Lerenil Chybisa MANOR BUDGET
GENERAL DATA LORD'S HOUSEHOLD
Topography: Highland NAME/OCCUPATION ML EACH # Total Loyality
Gross Acres 600 Fiefholder (Orshefyr Legith, 35) 55 3,000 1 3,000 72
- Woods Acres -465 Spouse (Sese of Legith, 48) 80 2,000 1 2,000 87
Offspring 70 1,000 4 4,000 85
= Cleared Acres 492
Chamberlain (Edros of Org, 51) 100 800 1 800 70
- Tenant Acres 841
Cook (Mine of Jargien, 44) 75 500 1 500 74
= Demesne Acres -349 Baker (Milara of Regarth, 52) 75 400 1 400 62
Labor Pool 24,506 Alewife (Weregyn of Sevas, 44) 105 400 1 400 69
Labor Obligation 1,080 Servants 85 300 6 1,800 67
STABLE Warhorse 1,800 1 1,800
Land Quality 1.23
STABLE Palfrey 900 1 900
Fief Index 1.15
TOTAL 15,600
Trade Index 1.06
MANOR BUDGET CROPS
WEATHER INDEX: 1.14 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND
F 1 Woods Yield 28 108 324 3,024 Rye 60 71 355 4,260
I 2 Crops 239 1,203 14,858 Barley 78 23 138 1,794
E 3 Pasture 226 2,307 29,575 Oats 61 71 355 4,331
F 4 Waste 27 Hay 63 71 355 4,473
4 Total Harvest = 3,834 = 47,457 TOTALS 62 239 1,203 14,858
B
U 6 Crop Seed 246 3,321
D 7 Winter Feed 246 3,321 LIFESTOCK
G 8 Fief Maint. (200%) 492 3,394 6,789 HEAD YIELD ACRES LABOR KIND
E 9 Assart 575 17,250 69,000 Oxen: 22 184 45 374 4,048
T Cows: 22 300 45 440 6,600
10 Fief Income = 24,478 = -34,974
11 Demesne Income (-71%) + 24,808 Goats: 90 54 45 450 4,860
12 Tenant Rents & Fees + 2,017 Sheep: 201 47 67 603 9,447
L
O 13 GlebeRevenue + 2,927 Swine: 220 21 22 440 4,620
R 14 TaxesTolls + 2,798 TOTALS 130 226 2,307 29,575
D 15 Amercements + 1,377
' 16 Feudal Income + 0
MILITARY OBLIGATIONS
S TYPE NAME ML
17 TOTAL INCOME = 33,927
18 Household - 15,600 Knight (HH) Orshefyr Legith 55
B
U 19 Feudal Payments to Chybisa - 1,800 Yeoman (LF) Has of Orgarth 65
D 20 Tithe - 3,392 Yeoman (LF) Redi of Talegarth 75
G 21 Labor Hired - 0 Scutage 0
E
22 Political Expenses - 600
T
23 TOTAL EXPENSES = 21,392
24 PRIVY PURSE = 12,535
Lerenil Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License
1 Cleric of Peoni Kun of Thyse, 22 4 45 30 0 0 0 0 0 Glebe Revenue
2 Yeoman (LF) Has of Orgarth, 27 7 65 16 0 0 60 22 0 Military Service
3 Yeoman (LF) / Beadle Redi of Talegarth, 49 3 75 12 0 0 60 18 0 Military Service
4 Charcoaler Jarmagarth of Hosin, 41 5 95 30 0 0 240 36 180
5 Miller Taryck of Orgarth, 35 7 65 10 0 0 120 16 240
6 Hideworker Thydashe of Radros, 37 3 55 15 0 0 150 21 144
7 Metalsmith Clyfkel of Esdros, 43 4 85 10 0 0 120 16 144
8 Thatcher Heslelos of Hosin, 33 4 95 10 0 0 120 16 144
9 Woodcrafter Hesbal of Hosin, 33 4 90 10 0 0 120 16 120
10 Farmer Hesbal of Tethe, 35 5 65 90 0 0 600 96 0
11 Farmer Mymary of Hosin, 21 6 70 50 0 0 360 56 0
12 Farmer Mythe of Tese, 49 4 85 40 0 0 300 46 0
13 Farmer Thyshe of Rednan, 46 3 95 35 0 0 270 41 0
14 Farmer Thybal of Tidase, 30 4 95 35 0 0 270 41 0
15 Farmer Orlos of Rekadros, 44 3 50 25 0 0 210 31 0
16 Farmer Hag of Tese, 28 5 70 20 0 0 180 26 0
17 Farmer Pekel of Dastin, 36 5 60 20 0 0 180 26 0
18 Farmer Habro of Tim, 41 6 55 10 0 0 120 16 0
19 Villein / Reeve Kushelin of Reshe, 46 4 80 0 35 0 60 41 0
20 Villein / Herder Est of Rep, 45 5 90 0 35 0 60 41 0
21 Villein / Woodward Surn of Redtri, 54 7 85 0 33 0 60 39 0
22 Villein Caf of Tohlenan, 44 3 75 0 31 124 60 37 0
23 Villein Sandalyn of Hosin, 47 4 65 0 31 124 60 37 0
24 Villein Myk of Terese, 34 7 75 0 29 116 60 35 0
25 Villein Hakel of Hathe, 37 2 65 0 27 108 60 33 0
26 Villein Serakel of Sevas, 62 4 85 0 26 104 60 32 0
27 Villein Ork of Jarragien, 63 4 80 0 24 96 60 30 0
28 Half-Villein Hakel of Tim, 30 4 80 0 20 80 60 26 0
29 Half-Villein Homeder of Surbro, 40 4 95 0 18 72 60 24 0
30 Half-Villein Cag of Sekel, 53 2 110 0 16 64 60 22 0
31 Half-Villein Ar of Tag, 26 5 75 0 13 52 60 19 0
32 Half-Villein Sanry of Sevas, 58 3 55 0 11 44 60 17 0
33 Half-Villein Cag of Tohlenan, 32 8 90 0 11 44 60 17 0
34 Cottar Astin of Frenn, 44 5 65 0 4 16 60 10 0
35 Cottar Myven of Tasin, 40 3 75 0 3 12 60 9 0
36 Cottar Orlos of Hosin, 56 5 75 0 2 8 60 8 0
37 Cottar Hashe of Hame, 57 6 65 0 2 8 60 8 0
38 Cottar At of Myp, 43 4 80 0 1 4 60 7 0
39 Cottar Myry of Rekadros, 40 3 85 0 1 4 60 7 0
40 Cottar Cashevag of Redlyn, 38 6 75 0 0 0 60 6 0
TOTALS 180 373 468 1,080 4,800 1,045 972