Harik Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Forest NAME/OCCUPATION ML EACH # Total Loyality

Fiefholder (Ork Hacaed, 31) 50 3,000 1 3,000 69

Gross Acres 1,750
Spouse (Melyn of Hacaed, 38) 70 2,000 1 2,000 85
- Woods Acres 423 Relative (Eslyn Hacaed) 75 1,500 1 1,500 91
Men at Arms 95 600 2 1,200 67
= Cleared Acres 1,325
Chamberlain (Hesstin of Clyfbro, 24) 70 800 1 800 61
- Tenant Acres 540 Clothier (Mar of Rap, 31) 70 900 1 900 71
Cook (Penladith of Thyme, 37) 80 500 1 500 74
= Demesne Acres 785
Gardener (Pedi of Penald, 58) 70 400 1 400 70

Labor Pool 17,422 Alewife (Welilyn of Calelos, 42) 100 400 1 400 72
Servants 65 300 3 900 65
Labor Obligation 804 STABLE Warhorse 1,800 1 1,800
STABLE Palfrey 900 1 900
Land Quality 1.22
STABLE Kennels 600 1 600
Fief Index 0.87 STABLE Falconry 800 1 800

Trade Index 1.03 TOTAL 15,700

MANOR BUDGET CROPS

WEATHER INDEX: 1.00 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 18 425 1,275 7,536 Rye 51 129 645 6,579

I 2 Crops 645 3,728 36,108 Barley 48 129 774 6,192
E 3 Pasture 645 7,270 62,954 Hay 41 193 965 7,913
F 4 Waste 35 Flax 82 64 512 5,248
4 Total Harvest = 12,273 = 106,598 Wheat 76 64 384 4,864
B
U 6 Crop Seed 662 8,937 Fruit 83 64 448 5,312
D 7 Winter Feed 662 8,937 TOTALS 55 645 3,728 36,108
G 8 Fief Maint. (140%) 1,325 4,841 9,683
E 9 Assart 10 300 1,200 LIFESTOCK
T HEAD YIELD ACRES LABOR KIND
10 Fief Income = 17,414 = 77,841
11 Demesne Income (59%) + 46,117 Oxen: 64 134 129 1,088 8,576
12 Tenant Rents & Fees + 990 Cows: 32 185 64 640 5,920
L
O 13 GlebeRevenue + 3,000 Goats: 128 46 64 640 5,888
R 14 TaxesTolls + 2,966 Sheep: 774 30 258 2,322 23,220
D 15 Amercements + 749 Swine: 1,290 15 129 2,580 19,350
' 16 Feudal Income + 0 TOTALS 97 645 7,270 62,954
S
17 TOTAL INCOME = 53,822
18 Household - 15,700
MILITARY OBLIGATIONS
B
TYPE NAME ML
U 19 Feudal Payments to Onden - 5,250
Knight (HH) Ork Hacaed 50
D 20 Tithe - 5,382 Man at Arms (LF) Tidi of Sew 80
G 21 Labor Hired - 5,888
Man at Arms (LF) Frenstin of Frenthe 110
Yeoman (MF) Order of Mastin 95
E
22 Political Expenses - 1,750 Yeoman (LF) Seg of Tet 45
T Yeoman (LF) Surb of Kubrary 90
23 TOTAL EXPENSES = 33,970 Yeoman (LF) Esbranald of Ak 70

24 PRIVY PURSE = 19,852 Scutage 0

 Harik Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Halin of Takanald, 28 6 90 60 0 0 0 0 0 Glebe Revenue

2 Yeoman (MF) Order of Mastin, 34 8 95 25 0 0 60 31 0 Military Service

3 Yeoman (LF) Seg of Tet, 35 5 45 20 0 0 60 26 0 Military Service

4 Yeoman (LF) Surb of Kubrary, 58 4 90 15 0 0 60 21 0 Military Service

5 Yeoman (LF) / Beadle Esbranald of Ak, 46 6 70 14 0 0 60 20 0 Military Service

6 Miller Orrelin of Est, 57 3 50 15 0 0 150 21 240

7 Metalsmith Can of Redlyn, 61 7 70 25 0 0 210 31 144

8 Farmer Jestin of Tafyr, 54 5 75 30 0 0 240 36 0

9 Villein / Herder Damathe of Sanm, 32 4 85 20 34 0 180 60 0

10 Villein / Reeve Ess of Jarr, 38 5 115 10 37 0 120 53 0

11 Villein / Woodward Teven of Jarn, 26 4 60 0 34 0 60 40 0

12 Villein Hogien of Clyff, 30 4 60 0 31 124 60 37 0

13 Villein Hom of Hesryck, 31 5 85 0 28 112 60 34 0

14 Villein Rat of Anlin, 49 5 85 0 27 108 60 33 0

15 Villein Clyfs of Sew, 42 5 85 0 23 92 60 29 0

16 Villein Jeder of Tem, 36 5 60 0 23 92 60 29 0

17 Villein Tader of Thyme, 51 5 70 0 22 88 60 28 0

18 Half-Villein Rep of Rap, 38 7 60 0 18 72 60 24 0

19 Half-Villein Surraven of Tan, 23 3 70 0 13 52 60 19 0

20 Half-Villein Annan of Tet, 54 7 85 0 11 44 60 17 0

21 Cottar Andader of Jevag, 34 4 85 0 3 12 60 9 0

22 Cottar Radros of Esw, 38 3 105 0 2 8 60 8 0

TOTALS 110 306 234 804 1,860 606 384