Ollash Chybisa MANOR BUDGET
GENERAL DATA LORD'S HOUSEHOLD
Topography: Lowland NAME/OCCUPATION ML EACH # Total Loyality
Fiefholder (Ess Narcynsal, 45) 60 3,000 1 3,000 76
Gross Acres 1,680 Spouse (Penra of Narcynsal, 45) 75 2,000 1 2,000 86
Squire (Rakasin of Gavader, 17) 75 2,000 1 2,000 88
- Woods Acres 375
Offspring (Hysayse Narcynsal) 60 1,000 1 1,000 93
= Cleared Acres 1,296 Lady-in-Waiting (Legyn of Narcynsal, 20) 70 1,500 1 1,500 88
Sergeant at Arms (Kury of Clyfs, 56) 70 1,000 1 1,000 66
- Tenant Acres 580 Men at Arms 76 600 4 2,400 69
Chamberlain (Kudros of Kubro, 26) 100 800 1 800 65
= Demesne Acres 716
Herald (Tas of Inmoulard, 45) 50 1,500 1 1,500 71
Teamster (Orr of Hagien, 28) 90 900 1 900 69
Labor Pool 18,288
Cook (Tebradros of Hesbrase, 30) 70 500 1 500 64
Labor Obligation 1,224 Gardener (Sanb of Hagien, 58) 75 400 1 400 66
Alewife (Eryse of Thydi, 50) 55 400 1 400 67
Land Quality 1.24 Servants 70 300 5 1,500 66
STABLE Warhorse 1,800 1 1,800
Fief Index 1.07 STABLE Palfrey 900 1 900
Trade Index 1.02 TOTAL 21,600
MANOR BUDGET CROPS
WEATHER INDEX: 0.90 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND
F 1 Woods Yield 21 384 1,152 8,099 Barley 53 133 798 7,049
I 2 Crops 665 3,586 40,776 Oats 55 66 330 3,630
E 3 Pasture 631 7,245 69,930 Hay 55 332 1,660 18,260
F 4 Waste 0 Wheat 89 133 798 11,837
4 Total Harvest = 11,983 = 118,805 TOTALS 61 665 3,586 40,776
B
U 6 Crop Seed 648 8,748
D 7 Winter Feed 648 8,748 LIFESTOCK
G 8 Fief Maint. (140%) 1,296 5,824 11,649 HEAD YIELD ACRES LABOR KIND
E 9 Assart 16 480 1,920 Oxen: 63 132 126 1,071 8,316
T Cows: 63 250 126 1,260 15,750
10 Fief Income = 18,287 = 87,740
11 Demesne Income (55%) + 48,473 Goats: 252 48 126 1,260 12,096
12 Tenant Rents & Fees + 1,175 Sheep: 378 36 126 1,134 13,608
L
O 13 GlebeRevenue + 2,412 Swine: 1,260 16 126 2,520 20,160
R 14 TaxesTolls + 734 TOTALS 110 631 7,245 69,930
D 15 Amercements + 851
' 16 Feudal Income + 0
MILITARY OBLIGATIONS
S TYPE NAME ML
17 TOTAL INCOME = 53,645
Knight (HH) Ess Narcynsal 60
B 18 Household - 21,600
Squire (MH) Rakasin Gavader 75
U 19 Feudal Payments to Geda - 5,040 Sergeant (MF) Kury of Clyfs 70
D 20 Tithe - 5,364 Man at Arms (LF) Order of Frentri 65
G 21 Labor Hired - 4,759
Man at Arms (LF) Tiryck of Daralyn 75
Man at Arms (LF) Mydron of Clyfstin 75
E
22 Political Expenses - 1,680 Man at Arms (LF) Redthe of Jarlyn 90
T
Yeoman (LF) Sant of Jarlyn 95
23 TOTAL EXPENSES = 38,443
24 PRIVY PURSE = 15,202 Scutage 0
Ollash Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License
1 Cleric of Larani Per of Raw, 46 6 80 35 0 0 0 0 0 Glebe Revenue
2 Yeoman (LF) / Beadle Sant of Jarlyn, 41 6 95 12 0 0 60 18 0 Military Service
3 Metalsmith Surdron of Tohdron, 29 5 75 25 0 0 210 31 144
4 Miller Kup of Ander, 47 5 80 5 0 0 90 11 240
5 Woodcrafter Es of Rareryk, 57 3 80 5 0 0 90 11 120
6 Farmer Myr of Hagien, 30 5 100 55 0 0 390 61 0
7 Villein Maf of Ander, 37 7 75 20 32 128 180 58 0
8 Villein / Reeve Reds of Thydi, 29 7 60 5 39 0 90 50 0
9 Villein / Woodward Adi of Thydi, 40 4 80 0 39 0 60 45 0
10 Villein Redm of Jarlyn, 44 4 60 0 37 148 60 43 0
11 Villein / Herder Esn of Tohdron, 57 5 65 0 34 0 60 40 0
12 Villein Sangien of Thyw, 36 6 110 0 33 132 60 39 0
13 Villein Kuk of Reb, 38 8 70 0 33 132 60 39 0
14 Villein Magien of Myry, 26 6 95 0 32 128 60 38 0
15 Villein Surshefyr of Hardi, 54 7 65 0 26 104 60 32 0
16 Villein Frenr of Thydi, 34 4 75 0 26 104 60 32 0
17 Villein Pep of Frens, 41 4 60 0 25 100 60 31 0
18 Half-Villein Sanstin of Hesnald, 54 4 60 0 16 64 60 22 0
19 Half-Villein Rer of Frengarth, 33 5 95 0 16 64 60 22 0
20 Half-Villein Jet of Hesbrase, 42 5 50 0 13 52 60 19 0
21 Half-Villein Mathe of Tas, 37 5 80 0 13 52 60 19 0
22 Cottar Pep of Reb, 18 4 65 0 4 16 60 10 0
TOTALS 115 418 162 1,224 1,950 671 504
