Brigasel Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Lowland NAME/OCCUPATION ML EACH # Total Loyality

Gross Acres 1,540 Fiefholder (Clyfragien Tueltswyn, 41) 90 3,000 1 3,000 68

Spouse (Lariel of Tueltswyn, 39) 100 2,000 1 2,000 84
- Woods Acres 254
Offspring 82 1,000 2 2,000 88
= Cleared Acres 1,285 Lady-in-Waiting (Anne of Tueltswyn, 80) 110 1,500 1 1,500 86

- Tenant Acres 442 Chamberlain (Davas of Mar, 33) 75 800 1 800 70

Cook (Redder of Teder, 44) 85 500 1 500 68
= Demesne Acres 843
Nursemaid (Elyel of Titri, 53) 75 400 1 400 67

Labor Pool 14,154 Gardener (Anse of Frenstin, 50) 65 400 1 400 75

Alewife (Hyse of Esrebro, 28) 75 400 1 400 63
Labor Obligation 648
Servants 73 300 5 1,500 67
Land Quality 1.22 STABLE Warhorse 1,800 1 1,800

Fief Index 1.00 STABLE Palfrey 900 1 900

Trade Index 0.92 TOTAL 15,200

MANOR BUDGET CROPS

WEATHER INDEX: 1.10 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 24 201 605 5,412 Oats 58 187 935 10,846

I 2 Crops 625 3,870 44,942 Hay 58 187 935 10,846
E 3 Pasture 625 6,414 74,508 Vegetables 93 250 2,000 23,250
F 4 Waste 89 TOTALS 71 625 3,870 44,942
4 Total Harvest = 10,889 = 124,862
B LIFESTOCK
U 6 Crop Seed 642 8,667
7 Winter Feed 642 8,667 HEAD YIELD ACRES LABOR KIND
D
G 8 Fief Maint. (80%) 1,285 3,084 6,168 Oxen: 62 152 125 1,054 9,424
E 9 Assart 6 180 720 Cows: 31 224 62 620 6,944
T Goats: 250 52 125 1,250 13,000
10 Fief Income = 14,153 = 100,640
11 Demesne Income (65%) + 66,022 Sheep: 750 42 250 2,250 31,500
12 Tenant Rents & Fees + 1,044 Swine: 620 22 62 1,240 13,640
L
O 13 GlebeRevenue + 1,380 TOTALS 119 625 6,414 74,508
R 14 TaxesTolls + 1,987
D 15 Amercements + 617
MILITARY OBLIGATIONS
' 16 Feudal Income + 0 TYPE NAME ML
S Knight (HH) Clyfragien Tueltswyn 90
17 TOTAL INCOME = 71,050
18 Household - 15,200 Yeoman (LB) Jep of Eledron 100
B
U 19 Feudal Payments to Burzyn - 7,180 Scutage 2,560
D 20 Tithe - 7,105
G 21 Labor Hired - 6,287
E
22 Political Expenses - 1,540
T
23 TOTAL EXPENSES = 37,312
24 PRIVY PURSE = 33,738
 Brigasel Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Redmefyr of Casin, 40 9 95 10 0 0 0 0 0 Glebe Revenue

2 Yeoman (LB) Jep of Eledron, 54 5 100 49 0 0 60 55 0 Military Service

3 Miller Regarth of Eledron, 41 4 95 25 0 0 210 31 240

4 Metalsmith Redbal of Frenlery, 31 6 65 20 0 0 180 26 144

5 Woodcrafter Radalin of Teder, 23 7 85 20 0 0 180 26 120

6 Villein / Reeve Tohthe of Halin, 33 7 90 0 38 0 60 44 0

7 Villein / Woodward Ravag of Tir, 60 4 60 0 38 0 60 44 0

8 Villein / Herder Haf of Jarlese, 47 4 75 0 37 0 60 43 0

9 Villein Taryck of Tohg, 46 4 90 10 26 104 120 42 0

10 Villein / Beadle Eskel of Ors, 23 4 80 0 33 0 60 39 0

11 Villein Hesr of Temasin, 47 6 75 0 27 108 60 33 0

12 Villein Clyflos of Halin, 60 4 80 0 26 104 60 32 0

13 Villein Calyn of Kugarth, 22 6 70 0 24 96 60 30 0

14 Half-Villein Dalos of Casin, 43 5 80 0 19 76 60 25 0

15 Half-Villein Tohgien of Sek, 40 7 55 0 17 68 60 23 0

16 Half-Villein Hesp of Kugarth, 33 3 90 0 11 44 60 17 0

17 Cottar Sanryk of Mar, 36 7 70 0 5 20 60 11 0

18 Cottar Rakabal of Ramabal, 34 7 85 0 4 16 60 10 0

19 Cottar Ravas of Jarm, 35 5 70 0 3 12 60 9 0

TOTALS 104 308 134 648 1,530 540 504