Fifen Chybisa                                                                                          MANOR BUDGET
GENERAL DATA                                       LORD'S HOUSEHOLD
Topography: Lowland                                NAME/OCCUPATION                                               ML         EACH           #      Total        Loyality
                                                   Fiefholder (Sannan Naryce, 38)                                75             3,000      1        3,000         66
Gross Acres                          1,690         Spouse (Edith of Naryce, 34)                                  80             2,000      1        2,000         83
                                                   Offspring                                                     85             1,000      3        3,000         87
- Woods Acres                         308
                                                   Squire (Surr of Burlourwe, 18)                                80             2,000      1        2,000         87
= Cleared Acres                      1,370         Chamberlain (Clyflyn of Tohder, 49)                           95              800       1            800       65
                                                   Priest (Hylaris of Ordertey, 55)                              55             1,500      1        1,500         66
- Tenant Acres                        625          Clothier (Orf of Orgarth, 56)                                 70              900       1            900       71
                                                   Cook (Melaris of Myt, 33)                                     80              500       1            500       73
= Demesne Acres                       745
                                                   Baker (Dabro of Sanlin, 52)                                   110             400       1            400       66
                                                   Gardener (Lolane of Sander, 59)                               75              400       1            400       67
Labor Pool                       18,190
                                                   Alewife (Hyel of Ter, 37)                                     65              400       1            400       77
Labor Obligation                     1,116         Servants                                                      70              300       6        1,800         70
                                                   STABLE Warhorse                                                              1,800      1        1,800
Land Quality                          1.22         STABLE Palfrey                                                                900       1            900
                                                   STABLE Kennels                                                                600       1            600
Fief Index                            0.98         STABLE Falconry                                                               800       1            800
Trade Index                           0.97                                                                                              TOTAL      20,800
MANOR BUDGET                                                                                   CROPS
WEATHER INDEX: 1.10                   ACRES             LABOR                      KIND        CROP              YIELD ACRES LABOR                            KIND
F   1 Woods         Yield      23            320                960                    7,420   Barley                  59          200          1,200         11,800
I   2 Crops                                  667               4,256                  53,392   Hay                     50          133           665           6,650
E   3 Pasture                                667               6,769                  73,281   Vegetables             113          133          1,064         15,029
F   4 Waste                                   36                                               Wheat                   74           66           396           4,884
    4 Total Harvest                                     = 11,985               = 134,093       Fruit                  113          133           931          15,029
B
U   6 Crop Seed                              685                                       9,247   TOTALS                  80          667          4,256         53,392
D   7 Winter Feed                            685                                       9,247
G   8 Fief Maint.           (140%)      1,370                  5,639                  11,278   LIFESTOCK
E   9 Assart                                  18                540                    2,160   HEAD              YIELD ACRES LABOR                            KIND
T                                                                                              Oxen:        66        175          133          1,122         11,550
    10 Fief Income                                      = 18,164               = 102,161
    11 Demesne Income (54%)                                                    + 55,554        Goats:    266           51          133          1,330         13,566
    12 Tenant Rents & Fees                                                     +         951   Sheep:    999           35          333          2,997         34,965
L
O   13 GlebeRevenue                                                            +       2,662   Swine:    660           20           66          1,320         13,200
R   14 TaxesTolls                                                              +       3,026   TOTALS                 109          667          6,769         73,281
D   15 Amercements                                                             +         709
'   16 Feudal Income                                                           +           0
                                                                                               MILITARY OBLIGATIONS
S                                                                                              TYPE                         NAME                                ML
    17 TOTAL INCOME                                                            = 62,902
    18 Household                                                               -      20,800   Knight (HH)                  Sannan Naryce                        75
B
U   19 Feudal Payments to Onden                                                -       5,070   Squire (MH)                  Surr Burlourwe                       80
D   20 Tithe                                                                   -       6,290   Yeoman (LB)                  Sann of Myt                          80
G   21 Labor Hired                                                             -       5,041   Yeoman (LB)                  Ader of Tit                          70
E                                                                                              Yeoman (LF)                  Orkary of Orgarth                    60
    22 Political Expenses                                                      -       1,690
T
    23 TOTAL EXPENSES                                                          = 38,891        Scutage                      0
    24 PRIVY PURSE                                                             = 24,011
 Fifen Chybisa                                                                    VILLAGE CENSUS
               Tenant Occupation                       HD     ML       Acres        Labor          Kind                Notes
                                                       Size         Serf   Free     Days    Rent   Fees License
 1   Cleric of Peoni           Mag of Orgarth, 40        2     75     40        0      0       0      0      0    Glebe Revenue
 2   Yeoman (LB)                   Sann of Myt, 34       6     80     47        0      0      60     53      0    Military Service
 3   Yeoman (LB)                    Ader of Tit, 29      2     70     41        0      0      60     47      0    Military Service
 4   Yeoman (LF) / Beadle   Orkary of Orgarth, 29        6     60     15        0      0      60     21      0    Military Service
 5   Miller                       Myt of Hoshe, 44       3     90     15        0      0     150     21    240
 6   Farmer                        Eb of Surlos, 46      3     95     35        0      0     270     41      0
 7   Villein / Reeve             Dak of Harvas, 31       5     75     20       40      0     180     66      0
 8   Villein / Woodward          Jarm of Rafyr, 44       4    100      0       39      0      60     45      0
 9   Villein / Herder           Ors of Frenryk, 37       6     75      0       34      0      60     40      0
10   Villein                      Mase of Haw, 46        5     65     10       24     96     120     40      0
11   Villein                         Cab of Tir, 56      5     85     10       22     88     120     38      0
12   Villein                    Relin of Tileder, 32     4     75      0       31    124      60     37      0
13   Villein                    Thyp of Ander, 28        4     80      0       30    120      60     36      0
14   Villein                   Hanan of Restin, 32       4     65      0       27    108      60     33      0
15   Villein                  Marame of Cathe, 48        5     70      0       27    108      60     33      0
16   Half-Villein                Rab of Jarvag, 40       1     90      0       20     80      60     26      0
17   Half-Villein           Sanryck of Orgarth, 61      12     65      0       19     76      60     25      0
18   Half-Villein                   Kuf of Surf, 38      7     90      0       19     76      60     25      0
19   Half-Villein                 Hartri of Seb, 38     10     90      0       18     72      60     24      0
20   Half-Villein             Man of Kubralyn, 55        6    105      0       16     64      60     22      0
21   Half-Villein                     Dak of Eb, 23      7     95      0       15     60      60     21      0
22   Half-Villein            Jebrastin of Jestin, 39     3     60      0       11     44      60     17      0
                                        TOTALS         110          392    233      1,116 1,800    711    240