Ffinza Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Lowland NAME/OCCUPATION ML EACH # Total Loyality

Gross Acres 1,080 Bailiff (Hadi Forsetha, 53) 85 2,000 1 2,000 70

Spouse (Penthegyn of Forsetha, 42) 75 2,000 1 2,000 88
- Woods Acres 223
Squire (Redk of Bevalaen, 21) 65 2,000 1 2,000 87
= Cleared Acres 860 Offspring (Peder Forsetha) 70 1,000 1 1,000 83
- Tenant Acres 359 Chamberlain (Surlyn of Clyfryk, 21) 60 800 1 800 67

= Demesne Acres 501 Cook (Milest of Hadabal, 41) 65 500 1 500 66

Gardener (Leris of Tohsin, 33) 55 400 1 400 63
Labor Pool 9,204
Alewife (Misaydith of Hesnan, 39) 95 400 1 400 62
Labor Obligation 316 Servants 75 300 4 1,200 65

Land Quality 1.23 STABLE Warhorse 1,800 1 1,800

STABLE Palfrey 900 1 900
Fief Index 0.92
TOTAL 13,000
Trade Index 1.00

MANOR BUDGET CROPS

WEATHER INDEX: 1.10 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 22 0 0 0 Barley 56 44 264 2,464

I 2 Crops 441 2,640 31,240 Oats 46 132 660 6,072
E 3 Pasture (98%) 419 5,109 50,012 Hay 52 44 220 2,288
F 4 Waste 220 Flax 94 44 352 4,136
4 Total Harvest = 7,749 = 81,252 Wheat 79 88 528 6,952
B
U 6 Crop Seed 430 5,805 Fruit 106 88 616 9,328
D 7 Winter Feed 430 5,805 TOTALS 70 441 2,640 31,240
G 8 Fief Maint. (60%) 860 1,424 2,848
E 9 Assart 1 30 120 LIFESTOCK
T HEAD YIELD ACRES LABOR KIND
10 Fief Income = 9,203 = 66,674
11 Demesne Income (58%) + 38,841 Oxen: 41 173 83 697 7,093
12 Tenant Rents & Fees + 1,217 Cows: 41 217 83 820 8,897
L
O 13 GlebeRevenue + 0 Goats: 82 42 41 410 3,444
R 14 TaxesTolls + 2,880 Sheep: 249 35 83 747 8,715
D 15 Amercements + 425 Swine: 1,250 18 125 2,500 22,500
' 16 Feudal Income + 0 TOTALS 120 419 5,174 50,649
S
17 TOTAL INCOME = 43,363
18 Household - 13,000
MILITARY OBLIGATIONS
B
TYPE NAME ML
U 19 Feudal Payments to Geda - 14,454
D 20 Tithe - 4,336 Knight (HH) Hadi Forsetha 85
G 21 Labor Hired - 4,198 Squire (MH) Redk Bevalaen 65
E
22 Political Expenses - 1,080 Feudal Payment -0
T
23 TOTAL EXPENSES = 37,068
24 PRIVY PURSE = 6,295
 Ffinza Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Woodcrafter Tohm of Tohsin, 29 3 70 30 0 0 240 36 120

2 Miller Mader of Relos, 49 3 100 10 0 0 120 16 240

3 Metalsmith Redse of Jet, 47 2 70 20 0 0 180 26 144

4 Salter Ser of Clyfryk, 35 5 90 20 0 0 180 26 120

5 Thatcher Tiw of Tohsin, 45 4 70 15 0 0 150 21 144

6 Farmer Esshedi of Clyfryk, 51 6 80 45 0 0 330 51 0

7 Villein / Reeve Rednan of Tohsin, 34 5 65 20 29 0 180 55 0

8 Villein / Woodward Sekavas of Redbro, 35 3 70 10 31 0 120 47 0

9 Villein / Herder Ses of Atri, 46 4 80 0 28 0 60 34 0

10 Villein Teder of Atri, 33 8 100 0 24 96 60 30 0

11 Villein / Beadle Tohvag of Surryck, 40 5 95 0 22 0 60 28 0

12 Half-Villein Hogarth of Tem, 43 10 90 0 19 76 60 25 0

13 Half-Villein Cap of Relos, 43 6 75 0 18 72 60 24 0

14 Half-Villein Har of Tohsin, 45 3 75 0 14 56 60 20 0

15 Cottar Rem of Relos, 43 2 65 0 4 16 60 10 0

TOTALS 69 189 170 316 1,920 449 768