Feirnar Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Forest NAME/OCCUPATION ML EACH # Total Loyality
Fiefholder (Sanstin Cynsel, 42) 70 3,000 1 3,000 63
Gross Acres 1,860 Spouse (Ene of Cynsel, 44) 105 2,000 1 2,000 87
Squire (Sank of Tyder, 18) 70 2,000 1 2,000 85
- Woods Acres 366 Offspring 68 1,000 3 3,000 85
Relative (Miri Cynsel) 75 1,500 1 1,500 91
= Cleared Acres 1,500 Sergeant at Arms (Reddi of Ses, 32) 50 1,000 1 1,000 67
Chamberlain (Redshe of Manan, 59) 65 800 1 800 62
- Tenant Acres 402 Ostler (Tohkel of Haf, 51) 85 1,300 1 1,300 66
Woodcrafter (Sansin of Hothe, 52) 75 1,000 1 1,000 76
= Demesne Acres 1,098 Cook (Penreris of Frenmefyr, 39) 80 500 1 500 66
Baker (Anyris of Sedi, 36) 90 400 1 400 73
Labor Pool 14,588 Nursemaid (Lerelyn of Tef, 52) 70 400 1 400 69
Alewife (Lorayra of Hadi, 27) 90 400 1 400 63
Labor Obligation 672 Servants 86 300 7 2,100 68
STABLE Warhorse 1,800 1 1,800
Land Quality 1.22 STABLE Palfrey 900 1 900
STABLE Kennels 600 1 600
Fief Index 1.10
STABLE Falconry 800 1 800

Trade Index 1.15 TOTAL 23,500

MANOR BUDGET CROPS

WEATHER INDEX: 1.14 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 28 0 0 0 Rye 63 73 365 4,599

I 2 Crops 731 4,161 52,633 Barley 67 146 876 9,782
E 3 Pasture (93%) 769 7,375 91,413 Hay 59 365 1,825 21,535
F 4 Waste 360 Flax 102 73 584 7,446
4 Total Harvest = 11,536 = 144,046 Fruit 127 73 511 9,271
B
U 6 Crop Seed 750 10,125 TOTALS 72 731 4,161 52,633
D 7 Winter Feed 750 10,125
G 8 Fief Maint. (60%) 1,500 2,997 5,994 LIFESTOCK
E 9 Assart 1 30 120 HEAD YIELD ACRES LABOR KIND
T Oxen: 76 178 153 1,292 13,528
10 Fief Income = 14,563 = 117,682
11 Demesne Income (73%) + 86,143 Goats: 460 62 230 2,300 28,520
12 Tenant Rents & Fees + 884 Sheep: 921 43 307 2,763 39,603
L
O 13 GlebeRevenue + 2,105 Swine: 760 21 76 1,520 15,960
R 14 TaxesTolls + 2,505 TOTALS 126 769 7,875 97,611
D 15 Amercements + 791
' 16 Feudal Income + 0
MILITARY OBLIGATIONS
S TYPE NAME ML
17 TOTAL INCOME = 92,428
18 Household - 23,500 Knight (HH) Sanstin Cynsel 70
B
U 19 Feudal Payments to Geda - 11,220 Squire (MH) Sank Tyder 70
D 20 Tithe - 9,242 Sergeant (MF) Reddi of Ses 50
G 21 Labor Hired - 7,772 Scutage 5,640
E
22 Political Expenses - 1,860
T
23 TOTAL EXPENSES = 53,594
24 PRIVY PURSE = 38,834
 Feirnar Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Frendron of Ses, 61 5 50 40 0 0 0 0 0 Glebe Revenue

2 Miller Esin of Cafyr, 38 6 100 30 0 0 240 36 240

3 Metalsmith Tohg of Redme, 42 4 100 5 0 0 90 11 144

4 Farmer Jes of Redsin, 22 3 70 25 0 0 210 31 0

5 Villein / Woodward Rabranan of Tedros, 69 6 60 10 32 0 120 48 0

6 Villein / Reeve Kug of Surs, 45 7 65 0 35 0 60 41 0

7 Villein Har of Hesb, 42 7 85 0 31 124 60 37 0

8 Villein / Herder Clyfm of Kuw, 39 5 50 0 29 0 60 35 0

9 Villein / Beadle Selin of Surs, 37 6 100 0 28 0 60 34 0

10 Villein Tekel of Hadi, 43 3 50 0 27 108 60 33 0

11 Villein Mydros of Redvag, 39 3 75 0 21 84 60 27 0

12 Half-Villein Hesme of Rar, 36 4 95 0 17 68 60 23 0

13 Half-Villein Aw of Tat, 40 4 70 0 15 60 60 21 0

14 Half-Villein Tinan of Ses, 39 7 55 0 13 52 60 19 0

15 Half-Villein Reds of Redme, 53 2 80 0 11 44 60 17 0

16 Half-Villein Hess of Redme, 29 5 80 0 11 44 60 17 0

17 Cottar Tew of Hesb, 32 8 80 0 5 20 60 11 0

18 Cottar Thymetri of Daf, 43 7 85 0 4 16 60 10 0

19 Cottar Frenb of Hadi, 29 4 70 0 4 16 60 10 0

20 Cottar Hof of Manan, 22 5 90 0 3 12 60 9 0

21 Cottar Thymabro of Mary, 44 5 80 0 3 12 60 9 0

22 Cottar Clyfleryk of Seragien, 38 4 75 0 2 8 60 8 0

23 Cottar Clyfw of Hothe, 30 4 105 0 1 4 60 7 0

24 Cottar Thys of Andron, 46 7 70 0 0 0 60 6 0

TOTALS 121 292 110 672 1,800 500 384