Ilaon Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Highland NAME/OCCUPATION ML EACH # Total Loyality

Gross Acres 1,500 Fiefholder (Ratri Wyntersel, 36) 80 3,000 1 3,000 72

Spouse (Lelalest of Wyntersel, 44) 60 2,000 1 2,000 92
- Woods Acres 300
Squire (Relos of Haukadyn, 19) 65 2,000 1 2,000 88
= Cleared Acres 1,200 Offspring 67 1,000 2 2,000 86

- Tenant Acres 492 Chamberlain (Redlyn of Relos, 42) 90 800 1 800 70

Woodcrafter (Ralin of Hof, 31) 75 1,000 1 1,000 68
= Demesne Acres 708
Cook (Frensin of Tider, 37) 65 500 1 500 69

Labor Pool 16,577 Gardener (Leridith of Pefyr, 38) 90 400 1 400 73

Alewife (Selyse of Kuw, 41) 75 400 1 400 68
Labor Obligation 808
Servants 77 300 5 1,500 68
Land Quality 1.22 STABLE Warhorse 1,800 1 1,800

Fief Index 0.95 STABLE Palfrey 900 1 900

Trade Index 1.07 TOTAL 16,300

MANOR BUDGET CROPS

WEATHER INDEX: 0.85 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 16 300 900 5,095 Rye 46 117 585 5,382

I 2 Crops 585 3,504 38,486 Hay 44 175 875 7,700
E 3 Pasture 585 6,051 55,468 Fruit 87 292 2,044 25,404
F 4 Waste 30 TOTALS 65 585 3,504 38,486
4 Total Harvest = 10,455 = 99,049
B LIFESTOCK
U 6 Crop Seed 600 8,100
7 Winter Feed 600 8,100 HEAD YIELD ACRES LABOR KIND
D
G 8 Fief Maint. (180%) 1,200 6,156 12,312 Oxen: 58 130 117 986 7,540
E 9 Assart 6 180 720 Cows: 58 163 117 1,160 9,454
T Goats: 234 46 117 1,170 10,764
10 Fief Income = 16,791 = 69,817
11 Demesne Income (59%) + 41,192 Sheep: 525 34 175 1,575 17,850
12 Tenant Rents & Fees + 935 Swine: 580 17 58 1,160 9,860
L
O 13 GlebeRevenue + 2,742 TOTALS 94 585 6,051 55,468
R 14 TaxesTolls + 2,568
D 15 Amercements + 812
MILITARY OBLIGATIONS
' 16 Feudal Income + 0 TYPE NAME ML
S Knight (HH) Ratri Wyntersel 80
17 TOTAL INCOME = 48,249
18 Household - 16,300 Squire (MH) Relos Haukadyn 65
B
U 19 Feudal Payments to Onden - 10,500 Scutage 6,000
D 20 Tithe - 4,824
G 21 Labor Hired - 4,974
E
22 Political Expenses - 1,500
T
23 TOTAL EXPENSES = 38,098
24 PRIVY PURSE = 10,151
 Ilaon Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Larani Myryk of Tohp, 29 5 50 55 0 0 0 0 0 Glebe Revenue

2 Miller Thyfyr of Ank, 29 5 80 25 0 0 210 31 240

3 Metalsmith Redf of Surfyr, 39 4 55 5 0 0 90 11 144

4 Villein / Reeve Ef of Damese, 34 7 70 20 36 0 180 62 0

5 Villein Tohf of Hamese, 22 5 60 20 24 96 180 50 0

6 Villein Dar of Ander, 36 5 95 15 25 100 150 46 0

7 Villein / Woodward Mase of Jew, 50 4 105 0 36 0 60 42 0

8 Villein Tohw of Thys, 51 2 70 10 26 104 120 42 0

9 Villein / Herder Mamanald of Ras, 21 3 60 0 35 0 60 41 0

10 Villein / Beadle Surm of Hoder, 63 2 85 0 33 0 60 39 0

11 Villein Ordros of Rader, 54 8 60 0 30 120 60 36 0

12 Villein Taravag of Myf, 27 4 95 0 29 116 60 35 0

13 Villein Thyn of Jew, 53 4 80 0 27 108 60 33 0

14 Half-Villein Frens of Reds, 42 5 70 0 17 68 60 23 0

15 Cottar Peryck of Tohfyr, 30 7 75 0 5 20 60 11 0

16 Cottar Hab of Pemery, 49 7 60 0 5 20 60 11 0

17 Cottar Tashe of Peven, 40 7 80 0 5 20 60 11 0

18 Cottar Clyfs of Mafyr, 39 4 110 0 4 16 60 10 0

19 Cottar Tishe of Pemery, 39 5 105 0 3 12 60 9 0

20 Cottar Sann of Tefyr, 54 5 100 0 2 8 60 8 0

TOTALS 98 342 150 808 1,710 551 384