Caermel Chybisa MANOR BUDGET

GENERAL DATA LORD'S HOUSEHOLD

Topography: Lowland NAME/OCCUPATION ML EACH # Total Loyality

Fiefholder (Frenfyr Rythal, 47) 90 3,000 1 3,000 67

Gross Acres 1,800
Spouse (Anlolyn of Rythal, 47) 85 2,000 1 2,000 88
- Woods Acres 308 Knight (Hesnan of Rythal, 29) 75 3,200 1 3,200 84

= Cleared Acres 1,476 Offspring 87 1,000 2 2,000 83

Men at Arms 85 600 3 1,800 65
- Tenant Acres 547
Chamberlain (Jarm of Tilin, 28) 75 800 1 800 60
= Demesne Acres 929 Cook (Penris of Clyfbratri, 39) 100 500 1 500 76
Gardener (Tader of Kuryck, 59) 90 400 1 400 72
Labor Pool 23,311 Alewife (Miris of Tohfyr, 24) 70 400 1 400 68
Labor Obligation 1,036 Servants 75 300 5 1,500 68
STABLE Warhorse 1,800 1 1,800
Land Quality 1.22 STABLE Palfrey 900 1 900
Fief Index 1.04 STABLE Kennels 600 1 600

Trade Index 0.94 TOTAL 18,900

MANOR BUDGET CROPS

WEATHER INDEX: 1.20 ACRES LABOR KIND CROP YIELD ACRES LABOR KIND

F 1 Woods Yield 26 324 972 9,391 Barley 68 221 1,326 15,028

I 2 Crops 738 4,194 54,860 Hay 56 295 1,475 16,520
E 3 Pasture 738 9,174 100,652 Wheat 98 147 882 14,406
F 4 Waste 0 Fruit 122 73 511 8,906
4 Total Harvest = 14,340 = 164,903 TOTALS 74 738 4,194 54,860
B
U 6 Crop Seed 738 9,963
D 7 Winter Feed 738 9,963 LIFESTOCK
G 8 Fief Maint. (180%) 1,476 8,289 16,579 HEAD YIELD ACRES LABOR KIND
E 9 Assart 22 660 2,640 Oxen: 73 158 147 1,241 11,534
T Cows: 36 239 73 720 8,604
10 Fief Income = 23,289 = 125,758
11 Demesne Income (62%) + 79,152 Goats: 294 47 147 1,470 13,818
12 Tenant Rents & Fees + 929 Sheep: 441 46 147 1,323 20,286
L
O 13 GlebeRevenue + 1,917 Swine: 2,210 21 221 4,420 46,410
R 14 TaxesTolls + 3,609 TOTALS 136 738 9,174 100,652
D 15 Amercements + 1,006
' 16 Feudal Income + 0
MILITARY OBLIGATIONS
S TYPE NAME ML
17 TOTAL INCOME = 86,613
18 Household - 18,900 Knight (HH) Frenfyr Rythal 90
B
U 19 Feudal Payments to Chybisa - 6,000 Knight (MH) Hesnan Rythal 75
D 20 Tithe - 8,661 Man at Arms (LF) Orthe of Teder 85
G 21 Labor Hired - 7,377 Man at Arms (LF) Hame of Jark 95
E Man at Arms (LF) Mabralin of Frenvag 75
22 Political Expenses - 1,800
T
23 TOTAL EXPENSES = 42,738 Scutage 600
24 PRIVY PURSE = 43,875
 Caermel Chybisa VILLAGE CENSUS
Tenant Occupation HD ML Acres Labor Kind Notes
Size Serf Free Days Rent Fees License

1 Cleric of Peoni Teb of Rekel, 48 5 75 20 0 0 0 0 0 Glebe Revenue

2 Miller Pese of Mystin, 16 6 85 5 0 0 90 11 240

3 Farmer Rem of Frenvag, 34 4 65 50 0 0 360 56 0

4 Farmer Hader of Tohfyr, 50 4 100 30 0 0 240 36 0

5 Farmer Eder of Frenmabro, 37 7 60 20 0 0 180 26 0

6 Villein / Woodward Kuvag of Dader, 50 6 90 20 35 0 180 61 0

7 Villein / Reeve Hanald of Surfyr, 56 9 70 0 40 0 60 46 0

8 Villein / Herder Af of Frenvag, 38 2 55 0 37 0 60 43 0

9 Villein / Beadle Thyk of Rekel, 49 4 100 0 31 0 60 37 0

10 Villein Myme of Frenm, 23 2 60 0 31 124 60 37 0

11 Villein Esdi of Jarbal, 39 5 105 0 31 124 60 37 0

12 Villein Myt of Frenmabro, 36 5 60 0 30 120 60 36 0

13 Villein Sanp of Kuryck, 28 4 60 0 25 100 60 31 0

14 Villein Orn of Jeshekel, 42 7 60 0 23 92 60 29 0

15 Villein Rag of Sursin, 36 7 85 0 22 88 60 28 0

16 Half-Villein Dalos of Sanp, 41 5 45 0 18 72 60 24 0

17 Half-Villein Surven of Harthe, 59 7 55 0 18 72 60 24 0

18 Half-Villein Harthe of Sanbal, 33 11 90 0 17 68 60 23 0

19 Half-Villein Frenm of Teder, 40 6 95 0 17 68 60 23 0

20 Half-Villein Sanshe of Rag, 54 7 85 0 11 44 60 17 0

21 Cottar Myb of Redn, 47 6 110 0 5 20 60 11 0

22 Cottar Sans of Clyfkel, 48 7 85 0 4 16 60 10 0

23 Cottar Sanry of Mystin, 50 6 80 0 2 8 60 8 0

24 Cottar Jardi of Hargarth, 39 5 100 0 2 8 60 8 0

25 Cottar Hesf of Can, 50 4 80 0 2 8 60 8 0

26 Cottar Harr of Myf, 35 6 55 0 1 4 60 7 0

27 Cottar Thyf of Rekel, 38 5 75 0 0 0 60 6 0

28 Cottar Taw of Davas, 35 4 85 0 0 0 60 6 0

TOTALS 156 402 145 1,036 2,370 689 240