abstract Estimate for the Proposed Construction of Residential Building at Plot No.19, In survey No. 279/2b, patta no.
279/2A3Bof Chokkanallur Village, Poonamallee Panchayat Union, Poonamallee Taluk, Thiruvallur District.
Plinth Area Ground Floor :434Sq.Ft.
First Floor :434Sq.Ft.
Name of the Owner : DILEEP KUMAR SINGH Estimate Cost 34,03,617.00
SI.No. Description Qty. Unit Rate Amount (Rs.)
1 Earth Work Excavation in clay soil for column pit 62.57 Cum 350.00 21899.50
2 Sand Filling for foundation and basement filling using filling sand 114.2 Cum 850.00 97095.50
Plain cement concrete 1:4:8 using 40mm HBGJelly for foundation
3 18.30 Cum 5,000.00 91500.00
Mate and Flooring Concrete
Reinforced cement concrete 1:2:4 using 20mm HBG jelly including
4 63.40 Cum 7,500.00 475500.00
centering, shuttering
Steel Reinforcement for peddle, column up to FF Parapet level, plinth,
5 lintel Beam, sunshade, loft and Roof Beam & slab GF 28.00 cum 4250.00 Kg 130.00 552500.00
x100.00 kg/cum =2800.00kg
Brick work in cement mortar 1:5 for basement and super structure
6 63.00 Cum 7,500.00 472500.00
GF& FF using first class chamber bricks
7 Brick work in cement mortar 1:4 41/2" Thick portion wall 32.00 Sq m 800.00 25600.00
Main Door Teak wood frames and shutter frames 8' x6" size and
8 14.56 Sq m 13,000.00 189280.00
3.75" Thick shutters including all hinges locks and vanish finishing
Country wood door frames 4° X 3" size flush door including all
9 16.56 Sq m 7,000.00 115920.00
hinges locks etc
Country wood windows and venttilators frame 4'X3' with 3.75
10 shutters frame and 4mm thick glass shutters including safety grill & 7.34 Sq m 7,000.00 51380.00
all necessary accessories.
Ceiling plastering in cement mortar 1:3 for Roof slab lofts, sunshades
11 65.62 Sq m 350.00 22967.00
etc for GF
Internal wall plastering in cement mortar 1:5 with neat smooth
12 350.00 Sq m 150.00 52500.00
finishing for GF
External wall plastering in cement mortar 1:5 with spanch finishing
13 195.00 Sq m 250.00 48750.00
including parapet wall.
A) Vitrified floor Tiles floor finishing in C.M 1:4 with white cement 145.00 Sq m 800.00 116000.00
14 sillary including Side skirting, staircase steps etc for GF & FF B)
Kitchen & Toilet Floor , Wall Tiles
68.00 Sq m 700.00 47600.00
Weathering course using lime brick jelly in 1:3 average 3" thick and
15 laying of Hydraulic pressed country Tiles laying in C.M 1"4 with 40.50 Sq m 250.00 10125.00
cement sillery including finishing.
White & color washing for plastered surfaces
16 using super cem two coats wilh one coat of white cement primer 500.00 Sq m 175.00 87500.00
Item Noll ,12 &13 460.00 sq. m,
Cost of sanitary & water line with water tank and
17 electrical works installation including Water Tank 1.00 LS 75,000.00 75000.00
5% of whole cost 12,43,250.00
Construction of Septic Tank 8 Waste water Pit
18 1.00 LS 50,000.00 50000.00
including Cover slab with manhole cover
Providing 5"dia Bore well including H.P
19 1.00 LS 100000.00 100000.00
Jet Motor (100 ft)
20 Unforeseen Items( Modular kitchen, false ceiling, interior work,.. 1.00 LS 5,00,000.00 500000.00
Electrification both internal & external including charges for service
21 1.00 LS 1,00,000.00 100000.00
connection etc., complete.
22 Provision for Compound Wall,Paver block & pathway. 1.00 LS 1,00,000.00 100000.00
TOTAL 34,03,617.00
