Husiarol Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Forest NAME/OCCUPATION ML EACH # Total Loyality

Gross Acres 940 Bailiff (Haryk Wyntersel, 40) 75 2,000 1 2,000 61

Spouse (Penlari of Wyntersel, 49) 60 2,000 1 2,000 84
- Woods Acres 180
Offspring (Rader Wyntersel) 65 1,000 1 1,000 92
= Cleared Acres 760 Relative (Larayri Wyntersel) 60 1,500 1 1,500 87

- Tenant Acres 328 Lady-in-Waiting (Lelira of Wyntersel, 35) 95 1,500 1 1,500 88

Chamberlain (Tohdron of Hostin, 40) 105 800 1 800 68
= Demesne Acres 432
Cook (Eleryk of Jarryck, 33) 90 500 1 500 67

Labor Pool 10,247 Gardener (Hag of Jer, 57) 65 400 1 400 72

Alewife (Lora of Hostin, 48) 60 400 1 400 64
Labor Obligation 316
Servants 86 300 5 1,500 67
Land Quality 1.22 STABLE Warhorse 1,800 1 1,800

Fief Index 1.03 STABLE Palfrey 900 1 900

Trade Index 1.03 TOTAL 14,300

MANOR BUDGET CROPS

WEATHER INDEX: 1.00 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 22 144 433 3,264 Barley 63 78 468 4,914

I 2 Crops 390 2,418 27,339 Oats 46 117 585 5,382
E 3 Pasture 370 4,958 51,726 Hay 55 39 195 2,145
F 4 Waste 36 Vegetables 95 78 624 7,410
4 Total Harvest = 7,809 = 82,329 Fruit 96 78 546 7,488
B
U 6 Crop Seed 380 5,130 TOTALS 70 390 2,418 27,339
D 7 Winter Feed 380 5,130
G 8 Fief Maint. (100%) 760 2,348 4,697 LIFESTOCK
E 9 Assart 3 90 360 HEAD YIELD ACRES LABOR KIND
T Oxen: 37 183 74 629 6,771
10 Fief Income = 10,247 = 67,012
11 Demesne Income (56%) + 38,091 Goats: 74 52 37 370 3,848
12 Tenant Rents & Fees + 755 Sheep: 333 39 111 999 12,987
L
O 13 GlebeRevenue + 1,782 Swine: 1,480 19 148 2,960 28,120
R 14 TaxesTolls + 3,708 TOTALS 139 370 4,958 51,726
D 15 Amercements + 607
' 16 Feudal Income + 0
MILITARY OBLIGATIONS
S TYPE NAME ML
17 TOTAL INCOME = 44,943
18 Household - 14,300 Knight (HH) Haryk Wyntersel 75
B
U 19 Feudal Payments to Ilaon - 12,581 Yeoman (LB) Mag of Thyder 80
D 20 Tithe - 4,494 Yeoman (LF) Sem of Jer 80
G 21 Labor Hired - 3,876 Feudal Payment - 2,400
E
22 Political Expenses - 940
T
23 TOTAL EXPENSES = 36,191
24 PRIVY PURSE = 8,752
 Husiarol Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Harfyr of Hostin, 38 5 65 35 0 0 0 0 0 Glebe Revenue

2 Yeoman (LB) / Beadle Mag of Thyder, 33 3 80 43 0 0 60 49 0 Military Service

3 Yeoman (LF) Sem of Jer, 49 9 80 18 0 0 60 24 0 Military Service

4 Metalsmith Alin of Clyfshe, 53 5 45 25 0 0 210 31 144

5 Miller Thytri of Jeryk, 43 5 100 10 0 0 120 16 240

6 Farmer Mamavas of Hesdron, 45 3 75 30 0 0 240 36 0

7 Villein / Woodward Kuk of Surs, 51 8 85 10 27 0 120 43 0

8 Villein / Reeve Kushebro of Peleshe, 38 3 60 0 27 0 60 33 0

9 Villein / Herder Peder of Teder, 55 6 115 0 24 0 60 30 0

10 Half-Villein Annan of Jeryk, 57 6 50 0 17 68 60 23 0

11 Half-Villein Hatri of Sanvas, 32 4 95 0 17 68 60 23 0

12 Half-Villein Halos of Hesf, 45 3 55 0 16 64 60 22 0

13 Half-Villein Tevag of Arafyr, 39 6 80 0 15 60 60 21 0

14 Half-Villein Clyft of Rek, 48 3 90 0 14 56 60 20 0

TOTALS 69 157 171 316 1,230 371 384