0% found this document useful (0 votes)
9 views2 pages

Andgan

The document outlines the budget and census for a manor, detailing land usage, labor obligations, income, and expenses. It includes information on household members, crops, livestock, and tenant occupations. The total income is reported as 38,369 with total expenses of 32,042, resulting in a privy purse of 6,327.

Uploaded by

Abdanck
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
9 views2 pages

Andgan

The document outlines the budget and census for a manor, detailing land usage, labor obligations, income, and expenses. It includes information on household members, crops, livestock, and tenant occupations. The total income is reported as 38,369 with total expenses of 32,042, resulting in a privy purse of 6,327.

Uploaded by

Abdanck
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 2

Andgan Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD


Topography: Highland NAME/OCCUPATION ML EACH # Total Loyality

Gross Acres 820 Bailiff (Frense Geledoth, 53) 85 2,000 1 2,000 71


Spouse (Lolyn of Geledoth, 32) 75 2,000 1 2,000 89
- Woods Acres 148
Offspring 75 1,000 2 2,000 88
= Cleared Acres 668 Chamberlain (Res of Jes, 27) 90 800 1 800 72
- Tenant Acres 296 Cook (Tohm of Esse, 49) 70 500 1 500 64

= Demesne Acres 372 Nursemaid (Henrene of Jarf, 22) 75 400 1 400 75


Gardener (Thygien of Harfyr, 41) 65 400 1 400 59
Labor Pool 8,879
Alewife (Henra of Tag, 53) 90 400 1 400 66
Labor Obligation 448 Servants 86 300 4 1,200 68

Land Quality 1.23 STABLE Warhorse 1,800 1 1,800


STABLE Palfrey 900 1 900
Fief Index 1.09
TOTAL 12,400
Trade Index 1.00

MANOR BUDGET CROPS


WEATHER INDEX: 1.10 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 26 152 456 4,034 Rye 63 65 325 4,095


I 2 Crops 325 1,975 26,542 Barley 65 65 390 4,225
E 3 Pasture 307 4,048 44,774 Hay 54 65 325 3,510
F 4 Waste 36 Flax 96 32 256 3,072
4 Total Harvest = 6,479 = 75,350 Fruit 120 97 679 11,640
B
U 6 Crop Seed 334 4,509 TOTALS 81 325 1,975 26,542
D 7 Winter Feed 334 4,509
G 8 Fief Maint. (100%) 668 2,184 4,369 LIFESTOCK
E 9 Assart 7 210 840 HEAD YIELD ACRES LABOR KIND
T Oxen: 30 183 61 510 5,490
10 Fief Income = 8,873 = 61,123
11 Demesne Income (55%) + 34,038 Sheep: 366 44 122 1,098 16,104
12 Tenant Rents & Fees + 374 Swine: 1,220 19 122 2,440 23,180
L
O 13 GlebeRevenue + 0 TOTALS 145 307 4,048 44,774
R 14 TaxesTolls + 3,360
D 15 Amercements + 597
MILITARY OBLIGATIONS
' 16 Feudal Income + 0 TYPE NAME ML
S Knight (HH) Frense Geledoth 85
17 TOTAL INCOME = 38,369
18 Household - 12,400 Yeoman (MF) Ebralyn of Hap 90
B
U 19 Feudal Payments to Onden - 11,889 Feudal Payment - 900
D 20 Tithe - 3,836
G 21 Labor Hired - 3,097
E
22 Political Expenses - 820
T
23 TOTAL EXPENSES = 32,042
24 PRIVY PURSE = 6,327
Andgan Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Yeoman (MF) / Beadle Ebralyn of Hap, 31 5 90 27 0 0 60 33 0 Military Service

2 Farmer Surtri of Cadros, 41 6 95 35 0 0 270 41 0

3 Villein / Woodward Surt of Tadros, 40 4 75 20 33 0 180 59 0

4 Villein / Reeve Hatri of Ak, 41 4 80 0 37 0 60 43 0

5 Villein Jarf of Han, 39 3 60 0 32 128 60 38 0

6 Villein / Herder Esder of Hesp, 37 4 75 0 32 0 60 38 0

7 Villein Rat of Esse, 32 5 100 0 25 100 60 31 0

8 Half-Villein Ort of Hodros, 41 5 80 0 20 80 60 26 0

9 Half-Villein Per of Thylin, 36 5 80 0 14 56 60 20 0

10 Half-Villein Sann of Redn, 47 5 60 0 13 52 60 19 0

11 Cottar Jedanald of Clyfp, 42 4 80 0 5 20 60 11 0

12 Cottar Mybal of Ak, 43 4 75 0 2 8 60 8 0

13 Cottar Ak of Caven, 21 4 70 0 1 4 60 7 0

TOTALS 58 214 82 448 1,110 374 0

You might also like