Ulmstane Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Forest NAME/OCCUPATION ML EACH # Total Loyality
Reblana (Tekel Spear of Shattered Sorrows, 57) 90 3,000 1 3,000 68
Gross Acres 1,650 Spouse (Elygyn of Spear of Shattered Sorrows, 42) 70 2,000 1 2,000 94
Offspring 68 1,000 3 3,000 84
- Woods Acres 253 Lady-in-Waiting (Loryri of Spear of Shattered Sorrows, 23) 80 1,500 1 1,500 89
Huntsman (Adi of Orse, 44) 85 2,000 1 2,000 66
= Cleared Acres 1,394
Men at Arms 77 600 2 1,200 66

- Tenant Acres 397 Chamberlain (Hesmedros of Tavag, 52) 60 800 1 800 63

Priest (Hadi of Beresryn, 34) 45 1,500 1 1,500 70
= Demesne Acres 997 Woodcrafter (Esn of Thyfyr, 40) 80 1,000 1 1,000 66
Cook (Surder of Thyder, 38) 75 500 1 500 68
Labor Pool 17,335 Nursemaid (Meline of Ras, 26) 80 400 1 400 64
Gardener (Meri of Cab, 59) 55 400 1 400 69
Labor Obligation 916 Alewife (Lalari of Harnan, 38) 65 400 1 400 67
Servants 71 300 6 1,800 65
Land Quality 1.24 STABLE Warhorse 1,800 1 1,800
STABLE Palfrey 900 1 900
Fief Index 1.03 STABLE Kennels 600 1 600

Trade Index 1.14 TOTAL 22,800

MANOR BUDGET CROPS

WEATHER INDEX: 0.95 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 21 256 768 5,482 Barley 66 67 402 4,422

I 2 Crops 679 4,048 44,524 Oats 48 135 675 6,480
E 3 Pasture 679 6,220 67,167 Hay 53 271 1,355 14,363
F 4 Waste 36 Vegetables 97 135 1,080 13,095
4 Total Harvest = 11,036 = 117,173 Flax 92 67 536 6,164
B
U 6 Crop Seed 697 9,409 TOTALS 65 679 4,048 44,524
D 7 Winter Feed 697 9,409
G 8 Fief Maint. (140%) 1,394 6,030 12,061 LIFESTOCK
E 9 Assart 8 240 960 HEAD YIELD ACRES LABOR KIND
T Oxen: 67 150 135 1,139 10,050
10 Fief Income = 17,306 = 85,334
11 Demesne Income (71%) + 61,031 Goats: 406 48 203 2,030 19,488
12 Tenant Rents & Fees + 515 Sheep: 1,017 37 339 3,051 37,629
L
O 13 GlebeRevenue + 1,542 TOTALS 98 679 6,220 67,167
R 14 TaxesTolls + 2,208
D 15 Amercements + 810
MILITARY OBLIGATIONS
' 16 Feudal Income + 0 TYPE NAME ML
S Knight (HH) Tekel Spear of Shattered Sorrows
90
17 TOTAL INCOME = 66,106
18 Household - 22,800 Huntsman (LH) Adi of Orse 85
B
U 19 Feudal Payments to Namadees - 18,735 Man at Arms (LF) Ortri of Cameryck 95
D 20 Tithe - 6,610 Man at Arms (LF) Daf of Tegien 60
G 21 Labor Hired - 6,622 Yeoman (MF) Jart of Esder 70
E
22 Political Expenses - 1,650 Feudal Payment - 3,300
T
23 TOTAL EXPENSES = 56,417
24 PRIVY PURSE = 9,689
 Ulmstane Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Sangien of Sekader, 58 3 55 20 0 0 0 0 0 Glebe Revenue

2 Yeoman (MF) / Beadle Jart of Esder, 45 2 70 25 0 0 60 31 0 Military Service

3 Farmer Tekel of Surm, 26 4 75 20 0 0 180 26 0

4 Villein / Reeve Anw of Surgarth, 48 5 90 0 40 0 60 46 0

5 Villein / Woodward Ak of Haven, 35 4 90 0 34 0 60 40 0

6 Villein / Herder Redsin of Harnan, 46 4 90 0 29 0 60 35 0

7 Villein Sandader of Tavag, 42 1 95 0 29 116 60 35 0

8 Villein Sanlos of Cab, 34 6 65 0 28 112 60 34 0

9 Villein Thys of Sander, 27 4 55 0 26 104 60 32 0

10 Villein Clyfryk of Edron, 46 7 80 0 22 88 60 28 0

11 Villein Kuw of Sanp, 32 7 65 0 22 88 60 28 0

12 Villein Harryk of Kulyn, 34 3 90 0 22 88 60 28 0

13 Half-Villein Sedi of Daryck, 33 8 115 0 17 68 60 23 0

14 Half-Villein Cak of Myp, 36 3 55 0 16 64 60 22 0

15 Half-Villein Revas of Haven, 30 7 75 0 12 48 60 18 0

16 Half-Villein Mydi of Sekader, 45 5 60 0 11 44 60 17 0

17 Cottar Hader of Dashevag, 56 5 60 0 5 20 60 11 0

18 Cottar Esm of Ew, 26 5 80 0 4 16 60 10 0

19 Cottar Jardros of Alyn, 62 7 75 0 4 16 60 10 0

20 Cottar Set of Sanf, 35 5 50 0 3 12 60 9 0

21 Cottar Harnald of Tivag, 41 2 65 0 3 12 60 9 0

22 Cottar Set of Anbraven, 45 4 65 0 3 12 60 9 0

23 Cottar Anmeder of Sanryck, 37 7 85 0 1 4 60 7 0

24 Cottar Tib of Santri, 53 6 100 0 1 4 60 7 0

TOTALS 114 332 65 916 1,500 515 0