Nerand Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Forest NAME/OCCUPATION ML EACH # Total Loyality
Fiefholder (Mab Aathnar, 59) 65 3,000 1 3,000 62
Gross Acres 1,900 Spouse (Hygyn of Aathnar, 52) 100 2,000 1 2,000 91
Knight (Jardros of Aathnar, 36) 90 3,200 1 3,200 90
- Woods Acres 449 Offspring 65 1,000 2 2,000 92
Lady-in-Waiting (Penredith of Aathnar, 47) 85 1,500 1 1,500 87
= Cleared Acres 1,425 Relatives 81 1,500 3 4,500 84
Chamberlain (Jarryk of Pes, 55) 70 800 1 800 71
- Tenant Acres 524 Priest (Penlyn of Hesg, 42) 70 800 1 800 72
Physician (Methera of Redf, 50) 85 1,200 1 1,200 59
= Demesne Acres 901 Timberwright (Ornald of Et, 57) 65 1,200 1 1,200 64
Cook (Clyfshese of Myven, 22) 105 500 1 500 70
Labor Pool 19,308 Baker (Ase of Harm, 38) 60 400 1 400 64
Gardener (Asiris of Adros, 40) 80 400 1 400 69
Labor Obligation 672 Alewife (Ethene of Makel, 44) 40 400 1 400 66
Servants 81 300 9 2,700 67
Land Quality 1.23 STABLE Warhorse 1,800 1 1,800
STABLE Palfrey 900 1 900
Fief Index 1.08
STABLE Kennels 600 1 600

Trade Index 0.95 TOTAL 27,900

MANOR BUDGET CROPS

WEATHER INDEX: 0.85 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 20 475 1,425 9,564 Barley 58 69 414 4,002

I 2 Crops 694 4,145 47,100 Oats 42 208 1,040 8,736
E 3 Pasture 694 7,126 70,852 Hay 52 138 690 7,176
F 4 Waste 37 Flax 105 138 1,104 14,490
4 Total Harvest = 12,696 = 127,516 Wheat 72 69 414 4,968
B
U 6 Crop Seed 712 9,612 Fruit 112 69 483 7,728
D 7 Winter Feed 712 9,612 TOTALS 67 694 4,145 47,100
G 8 Fief Maint. (120%) 1,425 5,540 11,081
E 9 Assart 35 1,050 4,200 LIFESTOCK
T HEAD YIELD ACRES LABOR KIND
10 Fief Income = 19,286 = 93,011
11 Demesne Income (63%) + 58,809 Oxen: 69 134 138 1,173 9,246
12 Tenant Rents & Fees + 1,162 Goats: 416 47 208 2,080 19,552
L
O 13 GlebeRevenue + 1,585 Sheep: 831 34 277 2,493 28,254
R 14 TaxesTolls + 1,596 Swine: 690 20 69 1,380 13,800
D 15 Amercements + 824 TOTALS 102 694 7,126 70,852
' 16 Feudal Income + 0
S MILITARY OBLIGATIONS
17 TOTAL INCOME = 63,976
18 Household - 27,900 TYPE NAME ML
B Knight (HH) Mab Aathnar 65
U 19 Feudal Payments to Lerenil - 5,700 Knight (MH) Jardros Aathnar 90
D 20 Tithe - 6,397 Yeoman (MF) Mag of Har 70
G 21 Labor Hired - 6,644 Yeoman (MF) Tohry of Ef 80

E Yeoman (MF) Cavas of Hoshe 80

22 Political Expenses - 1,900 Yeoman (LF) Clyfmatri of Ef 75
T
23 TOTAL EXPENSES = 48,541 Yeoman (LF) Seb of Reds 75

24 PRIVY PURSE = 15,435 Scutage 0

 Nerand Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Magarth of Esg, 49 2 80 10 0 0 0 0 0 Glebe Revenue

2 Yeoman (MF) Mag of Har, 41 7 70 24 0 0 60 30 0 Military Service

3 Yeoman (MF) / Beadle Tohry of Ef, 42 1 80 22 0 0 60 28 0 Military Service

4 Yeoman (MF) Cavas of Hoshe, 34 5 80 22 0 0 60 28 0 Military Service

5 Yeoman (LF) Clyfmatri of Ef, 64 11 75 13 0 0 60 19 0 Military Service

6 Yeoman (LF) Seb of Reds, 54 4 75 11 0 0 60 17 0 Military Service

7 Metalsmith Hesder of Hesbradron, 46 5 60 25 0 0 210 31 144

8 Miller Hesry of Sanb, 51 8 70 10 0 0 120 16 240

9 Woodcrafter Kudros of Ef, 34 4 95 5 0 0 90 11 120

10 Farmer Surlebro of Et, 39 7 75 40 0 0 300 46 0

11 Farmer Orvag of Sek, 48 8 55 40 0 0 300 46 0

12 Villein / Reeve Sandros of Ef, 39 5 50 20 31 0 180 57 0

13 Villein / Woodward Jelos of Dary, 53 7 85 5 40 0 90 51 0

14 Villein Esdros of Dakel, 28 2 75 0 39 156 60 45 0

15 Villein Hafyr of Sanf, 24 5 85 15 21 84 150 42 0

16 Villein / Herder Abro of Hat, 25 9 85 0 23 0 60 29 0

17 Half-Villein Damakel of Ef, 43 2 85 0 20 80 60 26 0

18 Half-Villein Sesin of Surbro, 61 2 80 0 19 76 60 25 0

19 Half-Villein Rak of Adros, 43 8 50 0 15 60 60 21 0

20 Half-Villein Seb of Adros, 30 7 85 0 13 52 60 19 0

21 Half-Villein Tigien of Et, 42 7 90 0 13 52 60 19 0

22 Half-Villein Hastin of Danald, 51 2 70 0 11 44 60 17 0

23 Half-Villein Calin of Edros, 30 5 80 0 11 44 60 17 0

24 Cottar Tekel of Selos, 39 5 80 0 3 12 60 9 0

25 Cottar Daf of Malelos, 43 5 75 0 3 12 60 9 0

TOTALS 133 262 262 672 2,400 658 504