vi) Panel describe as above 1 Job 143169 143169.00
70
Sr. Description Qty. Unit Rate Amount
11 Supplying, Installation, Testing and Commissioning of dust,
damp and vermin proof free floor standing factory built sheet
steel enclosed modularconstruction extendable panel,
suitable for operation on 415 + 10% volts, 50 Hz AC 3 phase
4 wire systemfabricated out of suitable sized square tubular
section and covered with 2.0mm thick CRCA sheet, hinged
doors of 2mmthick CRCA sheet, duly painted complete with
aluminium bus bars, interconnection with solid copper
conductor wires /aluminium strips, neutral links, earth bus etc.
necessary metering protections & indications and mounted
with thefollowing as per drawing and technical specifications
attached etc. complete as required.
(minimum size of panel is 1400 mm x 1500 mm x 150 mm
depth)
A Incoming:
i) 200 Amp. '25kA' with overcurrentand short circuit Thermal -
Magnetic Release
Bus Bars:
ii) Electrolytic high conductivity aluminium three phase and
neutral (full rated)busbars rated at 433V,50 Hz., 160 amps,
insulated with heat shrinkable coloured PVC sleeves & clip on
shrouds for joints.
iii) Three phase multifunction meter of class 1 accuracy with 3
Nos. CTs of suitable ratio , and 15 VA burden- 1Set
vi) Phase indication LED lamps with 2 Amps. back up MCB,---1
set.
B Outgoing:
i) 63 Amps, 4P MCB - 1 No.
ii) Fully automatic DOL starter suitable with MCB for operating
upto 5 HP motors/fan capacity,
completewith contactors, overload protection relay, current
sensing type single phase preventer, ON indications,push
buttons, auto / manual / off selector switch,timer, other
accessories. complete as
required.- 2 Set
iii) All above MCCB with Extended rotary operating mechanism,
terminal extension spreaders.
vi) Panel describe as above 2 Job 140248 280496.00
71
Sr. Description Qty. Unit Rate Amount
12 Supplying, Installation, Testing and Commissioning of dust,
damp and vermin proof free floor standing factory built sheet
steel enclosed modularconstruction extendable panel,
suitable for operation on 415 + 10% volts, 50 Hz AC 3 phase
4 wire systemfabricated out of suitable sized square tubular
section and covered with 2.0mm thick CRCA sheet, hinged
doors of 2mmthick CRCA sheet, duly painted complete with
aluminium bus bars, interconnection with solid copper
conductor wires /aluminium strips, neutral links, earth bus etc.
necessary metering protections & indications and mounted
with thefollowing as per drawing and technical specifications
attached etc. complete as required.
(minimum size of panel is 1400 mm x 900 mm x 300 mm
depth)
A Incoming:
i) 250 Amp. '36kA' with overcurrentand short circuit Thermal -
Magnetic Release
Bus Bars:
ii) Electrolytic high conductivity aluminium three phase and
neutral (full rated)busbars rated at 433V,50 Hz., 350 amps,
insulated with heat shrinkable coloured PVC sleeves & clip on
shrouds for joints.
iii) Three phase multifunction meter of class 1 accuracy with 3
Nos. CTs of suitable ratio , and 15 VA burden- 1Set
vi) Phase indication LED lamps with 2 Amps. back up MCB,---1
set.
B Outgoing:
i) 160 Amps, 415V 4P MCCB '25kA' with overcurrentand short
circuit Thermal - Magnetic Release- 2 Nos.
ii) 100 Amps, 415V 4P MCCB '25kA' with overcurrentand short
circuit Thermal - Magnetic Release- 2 Nos.
iii) 63 Amps, 415V 4P MCCB '25kA' with overcurrentand short
circuit Thermal - Magnetic Release- 3 Nos.
vi) All above MCCB with Extended rotary operating mechanism,
terminal extension spreaders.
v) Panel describe as above 2 Job 178173 356346.00
13 Supplying, installation, testing and commissioning of
Dewatering pump 5HP capacity suitable for operation
complete in all respects, as required : 2 Each 98942 197884.00
72
Sr. Description Qty. Unit Rate Amount
14 Supplying and fixing of following ways surface/ recess
mounting, vertical type, 415 V, TPN MCB distribution
board with MCCB incomer of sheet steel, dust protected, duly
powder painted, inclusive copper bus bar, common neutral
link, earth bar, din bar for mounting MCCBs (with MCCBs and
incomer of following rating ) as required
a) 6 way (4 + 18), Double door With 125 A FP MCCB 30 KA 1 Each 20300 20300.00
15 Painting with synthetic enamel paint of approved brand and
manufacture of required colour to give an even shade :
a) Two or more coats on new work over an under coat of
suitable shade with ordinary paint of approved brand and 350 Sqm 226.25 79187.50
manufacture.
16 Fabrication, Supplying & Fixing of 2.0mm thick CRCA sheet
to repair exising LT Panel and feeder panel i.e. hinged doors
duly painted complete with aluminium bus bars,
interconnection with solid copper conductor wires /aluminium
strips, neutral links, earth bus etc. complete as required
20 Sqm 1176.00 23520.00
Total 5115791.50
As per OM No. 58/SE(TAS)GST/2022/331-H, Dated: 10.08.2022 (MF .0633)
On Except Market Rate/LS (Rs.1724678.50) 109172.15
Total 5224963.65
Say Rs. 5224964.00
Executive Engineer (E)
CPWD, Raipur
