VIJAYWADA
SCHEDULE OF ITEMS, -TENTATIVE QUANTITIES AND RATES-Bounderywall, Office Block, Shead
Sl.No. Description of Works Unit Tentative Qty. Rate Total Amout (Rs.)
PART-1
1 Excavation
Earth work in excavation by mechanical means (Hydraulic excavator) / manual
means in foundations, trenches, drains (not exceeding 2.5 m in width or 10 sqm
on plan), incl. dressing of sides and ramming of bottoms, lift upto 2.5 m,
including getting out the excavated soil & disposal of surplus excavated soil as
directed, within a lead of 200 m.
(i) All kinds of soil upto 3M Depth Cum 372.00 85.00 ₹ 31,620.00
(ii) Site Clearing & Dressing Sqm 372.00 47.00 ₹ 17,484.00
2 Earth filling
Back Filling available excavated earth (excluding rock) in trenches, sides of
foundations and in adjacent areas to profiles, shapes & levels etc. in layers not
(a) exceeding 200mm in depth, consolidating each deposited layer by ramming and Cum 150.00 85.00 ₹ 12,750.00
watering, lead upto 50m and lift upto 1.5m, complete for column, foundation &
trench.
3 PCC 1:4:8 with 20 MM aggregates
PCC-1:4:8 Providing and laying plain cement concrete 1:4:8 with coarse sand
and graded stone aggregate, 20mm nominal size in foundation, plinth beam,
brickwork, in floors, aprons, pits, drains & other mass Concrete works, Steps, Cum 33.48 7,500.00 ₹ 2,51,100.00
Coping of wall etc., at all level as per Drawings, Specifications and instruction of
Engineer.
4 Bounderywall work including brick work, RCC Work Cum 349.60 8,500.00 ₹ 29,71,600.00
5 Office Block including brick work, RCC, Plaster and CC floring SQFT 300.00 1,600.00 ₹ 4,80,000.00
6 Shead work Sqm 600 3,500.00 ₹ 21,00,000.00
Total Amount ₹ 58,64,554.00
Special Discount ₹ 2,00,000.00
Final Discounted Price with below Payment stages and terms ₹ 56,64,554.00
Amount in Words
Payment Stages Event Percentage Amount
i Mobilization advance along with Workorder Agreement 30% ₹ 16,99,366.20
ii At the time of plinth lable Foundation Work 25% ₹ 14,16,138.50
iii At the time of office slabe Shuttering work 20% ₹ 11,32,910.80
iv At the time of shead roof Completion Of structure 20% ₹ 11,32,910.80
v Completion Completion Of structure 5% ₹ 2,83,227.70