Aereben Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Highland NAME/OCCUPATION ML EACH # Total Loyality
Fiefholder (Magien Afaelin, 39) 95 3,000 1 3,000 71

Gross Acres 2,240 Spouse (Seris of Afaelin, 43) 55 2,000 1 2,000 89

Squire (Pebal of Orne, 19) 65 2,000 1 2,000 89

- Woods Acres 391 Offspring (Annyri Afaelin) 70 1,000 1 1,000 89

Relative (Laris Afaelin) 75 1,500 1 1,500 88
= Cleared Acres 1,844 Chamberlain (Per of Atri, 35) 80 800 1 800 65
Priest (Sese of Tereme, 40) 50 800 1 800 67
- Tenant Acres 683 Harper (Cab of Tibro, 30) 60 600 1 600 72
Clothier (Relyn of Hofyr, 31) 70 900 1 900 61
= Demesne Acres 1,161 Teamster (Myn of Senan, 27) 80 900 1 900 73
Cook (Leri of Tebro, 22) 100 500 1 500 62

Labor Pool 25,901 Baker (Clyfven of Harder, 42) 95 400 1 400 72

Gardener (Lolane of Redk, 34) 55 400 1 400 62

Labor Obligation 1,364 Alewife (Lotheel of Clyftri, 53) 65 400 1 400 70

Servants 74 300 5 1,500 70
STABLE Warhorse 1,800 1 1,800
Land Quality 1.21
STABLE Palfrey 900 1 900

Fief Index 1.09 STABLE Kennels 600 1 600

STABLE Falconry 800 1 800

Trade Index 1.08 TOTAL 20,800

MANOR BUDGET CROPS

WEATHER INDEX: 0.95 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 22 396 1,188 8,849 Rye 54 179 895 9,666

I 2 Crops 898 5,006 65,704 Barley 64 89 534 5,696
E 3 Pasture 898 12,094 116,732 Oats 58 179 895 10,382
F 4 Waste 48 Hay 54 179 895 9,666
4 Total Harvest = 18,288 = 191,285 Wheat 93 89 534 8,277
B
U 6 Crop Seed 922 12,447 Fruit 123 179 1,253 22,017
D 7 Winter Feed 922 12,447 TOTALS 73 898 5,006 65,704
G 8 Fief Maint. (120%) 1,844 7,236 14,472
E 9 Assart 12 360 1,440 LIFESTOCK
T HEAD YIELD ACRES LABOR KIND
10 Fief Income = 25,884 = 150,479
11 Demesne Income (62%) + 94,743 Oxen: 89 153 179 1,513 13,617
12 Tenant Rents & Fees + 1,727 Goats: 358 45 179 1,790 16,110
L
O 13 GlebeRevenue + 2,532 Sheep: 537 35 179 1,611 18,795
R 14 TaxesTolls + 2,332 Swine: 3,590 19 359 7,180 68,210
D 15 Amercements + 1,326 TOTALS 129 898 12,094 116,732
' 16 Feudal Income + 0
S MILITARY OBLIGATIONS
17 TOTAL INCOME = 102,660
18 Household - 20,800 TYPE NAME ML
B
U 19 Feudal Payments to Chybisa - 12,680 Knight (HH) Magien Afaelin 95
D 20 Tithe - 10,266 Squire (MH) Pebal Orne 65
G 21 Labor Hired - 9,690 Yeoman (MF) Jarb of Hesranan 75
E Yeoman (LF) Mag of Jarshebro 85
22 Political Expenses - 2,240
T
23 TOTAL EXPENSES = 55,676 Scutage 5,960
24 PRIVY PURSE = 46,984
 Aereben Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Clyfw of Malyn, 49 3 80 30 0 0 0 0 0 Glebe Revenue

2 Yeoman (MF) Jarb of Hesranan, 44 4 75 27 0 0 60 33 0 Military Service
3 Yeoman (LF) / Beadle Mag of Jarshebro, 46 4 85 14 0 0 60 20 0 Military Service
4 Thatcher Clyfdi of Kunan, 42 7 85 30 0 0 240 36 144
5 Miller Surb of Hart, 24 4 60 10 0 0 120 16 240
6 Woodcrafter Tohm of Jekagarth, 33 3 45 25 0 0 210 31 120
7 Innkeeper Resin of Pek, 37 8 60 5 0 0 90 11 216
8 Metalsmith Thyven of Mydron, 53 5 60 15 0 0 150 21 144
9 Farmer Hars of Rebravag, 41 6 90 60 0 0 420 66 0
10 Villein / Reeve Orw of Hase, 29 3 85 0 40 0 60 46 0
11 Villein / Woodward Tohgien of Jekagarth, 41 5 70 0 40 0 60 46 0
12 Villein Han of Atri, 64 5 65 0 39 156 60 45 0
13 Villein Penald of Redtri, 50 5 105 10 27 108 120 43 0
14 Villein / Herder Caw of Hoder, 58 6 60 0 36 0 60 42 0
15 Villein Sanf of Mydron, 62 8 90 0 34 136 60 40 0
16 Villein Pefyr of Hesry, 22 7 85 0 23 92 60 29 0
17 Villein Clyfvag of Jeg, 52 5 75 0 23 92 60 29 0
18 Villein Mam of Kumegien, 57 7 65 0 23 92 60 29 0
19 Villein Redbro of Evag, 31 3 90 0 22 88 60 28 0
20 Half-Villein Sanlevas of Myshe, 38 2 50 0 19 76 60 25 0
21 Half-Villein Anstin of Ann, 42 4 50 0 18 72 60 24 0
22 Half-Villein Hoder of Jarshebro, 55 4 85 0 16 64 60 22 0
23 Half-Villein Myp of Tep, 43 6 80 0 15 60 60 21 0
24 Half-Villein Frenn of Pek, 33 4 60 0 14 56 60 20 0
25 Half-Villein Jeg of Malyn, 31 7 70 0 14 56 60 20 0
26 Half-Villein Tatri of As, 35 7 85 0 13 52 60 19 0
27 Half-Villein Jery of Tif, 58 5 60 0 13 52 60 19 0
28 Half-Villein Sefyr of Surdi, 23 3 95 0 12 48 60 18 0
29 Cottar Clyfk of Harb, 47 5 60 0 4 16 60 10 0
30 Cottar Tas of Mydron, 39 6 70 0 4 16 60 10 0
31 Cottar Sannald of Mydron, 34 4 85 0 3 12 60 9 0
32 Cottar Ant of Tohm, 51 7 90 0 3 12 60 9 0
33 Cottar Sans of Hest, 35 4 65 0 1 4 60 7 0
34 Cottar Myshesin of As, 49 4 100 0 1 4 60 7 0
35 Cottar Redw of Jekagarth, 32 8 55 0 0 0 60 6 0
36 Cottar Han of Hesry, 29 4 100 0 0 0 60 6 0

TOTALS 182 457 226 1,364 3,030 863 864