Narasin Chybisa MANOR BUDGET
GENERAL DATA LORD'S HOUSEHOLD
Topography: Lowland NAME/OCCUPATION ML EACH # Total Loyality
Fiefholder (Jarlebal Kesrel, 54) 70 3,000 1 3,000 72
Gross Acres 1,880 Spouse (Lael of Kesrel, 48) 75 2,000 1 2,000 87
Offspring 72 1,000 2 2,000 88
- Woods Acres 403
Knight (Enan of Kesrel, 27) 65 3,200 1 3,200 84
= Cleared Acres 1,484 Relatives 85 1,500 3 4,500 86
Lady-in-Waiting (Losayra of Kesrel, 65) 70 1,500 1 1,500 88
- Tenant Acres 517 Chamberlain (Redadi of Dak, 27) 65 800 1 800 74
Clothier (Haw of Hovag, 28) 80 900 1 900 63
= Demesne Acres 967
Cook (Milyse of Rader, 40) 50 500 1 500 65
Baker (Hose of Jemadron, 23) 55 400 1 400 67
Labor Pool 15,652
Alewife (Mene of Teshe, 44) 95 400 1 400 64
Labor Obligation 976 Servants 73 300 9 2,700 67
STABLE Warhorse 1,800 1 1,800
Land Quality 1.22 STABLE Palfrey 900 1 900
STABLE Kennels 600 1 600
Fief Index 1.07 STABLE Falconry 800 1 800
Trade Index 0.94 TOTAL 26,000
MANOR BUDGET CROPS
WEATHER INDEX: 0.95 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND
F 1 Woods Yield 22 0 0 0 Barley 53 72 432 3,816
I 2 Crops 723 3,965 45,344 Oats 52 144 720 7,488
E 3 Pasture (93%) 723 6,924 78,603 Hay 56 361 1,805 20,216
F 4 Waste 434 Flax 99 72 576 7,128
4 Total Harvest = 10,889 = 123,947 Wheat 93 72 432 6,696
B
U 6 Crop Seed 742 10,017 TOTALS 62 723 3,965 45,344
D 7 Winter Feed 742 10,017
G 8 Fief Maint. (100%) 1,484 4,764 9,528 LIFESTOCK
E 9 Assart 0 0 0 HEAD YIELD ACRES LABOR KIND
T Oxen: 72 165 144 1,224 11,880
10 Fief Income = 15,653 = 94,385
11 Demesne Income (65%) + 61,502 Goats: 432 52 216 2,160 22,464
12 Tenant Rents & Fees + 606 Sheep: 867 41 289 2,601 35,547
L
O 13 GlebeRevenue + 2,805 Swine: 720 20 72 1,440 14,400
R 14 TaxesTolls + 3,384 TOTALS 116 723 7,425 84,291
D 15 Amercements + 895
' 16 Feudal Income + 0
MILITARY OBLIGATIONS
S TYPE NAME ML
17 TOTAL INCOME = 69,192
18 Household - 26,000 Knight (HH) Jarlebal Kesrel 70
B
U 19 Feudal Payments to Andazyn - 6,560 Knight (MH) Enan Kesrel 65
D 20 Tithe - 6,919 Yeoman (LB) Kume of Clyfshe 90
G 21 Labor Hired - 6,305 Scutage 920
E
22 Political Expenses - 1,880
T
23 TOTAL EXPENSES = 47,664
24 PRIVY PURSE = 21,528
Narasin Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License
1 Cleric of Peoni Esk of Myryck, 44 6 75 55 0 0 0 0 0 Glebe Revenue
2 Yeoman (LB) / Beadle Kume of Clyfshe, 26 4 90 50 0 0 60 56 0 Military Service
3 Farmer Ew of Pelin, 52 5 80 35 0 0 270 41 0
4 Farmer Sew of Jemadron, 27 5 75 30 0 0 240 36 0
5 Villein / Reeve Tadi of Anbradros, 36 5 60 0 39 0 60 45 0
6 Villein / Woodward Semelos of Pelin, 42 5 100 0 39 0 60 45 0
7 Villein Mygien of Ralekel, 49 4 80 0 37 148 60 43 0
8 Villein Harraryk of Haf, 24 4 85 0 34 136 60 40 0
9 Villein Order of Kudatri, 38 5 75 0 27 108 60 33 0
10 Villein / Herder Hagarth of Segarth, 31 2 65 0 25 0 60 31 0
11 Villein Revas of Hoder, 38 4 80 0 23 92 60 29 0
12 Villein Orn of Hoder, 50 3 85 0 21 84 60 27 0
13 Half-Villein Orgarth of Sekader, 57 5 85 0 18 72 60 24 0
14 Half-Villein Hanald of Dam, 46 7 95 0 18 72 60 24 0
15 Half-Villein Tohw of Pelin, 30 4 60 0 18 72 60 24 0
16 Half-Villein Dary of Clyfshe, 33 4 65 0 15 60 60 21 0
17 Half-Villein Anr of Astin, 44 6 85 0 12 48 60 18 0
18 Cottar Hesshery of Anbradros, 33 7 70 0 5 20 60 11 0
19 Cottar Rader of Thykel, 23 4 80 0 4 16 60 10 0
20 Cottar Thys of Tif, 66 2 70 0 4 16 60 10 0
21 Cottar Hesvag of Anbradros, 35 3 100 0 3 12 60 9 0
22 Cottar Mamadron of Thynan, 39 3 70 0 3 12 60 9 0
23 Cottar Pemanald of Pelin, 55 3 65 0 1 4 60 7 0
24 Cottar Rashelyn of Anbradros, 43 6 75 0 1 4 60 7 0
25 Cottar Tohstin of Hoder, 62 7 100 0 0 0 60 6 0
TOTALS 113 347 170 976 1,830 606 0