Meldun Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Forest NAME/OCCUPATION ML EACH # Total Loyality
Bailiff (Mamebro Rythal, 57) 100 2,000 1 2,000 65
Spouse (Miraylest of Rythal, 63) 95 2,000 1 2,000 89
Gross Acres 2,850 Offspring 89 1,000 5 5,000 86
Relatives 100 1,500 2 3,000 88
- Woods Acres 474 Knight (Jeder of Rythal, 29) 110 3,200 1 3,200 82
Huntsman (Jarse of Kuvag, 32) 85 2,000 1 2,000 72
= Cleared Acres 2,374 Chamberlain (Myrathe of Tereryk, 55) 60 800 1 800 63
Herald (Hag of Quiderlard, 42) 80 1,500 1 1,500 70
- Tenant Acres 612 Priest (Dar of Eldos, 31) 90 1,500 1 1,500 69
Harper (Jardanan of Mydi, 42) 95 600 1 600 70
= Demesne Acres 1,762 Ostler (Tohdron of Sef, 55) 65 1,300 1 1,300 69
Clothier (Egarth of Anan, 37) 60 900 1 900 64
Cook (Lari of Rabal, 56) 75 500 1 500 64
Labor Pool 22,336 Baker (Daf of Redradron, 58) 85 400 1 400 65
Gardener (Harmafyr of Tohnald, 55) 80 400 1 400 70
Labor Obligation 632 Alewife (Seridith of Redm, 57) 95 400 1 400 67
Servants 80 300 10 3,000 66
Land Quality 1.18 STABLE Warhorse 1,800 1 1,800
STABLE Palfrey 900 1 900

Fief Index 1.00 STABLE Kennels 600 1 600

STABLE Falconry 800 1 800

Trade Index 1.04 TOTAL 32,600

MANOR BUDGET CROPS

WEATHER INDEX: 1.00 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 21 31 95 692 Rye 45 347 1,735 15,615

I 2 Crops 1,157 7,154 83,986 Hay 48 115 575 5,520
E 3 Pasture 1,157 11,883 127,737 Vegetables 106 115 920 12,190
F 4 Waste 505 Wheat 87 115 690 10,005
4 Total Harvest = 19,132 = 212,415 Fruit 88 462 3,234 40,656
B
U 6 Crop Seed 1,187 16,024 TOTALS 72 1,157 7,154 83,986
D 7 Winter Feed 1,187 16,024
G 8 Fief Maint. (40%) 2,374 2,849 5,699 LIFESTOCK
E 9 Assart 11 330 1,320 HEAD YIELD ACRES LABOR KIND
T Oxen: 115 169 231 1,955 19,435
10 Fief Income = 22,311 = 173,348
11 Demesne Income (74%) + 128,660 Goats: 694 48 347 3,470 33,312
12 Tenant Rents & Fees + 2,443 Sheep: 1,386 40 462 4,158 55,440
L
O 13 GlebeRevenue + 2,492 Swine: 1,150 17 115 2,300 19,550
R 14 TaxesTolls + 2,246 TOTALS 110 1,157 11,883 127,737
D 15 Amercements + 1,377
' 16 Feudal Income + 0
MILITARY OBLIGATIONS
S TYPE NAME ML
17 TOTAL INCOME = 137,218
18 Household - 32,600 Knight (HH) Mamebro Rythal 100
B
U 19 Feudal Payments to Caermel - 41,539 Knight (MH) Jeder Rythal 110
D 20 Tithe - 13,721 Huntsman (LH) Jarse of Kuvag 85
G 21 Labor Hired - 13,863 Yeoman (MF) En of Jarryck 90
E Yeoman (LF) Myp of Sethe 65
22 Political Expenses - 2,850
T
23 TOTAL EXPENSES = 104,573 Feudal Payment - 4,200
24 PRIVY PURSE = 32,645
 Meldun Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Dashe of Anshe, 50 4 105 35 0 0 0 0 0 Glebe Revenue

2 Yeoman (MF) En of Jarryck, 49 7 90 28 0 0 60 34 0 Military Service
3 Yeoman (LF) Myp of Sethe, 40 3 65 11 0 0 60 17 0 Military Service
4 Innkeeper Tidi of Tar, 58 2 60 20 0 0 180 26 216
5 Miller Rag of Sanvas, 59 6 80 15 0 0 150 21 240
6 Woodcrafter Frenr of Tereryk, 30 4 75 30 0 0 240 36 120
7 Trapper Myg of Sef, 20 3 95 30 0 0 240 36 120
8 Metalsmith Tohnald of Kum, 36 6 90 25 0 0 210 31 144
9 Timberwright Frenmagien of Mamedi, 33 4 70 10 0 0 120 16 216
10 Charcoaler Sek of Org, 35 5 90 15 0 0 150 21 180
11 Thatcher Ek of Pef, 56 5 85 10 0 0 120 16 144
12 Salter Kulos of Orlyn, 20 8 75 10 0 0 120 16 120
13 Hideworker Frenf of Thyr, 40 7 90 5 0 0 90 11 144
14 Farmer Thyb of Frenp, 41 5 65 45 0 0 330 51 0
15 Villein Reddron of Kuvag, 57 2 65 25 29 116 210 60 0
16 Villein / Reeve Kuf of Rabro, 52 5 40 0 39 0 60 45 0
17 Villein / Woodward Han of Tohdron, 39 3 55 0 38 0 60 44 0
18 Villein / Herder Es of Thyk, 46 3 65 0 32 0 60 38 0
19 Villein / Beadle Orw of Myp, 35 3 80 0 31 0 60 37 0
20 Villein Harthe of Pese, 40 7 85 0 27 108 60 33 0
21 Villein Surn of Ort, 34 4 60 0 23 92 60 29 0
22 Half-Villein Hart of Redm, 41 5 70 0 19 76 60 25 0
23 Half-Villein Catri of Sef, 38 5 95 0 14 56 60 20 0
24 Half-Villein Sew of Tereryk, 28 5 75 0 12 48 60 18 0
25 Cottar Madaryk of Rek, 45 6 100 0 5 20 60 11 0
26 Cottar Tef of Redradron, 26 6 60 0 4 16 60 10 0
27 Cottar Ret of Tereryk, 50 4 60 0 4 16 60 10 0
28 Cottar Mak of Org, 51 4 55 0 4 16 60 10 0
29 Cottar Esg of Thyr, 46 5 70 0 3 12 60 9 0
30 Cottar Cavas of Surder, 45 3 70 0 3 12 60 9 0
31 Cottar Haryck of Pef, 41 3 70 0 2 8 60 8 0
32 Cottar Anr of Tereryk, 48 8 95 0 2 8 60 8 0
33 Cottar Thyt of Thyb, 42 4 65 0 2 8 60 8 0
34 Cottar Mak of Myw, 31 5 65 0 2 8 60 8 0
35 Cottar Rednan of Mydi, 54 7 70 0 1 4 60 7 0
36 Cottar Agien of Pef, 20 6 105 0 1 4 60 7 0
37 Cottar Ses of Thyb, 37 4 115 0 1 4 60 7 0
38 Cottar Tar of Tar, 34 7 80 0 0 0 60 6 0

TOTALS 183 298 314 632 3,660 799 1,644