Laneryd Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Forest NAME/OCCUPATION ML EACH # Total Loyality

Fiefholder (Rader Narialon, 41) 100 3,000 1 3,000 70

Gross Acres 1,910
Spouse (Eel of Narialon, 49) 70 2,000 1 2,000 91
- Woods Acres 480 Offspring 82 1,000 4 4,000 84

= Cleared Acres 1,435 Knight (Kuvag of Rolvaen, 21) 65 3,200 1 3,200 88

Relative (Wesilest Narialon) 85 1,500 1 1,500 91
- Tenant Acres 634
Chamberlain (Tider of Surgarth, 30) 70 800 1 800 68
= Demesne Acres 801 Cook (Jarf of Rar, 27) 90 500 1 500 65
Baker (Miris of Jarvas, 49) 85 400 1 400 69
Labor Pool 12,868 Alewife (Serine of Kug, 36) 100 400 1 400 72
Labor Obligation 1,188 Servants 68 300 8 2,400 68
STABLE Warhorse 1,800 1 1,800
Land Quality 1.21 STABLE Palfrey 900 1 900
Fief Index 1.05 STABLE Falconry 800 1 800

Trade Index 1.04 TOTAL 21,700

MANOR BUDGET CROPS

WEATHER INDEX: 1.00 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 23 0 0 0 Rye 59 139 695 8,201

I 2 Crops 699 4,228 58,669 Barley 69 69 414 4,761
E 3 Pasture 660 7,590 76,956 Oats 55 69 345 3,795
F 4 Waste 551 Hay 56 69 345 3,864
4 Total Harvest = 11,818 = 135,625 Vegetables 97 69 552 6,693
B
U 6 Crop Seed 717 9,679 Wheat 97 69 414 6,693
D 7 Winter Feed 717 9,679 Fruit 118 209 1,463 24,662
G 8 Fief Maint. (20%) 1,435 904 1,809 TOTALS 83 699 4,228 58,669
E 9 Assart 4 120 480
T LIFESTOCK
10 Fief Income = 12,842 = 113,978
11 Demesne Income (55%) + 63,621 HEAD YIELD ACRES LABOR KIND

12 Tenant Rents & Fees + 1,242 Oxen: 66 188 132 1,122 12,408
L
O 13 GlebeRevenue + 2,685 Goats: 528 48 264 2,640 25,344
R 14 TaxesTolls + 3,744 Sheep: 396 39 132 1,188 15,444
D 15 Amercements + 922 Swine: 1,320 18 132 2,640 23,760
' 16 Feudal Income + 0 TOTALS 116 660 7,590 76,956
S
17 TOTAL INCOME = 72,214
18 Household - 21,700
MILITARY OBLIGATIONS
B
TYPE NAME ML
U 19 Feudal Payments to Lerenil - 5,730
Knight (HH) Rader Narialon 100
D 20 Tithe - 7,221
Knight (MH) Kuvag Rolvaen 65
G 21 Labor Hired - 5,777 Yeoman (LH) Remeder of Reryk 60
E
22 Political Expenses - 1,910 Yeoman (LB) Daleme of Telin 65
T Yeoman (LB) Pegien of Thymashe 70
23 TOTAL EXPENSES = 42,338
24 PRIVY PURSE = 29,876 Scutage 0
 Laneryd Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Mylin of Et, 50 7 65 40 0 0 0 0 0 Glebe Revenue

2 Yeoman (LH) / Beadle Remeder of Reryk, 45 5 60 63 0 0 60 69 0 Military Service

3 Yeoman (LB) Daleme of Telin, 40 2 65 41 0 0 60 47 0 Military Service

4 Yeoman (LB) Pegien of Thymashe, 50 5 70 41 0 0 60 47 0 Military Service

5 Woodcrafter Jelin of Frenw, 47 6 65 30 0 0 240 36 120

6 Miller Thyg of Hap, 36 6 85 5 0 0 90 11 240

7 Metalsmith Surbrathe of Sef, 42 5 65 5 0 0 90 11 144

8 Villein / Reeve Enald of Elyn, 48 7 65 0 40 0 60 46 0

9 Villein / Herder Haw of Telin, 59 6 75 0 39 0 60 45 0

10 Villein Heslos of Esin, 47 5 75 0 39 156 60 45 0

11 Villein / Woodward Thyvas of Sedros, 34 3 105 0 33 0 60 39 0

12 Villein Dasin of Telin, 36 4 100 0 32 128 60 38 0

13 Villein Tak of Rek, 38 4 95 0 30 120 60 36 0

14 Villein Pebal of Danald, 20 5 85 0 30 120 60 36 0

15 Villein Frennald of Reryk, 41 3 80 0 28 112 60 34 0

16 Villein Clyfthe of Senan, 48 3 70 0 25 100 60 31 0

17 Villein Anw of Reryk, 52 4 55 0 22 88 60 28 0

18 Villein Cab of Rar, 49 4 70 0 21 84 60 27 0

19 Half-Villein Tohtri of Renan, 48 4 85 0 20 80 60 26 0

20 Half-Villein Teder of Thymashe, 34 3 80 0 18 72 60 24 0

21 Half-Villein Sethe of Thygarth, 52 5 105 0 16 64 60 22 0

22 Half-Villein Mym of Tegarth, 25 7 60 0 12 48 60 18 0

23 Cottar Sanstin of Thygarth, 28 5 90 0 3 12 60 9 0

24 Cottar Haf of Rek, 22 4 95 0 1 4 60 7 0

25 Cottar Jer of Tak, 24 4 50 0 0 0 60 6 0

TOTALS 116 409 225 1,188 1,680 738 504